SKIL Infrastructure Ltd

₹ 0.94 -2.08%

03 Aug - close price

About

Incorporated in 1983, SKIL Infrastructure
Ltd is in the business of infrastructure projects development through various Special Purpose Vehicles^[1]

Key Points

Business Overview:^[1]
SKIL is in the business of infrastructure development of Seaport and logistics, Railway, Defence Shipbuilding and Offshore asset construction yards, SEZs, and Smart Cities in the private sector. Company develops all its projects through Special Purpose Vehicles (SPV) formed specifically for the Project.

Website BSE NSE - BZ

Market Cap ₹ 20.4 Cr.
Current Price ₹ 0.94
High / Low ₹ 2.05 / 0.81
Stock P/E
Book Value ₹ -111
Dividend Yield 0.00 %
ROCE -0.09 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Dec 2024	Mar 2025
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.53	3.09	0.48	0.39	0.94	4.10	0.68	0.58	0.66	0.48	0.32	0.09	0.19
Operating Profit	-0.53	-3.09	-0.48	-0.39	-0.94	-4.10	-0.68	-0.58	-0.66	-0.48	-0.32	-0.09	-0.19
OPM %
	0.26	10.61	0.00	0.12	339.16	10.97	0.00	25.78	0.00	0.34	0.00	0.00	0.00
Interest	17.22	17.36	17.41	17.56	17.69	3.40	3.47	3.65	3.80	3.90	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-17.50	-9.85	-17.90	-17.83	320.53	3.47	-4.15	21.55	-4.46	-4.04	-0.32	-0.09	-0.19
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-17.50	-9.85	-17.90	-17.83	320.52	3.47	-4.16	21.55	-4.47	-4.04	-0.32	-0.09	-0.19
EPS in Rs	-0.81	-0.45	-0.83	-0.82	14.80	0.16	-0.19	1.00	-0.21	-0.19	-0.01	-0.00	-0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	378	71	0	0	0	0	0	0	0	0	0	0
	364	11	10	11	9	8	1,248	4	3	6	2	1
Operating Profit	14	60	-10	-11	-9	-8	-1,248	-4	-3	-6	-2	-1
OPM %	3.6%	85%		-27,850%
	0	-66	-143	18	-144	80	-0	-308	47	350	26	-3,052
Interest	185	173	152	168	272	246	163	191	206	56	15	0
Depreciation	1	2	1	1	0	0	0	0	0	0	0	0
Profit before tax	-172	-180	-307	-162	-426	-173	-1,412	-504	-162	288	9	-3,052
Tax %	0%	0%	0%	1%	0%	0%	0%	0%	-1%	0%	0%	0%
	-172	-180	-308	-163	-426	-173	-1,412	-506	-161	288	9	-3,052
EPS in Rs	-7.92	-8.31	-14.20	-7.53	-19.66	-8.00	-65.18	-23.37	-7.42	13.31	0.41	-140.94
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	7%
5 Years:	15%
3 Years:	26%
TTM:	-108%

Stock Price CAGR
10 Years:	-28%
5 Years:	-26%
3 Years:	-38%
1 Year:	-52%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	217	217	217	217	217	217	217	217	217	217	217	217
Reserves	3,360	3,068	2,676	2,893	2,391	2,216	805	299	130	418	431	-2,624
	2,314	2,279	1,964	1,845	1,605	1,555	1,654	1,736	1,817	1,697	1,668	1,668
	1,041	656	756	907	971	1,059	1,078	977	1,040	868	886	884
Total Liabilities	6,931	6,220	5,613	5,861	5,184	5,046	3,753	3,228	3,203	3,200	3,202	144
	227	227	221	221	220	220	220	0	0	0	0	0
CWIP	143	184	232	276	276	276	276	0	0	0	0	0
Investments	5,217	5,037	4,495	4,707	3,606	3,561	3,222	3,208	3,185	3,184	3,188	6
	1,344	772	665	658	1,081	989	35	21	19	16	14	137
Total Assets	6,931	6,220	5,613	5,861	5,184	5,046	3,753	3,228	3,203	3,200	3,202	144

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	62	217	98	65	-40	204	-17	1	1	-273	44	-0
	-56	70	355	-28	66	-1	18	144	58	574	-0	0
	-25	-285	-443	-53	-25	-204	-0	-145	-59	-302	-44	0
Net Cash Flow	-19	3	10	-16	1	-1	-0	-0	-0	-0	0	-0
Free Cash Flow	30	176	55	21	-40	218	-6	98	1	-273	44	-0
CFO/OP	462%	362%	-936%	-588%	470%	-2,681%	1%	388%	7%	4,635%	-1,830%	6%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	691	1,022		0
Inventory Days
Days Payable
Cash Conversion Cycle	691	1,022		0
Working Capital Days	-430	-2,794		-6,123,149
ROCE %	0%	1%	-0%	-0%	-0%	0%	-37%	0%	3%	0%	1%	-0%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Number of permanent employees (standalone)
employees

xx	xx	xx	xx	x	x	x	x
xx	xx	x	x	x	x	x	x

Please log in to see hidden values.

Number of subsidiaries (standalone)
subsidiaries

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	57.73%	57.73%	56.99%	56.25%	52.80%	52.80%	52.80%	52.80%	52.80%	52.80%	52.80%	52.80%
	6.82%	6.82%	6.82%	6.82%	5.26%	6.82%	6.82%	6.82%	6.82%	6.82%	6.82%	6.66%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%
	31.98%	31.98%	32.72%	33.46%	38.47%	36.91%	36.91%	36.93%	36.93%	36.93%	36.92%	37.08%
	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%
No. of Shareholders	6,842	6,906	7,560	8,231	8,987	8,995	8,706	8,559	8,749	8,749	8,546	8,564

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
	62.93%	62.81%	68.37%	67.56%	57.73%	52.80%	52.80%	52.80%
	5.21%	6.80%	6.84%	6.82%	6.82%	6.82%	6.82%	6.66%
	0.60%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%
	27.80%	26.93%	21.32%	22.15%	31.98%	36.91%	36.93%	37.08%
	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%	3.46%
No. of Shareholders	5,735	5,529	5,129	5,000	6,906	8,995	8,749	8,564

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

SKIL Infrastructure Ltd

SKIL Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings