Shah Investors Home Ltd

₹ 140 -1.52%

16 Oct - close price

Company website BSE: 544963 NSE: SHAHINVEST

About

[ edit about ]

[ add key points ]

Website BSE NSE - BE

Market Cap ₹ 296 Cr.
Current Price ₹ 140
High / Low ₹ 180 / 129
Stock P/E 21.6
Book Value ₹
Dividend Yield 0.00 %
ROCE 13.5 %
ROE 8.86 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of 9.57% over past five years.
Company has a low return on equity of 12.3% over last 3 years.
Dividend payout has been low at 11.5% of profits over last 3 years
Debtor days have increased from 80.2 to 137 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	45	61	53	75	92	71
	29	37	38	51	57	47
Operating Profit	17	24	14	24	35	24
OPM %	37%	39%	27%	33%	38%	34%
	4	0	0	0	0	0
Interest	0	0	1	2	5	4
Depreciation	1	1	1	1	2	2
Profit before tax	19	22	13	21	29	18
Tax %	23%	23%	20%	26%	25%	25%
	15	17	10	16	22	14
EPS in Rs	9.37	10.97	6.42	9.86	14.03	8.68
Dividend Payout %	5%	0%	0%	10%	7%	17%

Compounded Sales Growth
10 Years:	%
5 Years:	10%
3 Years:	11%
TTM:	-23%

Compounded Profit Growth
10 Years:	%
5 Years:	-2%
3 Years:	11%
TTM:	-38%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	13%
3 Years:	12%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	16	16	16	16	16	16
Reserves	62	78	88	120	137	140
	4	0	2	4	6	18
	72	80	87	146	139	105
Total Liabilities	154	175	193	285	297	279
	12	11	19	20	20	22
CWIP	0	0	0	0	1	2
Investments	43	46	59	80	91	83
	99	118	115	186	186	172
Total Assets	154	175	193	285	297	279

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	25	15	14	110	-27	-27
	-24	-2	-22	-1	-17	-6
	-6	-5	0	-8	-3	8
Net Cash Flow	-5	8	-8	101	-47	-26
Free Cash Flow	25	15	4	107	-29	-32
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	200%	89%	78%	467%	-50%	-91%

Ratios

Standalone / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	118	73	74	37	67	137
Inventory Days
Days Payable
Cash Conversion Cycle	118	73	74	37	67	137
Working Capital Days	-82	-37	-523	-629	-458	-349
ROCE %		26%	13%	19%	23%	14%

Shareholding Pattern

Numbers in percentages

11 Recently

	Oct 2026
	62.81%
	0.51%
	12.25%
	24.42%
No. of Shareholders	23,135

	Oct 2026
	62.81%
	0.51%
	12.25%
	24.42%
No. of Shareholders	23,135

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP