Skipper Ltd

Skipper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Skipper Ltd

₹ 488 0.00%
21 May 2:30 p.m.
skipperlimited.com BSE: 538562 NSE: SKIPPER
About

Skipper Ltd is engaged in manufacturing and selling of Transmission & Distribution Structures and Pipes & Fittings. It also undertakes EPC projects in the infrastructure segment. [1]

Key Points

Business Segments
1) Engineering Products (77% in 9M FY25 vs 77% in FY22): [1] [2] The company produces transmission towers, monopoles, power distribution poles, telecom towers, railway structures, and solar mounting structures. It is a leading manufacturer of Transmission and Distribution (T&D) structures, ranking among the top 10 worldwide. The segment's revenue increased by 69% YoY in 9M FY25. [3]

Website BSE NSE
  • Market Cap ₹ 5,510 Cr.
  • Current Price ₹ 488
  • High / Low ₹ 665 / 261
  • Stock P/E 37.8
  • Book Value ₹ 105
  • Dividend Yield 0.02 %
  • ROCE 24.0 %
  • ROE 14.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 29.2% CAGR over last 5 years
  • Company's working capital requirements have reduced from 85.8 days to 65.7 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.67% over last 3 years.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -5.41%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
416 462 445 657 555 772 802 1,154 1,092 1,110 1,135 1,288
380 422 400 586 494 699 725 1,045 987 997 1,024 1,164
Operating Profit 36 40 45 72 60 74 77 109 105 112 111 124
OPM % 9% 9% 10% 11% 11% 10% 10% 9% 10% 10% 10% 10%
1 1 1 2 1 2 2 3 3 3 4 9
Interest 24 23 26 32 28 35 39 52 51 55 50 56
Depreciation 13 11 11 11 12 13 13 14 15 15 17 17
Profit before tax 0 7 9 30 21 28 26 46 42 45 48 59
Tax % 36% 36% 25% 31% 33% 32% 33% 48% 25% 25% 26% 25%
0 5 7 21 14 19 18 24 32 34 36 44
EPS in Rs 0.02 0.40 0.63 1.85 1.24 1.68 1.57 2.12 2.80 3.01 3.19 3.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,039 1,310 1,501 1,665 2,074 1,871 1,391 1,582 1,707 1,980 3,282 4,624
920 1,082 1,273 1,392 1,769 1,689 1,251 1,436 1,539 1,787 2,961 4,173
Operating Profit 118 228 227 273 305 182 140 145 168 193 321 452
OPM % 11% 17% 15% 16% 15% 10% 10% 9% 10% 10% 10% 10%
2 1 5 3 1 1 2 4 4 5 8 20
Interest 69 70 65 68 79 102 85 74 94 105 155 213
Depreciation 15 22 24 32 46 38 38 45 48 47 53 63
Profit before tax 37 137 143 177 180 43 18 30 30 47 122 195
Tax % 27% 35% 34% 30% 35% 27% -128% 30% 6% 31% 39% 25%
27 89 95 124 118 31 41 21 29 33 75 146
EPS in Rs 2.39 7.93 8.46 11.04 10.44 2.76 3.67 1.87 2.53 2.90 6.61 12.93
Dividend Payout % 6% 15% 15% 13% 14% 8% 2% 5% 4% 3% 1% 1%
Compounded Sales Growth
10 Years: 13%
5 Years: 27%
3 Years: 39%
TTM: 41%
Compounded Profit Growth
10 Years: 5%
5 Years: 29%
3 Years: 72%
TTM: 95%
Stock Price CAGR
10 Years: 12%
5 Years: 85%
3 Years: 104%
1 Year: 54%
Return on Equity
10 Years: 11%
5 Years: 7%
3 Years: 10%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 11 11
Reserves 221 294 371 522 627 638 677 698 725 758 881 1,172
440 383 468 436 496 523 454 440 568 485 579 740
211 377 341 423 610 481 572 772 784 970 1,668 1,465
Total Liabilities 882 1,064 1,190 1,391 1,744 1,653 1,713 1,919 2,087 2,223 3,138 3,387
339 351 385 497 521 514 579 657 657 697 749 901
CWIP 8 3 40 14 2 8 11 12 14 7 16 133
Investments 0 0 0 0 0 9 10 10 11 11 10 10
535 709 765 880 1,221 1,121 1,114 1,241 1,406 1,508 2,362 2,342
Total Assets 882 1,064 1,190 1,391 1,744 1,653 1,713 1,919 2,087 2,223 3,138 3,387

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
101 174 65 176 80 134 214 180 17 284 199 153
-32 -32 -92 -79 -42 -41 -51 -100 -48 -98 -187 -201
-79 -116 13 -110 -39 -93 -163 -81 31 -185 -12 51
Net Cash Flow -10 26 -14 -13 -1 -0 0 0 0 1 -0 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 81 105 91 82 91 96 115 109 93 66 85 55
Inventory Days 110 95 96 123 155 154 202 213 251 263 263 122
Days Payable 75 100 82 97 135 101 154 233 200 169 267 124
Cash Conversion Cycle 116 99 105 108 111 149 163 89 144 160 81 53
Working Capital Days 100 72 94 101 108 126 124 109 132 113 79 66
ROCE % 16% 31% 27% 27% 25% 13% 9% 9% 10% 12% 20% 24%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.89% 71.89% 71.89% 71.89% 71.89% 71.89% 71.89% 66.47% 66.48% 66.48% 66.48% 66.48%
9.28% 9.88% 9.62% 9.51% 9.93% 8.09% 7.40% 4.60% 3.64% 4.39% 4.82% 5.13%
0.00% 0.00% 0.00% 0.11% 0.28% 0.15% 0.15% 0.20% 0.24% 0.24% 0.48% 0.30%
18.83% 18.24% 18.50% 18.48% 17.89% 19.85% 20.57% 28.72% 29.65% 28.89% 28.23% 28.08%
No. of Shareholders 29,64329,18424,52825,11826,13238,42544,63359,50363,08270,01590,62795,774

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls