Synergy Green Industries Ltd

Synergy Green Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Synergy Green Industries Ltd

₹ 595 0.82%
14 Jul - close price
synergygreenind.com BSE: 541929 NSE: SGIL
About

Incorporated in 2010, Synergy Green Industries Ltd is into manufacturing of SG & CI Castings.[1]

Key Points

Business Overview:[1][2]
SGIL is a part of the Shirgaokar Brothers Group, whose major business activities include Sugar, Foundry products,and heavy engineering products. It holds a 38% shareholding in SGIL. The company is an associate concern of SB Reshellers Pvt Ltd. It primarily manufactures iron castings for wind turbines

Website BSE NSE
  • Market Cap ₹ 925 Cr.
  • Current Price ₹ 595
  • High / Low ₹ 654 / 420
  • Stock P/E 186
  • Book Value ₹ 71.5
  • Dividend Yield 0.17 %
  • ROCE 9.24 %
  • ROE 4.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 8.33 times its book value
  • Company has low interest coverage ratio.
  • Debtor days have increased from 53.5 to 64.7 days.
  • Promoter holding has decreased over last 3 years: -4.66%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Castings & Forgings

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
85.18 83.83 71.95 88.22 82.31 78.76 88.91 97.12 97.47 83.56 72.00 91.82 119.04
74.35 74.35 61.53 78.47 72.74 68.40 75.79 83.19 82.60 72.23 62.68 83.55 108.61
Operating Profit 10.83 9.48 10.42 9.75 9.57 10.36 13.12 13.93 14.87 11.33 9.32 8.27 10.43
OPM % 12.71% 11.31% 14.48% 11.05% 11.63% 13.15% 14.76% 14.34% 15.26% 13.56% 12.94% 9.01% 8.76%
0.15 0.37 0.11 0.33 1.01 0.16 0.09 0.72 0.44 1.82 2.38 0.71 4.40
Interest 3.31 3.44 3.19 3.35 3.32 3.42 3.74 4.04 4.49 4.65 4.70 4.75 6.69
Depreciation 3.09 2.77 2.97 3.13 3.23 3.03 3.24 3.60 3.15 3.37 3.66 5.46 7.83
Profit before tax 4.58 3.64 4.37 3.60 4.03 4.07 6.23 7.01 7.67 5.13 3.34 -1.23 0.31
Tax % 25.33% 31.87% 26.54% 27.50% 19.35% 27.52% 33.39% 15.26% 49.93% 34.31% 29.34% 21.14% -29.03%
3.43 2.49 3.21 2.61 3.25 2.95 4.16 5.95 3.84 3.38 2.36 -1.49 0.41
EPS in Rs 2.21 1.61 2.07 1.68 2.10 1.90 2.68 3.83 2.47 2.17 1.52 -0.96 0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 103 165 208 199 284 290 326 362 366
0 0 86 145 185 174 260 264 287 310 327
Operating Profit 0 0 16 20 22 24 24 26 39 52 39
OPM % 16% 12% 11% 12% 8% 9% 12% 14% 11%
0 0 0 1 1 1 1 1 2 1 9
Interest 0 0 7 9 10 11 12 14 13 16 21
Depreciation 0 0 6 7 7 8 11 12 12 13 20
Profit before tax 0 0 3 5 6 5 3 1 16 25 8
Tax % -60% 12% 47% 39% 53% -25% 26% 32% 38%
0 0 5 5 3 3 1 1 12 17 5
EPS in Rs 0.00 4.09 2.94 2.15 2.05 0.92 0.56 7.46 10.87 3.00
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 9% 33%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 8%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 86%
TTM: -71%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: 43%
1 Year: 9%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 15%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 5 10 14 14 14 14 14 14 16 16
Reserves 2 2 -12 13 17 19 20 21 33 92 96
0 32 52 61 59 76 82 84 80 156 250
0 3 58 56 57 66 78 63 71 78 111
Total Liabilities 2 42 108 145 146 175 194 182 198 342 473
0 2 33 33 58 63 76 69 79 100 250
CWIP 0 37 0 4 1 3 7 11 9 34 47
Investments 0 0 0 0 0 0 0 0 0 0 0
2 3 75 107 88 109 111 102 111 208 176
Total Assets 2 42 108 145 146 175 194 182 198 342 473

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 15 11 26 11 28 26 38 -16 19
-2 -36 -6 -23 -16 -18 -25 -14 -19 -87 -94
2 36 -9 12 -8 7 -5 -12 -15 101 74
Net Cash Flow 0 -0 -0 0 2 0 -2 0 4 -2 -2
Free Cash Flow -2 -36 10 -2 -2 -7 3 16 19 -104 -120
CFO/OP 90% 58% 120% 44% 113% 96% 105% -20% 53%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 64 65 29 53 42 28 38 57 65
Inventory Days 557 314 215 278 189 186 154 141 164
Days Payable 736 337 226 296 202 154 147 158 186
Cash Conversion Cycle -116 42 18 35 29 61 45 41 43
Working Capital Days -21 5 -4 -3 -8 -6 -22 -51 -43
ROCE % 0% 20% 18% 17% 13% 12% 24% 21% 9%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Foundry Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Foundry Installed Capacity
TPA
Total Export Revenue (OEM + Direct)
Rs Cr
Wind Domestic Revenue
Rs Cr
Foundry Production Volume
MT
Maximum Single-Piece Casting Weight Capability
MT
Solar Captive Power Capacity
MW
In-House Machining Capacity
TPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.02% 74.02% 74.02% 74.02% 74.02% 74.04% 69.76% 69.81% 69.84% 69.39% 69.45% 69.50%
5.11% 4.57% 3.23% 2.60% 2.86% 0.20% 0.27% 0.21% 0.60% 0.42% 0.25% 0.22%
1.80% 1.25% 0.76% 0.76% 0.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.51%
19.06% 20.17% 21.99% 22.61% 22.35% 25.75% 29.96% 29.96% 29.57% 30.20% 30.29% 28.72%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05%
No. of Shareholders 5,1224,8756,5128,8679,33514,95614,58113,91612,92913,18012,03210,897

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls