Sejal Glass Ltd

Sejal Glass Ltd

₹ 326 1.70%
24 Jul - close price
About

Incorporated in 1998, Sejal Glass Ltd is in the business of value addition of glass & glass products[1]

Key Points

Business Overview:[1]
SJL is the flagship company of Sejal Group. It does processing of Glass and Value Added Glass in various forms viz. Tempering, Designing, Insulating and Laminated Glass

  • Market Cap 330 Cr.
  • Current Price 326
  • High / Low 414 / 210
  • Stock P/E 99.9
  • Book Value 28.8
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 15.3 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 11.3 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has high debtors of 152 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
2.21 3.35 4.03 4.73 5.14 5.78 11.63 11.67 12.21 27.16 39.66 47.21 49.94
6.52 7.13 4.47 5.09 5.60 6.26 11.00 10.58 12.20 24.60 34.25 41.19 44.55
Operating Profit -4.31 -3.78 -0.44 -0.36 -0.46 -0.48 0.63 1.09 0.01 2.56 5.41 6.02 5.39
OPM % -195.02% -112.84% -10.92% -7.61% -8.95% -8.30% 5.42% 9.34% 0.08% 9.43% 13.64% 12.75% 10.79%
0.04 0.03 0.10 150.44 0.03 0.04 -0.87 0.05 0.04 0.16 0.50 0.27 0.28
Interest 0.62 0.62 1.60 0.20 0.24 0.29 0.47 0.55 0.84 1.88 3.29 3.72 3.66
Depreciation 0.63 0.63 0.61 0.46 0.31 0.31 0.21 0.20 0.21 0.82 1.53 1.55 1.69
Profit before tax -5.52 -5.00 -2.55 149.42 -0.98 -1.04 -0.92 0.39 -1.00 0.02 1.09 1.02 0.32
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -903.00% 0.00% 0.00% 0.00% 0.00%
-5.52 -5.00 -2.55 149.42 -0.98 -1.04 -0.92 0.39 8.03 0.02 1.09 1.02 0.32
EPS in Rs -1.65 -1.49 -0.76 14,942.00 -98.00 -104.00 -0.91 0.39 7.95 0.01 1.07 1.00 0.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
126 10 9 4 10 24 46 164
141 15 15 8 13 25 44 143
Operating Profit -15 -5 -7 -4 -3 -1 3 20
OPM % -12% -56% -78% -115% -29% -5% 6% 12%
8 3 -3 -12 -10 150 -1 1
Interest 9 2 2 2 3 1 2 13
Depreciation 2 3 3 2 2 1 1 6
Profit before tax -19 -7 -15 -22 -18 147 -1 3
Tax % 0% 0% 0% 0% 0% 0% -765% 0%
-19 -7 -15 -22 -18 147 8 3
EPS in Rs -5.62 -2.23 -4.37 -6.41 -5.49 145.50 7.77 3.28
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 81%
3 Years: 154%
TTM: 253%
Compounded Profit Growth
10 Years: 8%
5 Years: 18%
3 Years: 34%
TTM: -62%
Stock Price CAGR
10 Years: 51%
5 Years: 185%
3 Years: 339%
1 Year: 41%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 34 34 34 34 34 10 10 10
Reserves 119 -129 -145 -166 -185 -4 4 19
56 27 22 22 22 33 31 162
95 133 141 165 182 4 5 39
Total Liabilities 303 64 52 55 53 43 51 230
76 39 35 32 30 33 20 115
CWIP 7 5 3 3 3 0 0 5
Investments 1 1 1 0 0 0 3 6
218 19 14 20 21 10 27 105
Total Assets 303 64 52 55 53 43 51 230

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 3 7 3 -6 -3 -9
16 4 0 0 -2 8 -39
-15 -7 -2 -3 4 -4 49
Net Cash Flow -0 0 5 -1 -4 1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 189 225 177 415 180 70 81 152
Inventory Days 31 121 24 101 54 46 36 58
Days Payable 170 696 617 1,883 695 19 29 101
Cash Conversion Cycle 51 -349 -416 -1,367 -461 96 88 110
Working Capital Days 26 -4,330 -5,548 -15,007 -6,142 88 88 121
ROCE % 5% 13%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
50.07% 50.07% 99.51% 90.50% 90.49% 90.49% 90.49% 90.49% 90.00% 78.96% 77.45% 75.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.33%
49.93% 49.93% 0.49% 9.50% 9.51% 9.51% 9.50% 9.50% 10.01% 21.04% 22.41% 24.66%
No. of Shareholders 2,4932,4352,4055,1875,7775,2134,9384,7854,6634,7784,5374,604

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents