Synergy Green Industries Ltd

Synergy Green Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Synergy Green Industries Ltd

₹ 462 1.02%
22 May - close price
synergygreenind.com BSE: 541929 NSE: SGIL
About

Incorporated in 2010, Synergy Green Industries Ltd is into manufacturing of SG & CI Castings.[1]

Key Points

Business Overview:[1][2]
SGIL is a part of the Shirgaokar Brothers Group, whose major business activities include Sugar, Foundry products,and heavy engineering products. It holds a 38% shareholding in SGIL. The company is an associate concern of SB Reshellers Pvt Ltd. It primarily manufactures iron castings for wind turbines

Website BSE NSE
  • Market Cap ₹ 718 Cr.
  • Current Price ₹ 462
  • High / Low ₹ 545 / 298
  • Stock P/E 42.5
  • Book Value ₹ 69.3
  • Dividend Yield 0.00 %
  • ROCE 20.8 %
  • ROE 21.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 38.8% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last quarter: -4.27%
  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Debtor days have increased from 41.2 to 57.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Castings & Forgings

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
82.21 51.68 85.04 67.81 85.18 83.83 71.95 88.22 82.31 78.76 88.91 97.12 97.47
73.05 48.08 79.51 61.44 74.35 74.35 61.53 78.47 72.74 68.40 75.79 83.19 82.60
Operating Profit 9.16 3.60 5.53 6.37 10.83 9.48 10.42 9.75 9.57 10.36 13.12 13.93 14.87
OPM % 11.14% 6.97% 6.50% 9.39% 12.71% 11.31% 14.48% 11.05% 11.63% 13.15% 14.76% 14.34% 15.26%
0.26 0.03 0.16 0.09 0.15 0.37 0.11 0.33 1.01 0.16 0.09 0.72 0.44
Interest 2.66 3.14 3.48 4.15 3.31 3.44 3.19 3.35 3.32 3.42 3.74 4.04 4.49
Depreciation 3.14 2.89 2.99 3.02 3.09 2.77 2.97 3.13 3.23 3.03 3.24 3.60 3.15
Profit before tax 3.62 -2.40 -0.78 -0.71 4.58 3.64 4.37 3.60 4.03 4.07 6.23 7.01 7.67
Tax % 46.96% -26.25% -91.03% 1.41% 25.33% 31.87% 26.54% 27.50% 19.35% 27.52% 33.39% 15.26% 49.93%
1.92 -1.77 -0.07 -0.72 3.43 2.49 3.21 2.61 3.25 2.95 4.16 5.95 3.84
EPS in Rs 1.24 -1.14 -0.05 -0.46 2.21 1.61 2.07 1.68 2.10 1.90 2.68 3.83 2.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -0 103 165 208 199 284 290 326 362
-0 -0 86 145 185 174 260 264 287 310
Operating Profit -0 -0 16 20 22 24 24 26 39 52
OPM % 16% 12% 11% 12% 8% 9% 12% 14%
-0 -0 0 1 1 1 1 1 2 1
Interest -0 -0 7 9 10 11 12 14 13 16
Depreciation -0 -0 6 7 7 8 11 12 12 13
Profit before tax -0 -0 3 5 6 5 3 1 16 25
Tax % -60% 12% 47% 39% 53% -25% 26% 32%
-0 -0 5 5 3 3 1 1 12 17
EPS in Rs -0.00 4.09 2.94 2.15 2.05 0.92 0.56 7.46 10.87
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% 9%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 8%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: 136%
TTM: 47%
Stock Price CAGR
10 Years: %
5 Years: 46%
3 Years: 41%
1 Year: 39%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 19%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 5 10 14 14 14 14 14 14 16
Reserves 2 2 -12 13 17 19 20 21 33 92
0 32 52 61 59 76 82 84 80 156
0 3 58 56 57 66 78 63 71 78
Total Liabilities 2 42 108 145 146 175 194 182 198 342
-0 2 33 33 58 63 76 69 79 100
CWIP 0 37 0 4 1 3 7 11 9 34
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
2 3 75 107 88 109 111 102 111 208
Total Assets 2 42 108 145 146 175 194 182 198 342

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -0 15 11 26 11 28 26 38 -16
-2 -36 -6 -23 -16 -18 -25 -14 -19 -87
2 36 -9 12 -8 7 -5 -12 -15 101
Net Cash Flow 0 -0 -0 0 2 0 -2 0 4 -2

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 65 29 53 42 28 38 57
Inventory Days 557 314 215 278 189 186 154 136
Days Payable 736 337 226 296 202 154 147 153
Cash Conversion Cycle -116 42 18 35 29 61 45 41
Working Capital Days 11 53 28 64 43 46 32 51
ROCE % -0% 20% 18% 17% 13% 12% 24% 21%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.16% 74.02% 74.16% 74.17% 74.02% 74.02% 74.02% 74.02% 74.02% 74.04% 69.76% 69.81%
9.88% 9.88% 9.88% 5.92% 5.11% 4.57% 3.23% 2.60% 2.86% 0.20% 0.27% 0.21%
2.04% 2.04% 2.04% 1.94% 1.80% 1.25% 0.76% 0.76% 0.76% 0.00% 0.00% 0.00%
13.92% 14.06% 13.91% 17.98% 19.06% 20.17% 21.99% 22.61% 22.35% 25.75% 29.96% 29.96%
No. of Shareholders 3,7613,9914,0824,2215,1224,8756,5128,8679,33514,95614,58113,916

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls