Shaily Engineering Plastics Ltd

Shaily Engineer. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shaily Engineering Plastics Ltd

₹ 1,946 -3.24%
24 Feb - close price
shaily.com BSE: 501423 NSE: SHAILY
About

The Company is engaged in the manufacture and sale of injection moulded precision plastic components, sub-assemblies for various requirements of Original Equipment Manufacturers (OEM).

It also offers secondary operations in plastics like vacuum metalizing, hot stamping, and ultrasonic welding. Its manufacturing facilities are at Savli and Halol, Vadodara, Gujarat. [1]

Key Points

Business Segments[1]
a) Consumer: This segment includes home furnishings, FMCG packaging, LED lights, and toys (via partnership with Spin Master). The company has been awarded new business in the Home Furnishing segment from 2 global retail chains, with supplies expected to start from Q1/Q2 FY26.

Website BSE NSE
  • Market Cap ₹ 8,941 Cr.
  • Current Price ₹ 1,946
  • High / Low ₹ 2,800 / 1,373
  • Stock P/E 62.9
  • Book Value ₹ 123
  • Dividend Yield 0.10 %
  • ROCE 17.0 %
  • ROE 15.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 24.6% CAGR over last 5 years

Cons

  • Stock is trading at 15.8 times its book value
  • Company has a low return on equity of 10.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Part of BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
134 134 153 156 145 163 169 180 186 203 225 236 236
116 109 130 133 124 135 142 148 148 155 164 168 173
Operating Profit 18 25 23 23 21 28 27 31 38 48 61 68 64
OPM % 13% 19% 15% 14% 15% 17% 16% 17% 20% 24% 27% 29% 27%
0 1 1 3 1 2 1 1 0 5 2 2 0
Interest 5 5 4 4 5 5 4 5 4 4 4 4 4
Depreciation 8 10 8 8 9 9 10 10 10 10 11 11 12
Profit before tax 5 11 12 13 8 16 14 18 24 38 48 55 48
Tax % 19% 23% 26% 25% 24% 27% 30% 26% 26% 23% 25% 25% 25%
4 9 9 10 6 11 10 13 18 30 36 41 36
EPS in Rs 0.97 1.90 1.89 2.15 1.36 2.48 2.13 2.93 3.95 6.43 7.83 8.93 7.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
151 180 226 246 318 338 336 361 566 600 616 738 900
127 153 186 205 264 285 277 300 484 512 520 594 661
Operating Profit 24 26 39 41 54 53 59 60 82 88 96 144 240
OPM % 16% 15% 17% 17% 17% 16% 17% 17% 15% 15% 16% 20% 27%
1 2 3 3 2 2 1 3 9 4 6 7 9
Interest 8 7 10 8 8 10 11 14 18 19 19 18 16
Depreciation 6 6 10 13 14 15 18 20 26 33 35 39 44
Profit before tax 10 15 21 23 34 30 31 30 46 40 49 95 189
Tax % 36% 13% 28% 32% 30% 36% 23% 26% 24% 25% 26% 25%
7 13 15 16 24 19 24 22 35 30 36 71 142
EPS in Rs 1.80 3.13 3.72 3.81 5.74 4.63 5.67 5.29 7.66 6.53 7.88 15.43 30.95
Dividend Payout % 0% 13% 21% 26% 26% 0% 0% 0% 0% 0% 13% 13%
Compounded Sales Growth
10 Years: 15%
5 Years: 17%
3 Years: 9%
TTM: 29%
Compounded Profit Growth
10 Years: 19%
5 Years: 25%
3 Years: 26%
TTM: 169%
Stock Price CAGR
10 Years: 35%
5 Years: 60%
3 Years: 107%
1 Year: 28%
Return on Equity
10 Years: 13%
5 Years: 11%
3 Years: 11%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 8 8 8 8 8 8 8 9 9 9 9 9
Reserves 35 70 81 97 116 128 151 174 358 386 422 487 555
66 83 67 66 107 120 134 200 175 188 209 188 189
35 31 34 29 54 56 88 86 133 101 112 186 217
Total Liabilities 144 192 191 200 285 312 381 467 676 685 752 871 971
47 77 97 94 108 145 157 227 329 362 453 477 531
CWIP 3 1 0 4 6 5 46 30 29 55 17 18 21
Investments 0 26 0 0 0 0 0 0 9 15 21 11 11
94 89 93 102 171 161 178 210 309 252 261 365 407
Total Assets 144 192 191 200 285 312 381 467 676 685 752 871 971

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
21 4 36 17 5 66 66 22 56 85 74 96
-32 -38 1 -14 -26 -62 -64 -82 -134 -93 -92 -54
12 32 -29 -11 20 -4 4 53 108 -5 5 -42
Net Cash Flow 1 -1 8 -8 -0 0 6 -6 30 -14 -13 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79 76 58 69 78 64 66 70 64 54 66 73
Inventory Days 64 71 67 67 75 75 92 113 114 69 82 121
Days Payable 114 54 56 48 68 57 96 79 86 48 66 86
Cash Conversion Cycle 29 93 70 87 85 83 62 105 92 75 82 108
Working Capital Days 8 1 21 24 24 18 4 32 40 3 3 11
ROCE % 20% 16% 19% 19% 21% 17% 15% 13% 14% 10% 11% 17%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
43.81% 43.81% 43.81% 43.81% 43.81% 43.81% 43.81% 43.72% 43.72% 43.72% 43.72% 43.39%
7.13% 7.12% 7.01% 7.00% 6.64% 2.04% 3.11% 5.42% 7.38% 9.71% 11.30% 12.01%
14.10% 13.84% 13.82% 12.99% 7.70% 9.50% 12.35% 11.65% 13.73% 14.13% 13.71% 13.64%
34.95% 35.23% 35.36% 36.20% 41.86% 44.67% 40.73% 39.19% 35.17% 32.42% 31.26% 30.97%
No. of Shareholders 5,2575,7296,2368,3399,20810,63215,25519,19119,44223,64830,78456,192

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls