Sejal Glass Ltd

Sejal Glass Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sejal Glass Ltd

₹ 807 5.00%
27 Apr 4:01 p.m.
sejalglass.co.in BSE: 532993 NSE: SEJALLTD
About

Incorporated in 1998, Sejal Glass Ltd is in the business of value addition of glass & glass products[1]

Key Points

Business Overview:[1]
SJL is the flagship company of Sejal Group. It does processing of Glass and Value Added Glass in various forms viz. Tempering, Designing, Insulating and Laminated Glass

Website BSE NSE
  • Market Cap ₹ 918 Cr.
  • Current Price ₹ 807
  • High / Low ₹ 1,038 / 350
  • Stock P/E
  • Book Value ₹ 93.2
  • Dividend Yield 0.00 %
  • ROCE 6.30 %
  • ROE -2.82 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company's median sales growth is 51.9% of last 10 years

Cons

  • Stock is trading at 8.66 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.08% over last 3 years.
  • Earnings include an other income of Rs.14.6 Cr.
  • Promoter holding has decreased over last 3 years: -20.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Glass - Industrial

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
12.21 14.41 12.18 15.60 17.52 15.17 16.10 15.14 16.73 21.81 29.80 27.87 31.15
11.42 12.98 10.95 13.92 16.15 14.13 14.83 13.93 15.58 20.62 29.22 27.54 31.42
Operating Profit 0.79 1.43 1.23 1.68 1.37 1.04 1.27 1.21 1.15 1.19 0.58 0.33 -0.27
OPM % 6.47% 9.92% 10.10% 10.77% 7.82% 6.86% 7.89% 7.99% 6.87% 5.46% 1.95% 1.18% -0.87%
0.04 0.17 0.25 0.37 0.55 0.71 0.85 0.87 5.12 2.45 4.01 3.15 5.03
Interest 0.84 1.06 1.41 1.55 1.54 1.76 1.81 1.77 1.79 2.60 3.16 3.17 2.39
Depreciation 0.21 0.23 0.23 0.24 0.27 0.25 0.28 0.26 0.31 0.91 2.08 2.05 2.04
Profit before tax -0.22 0.31 -0.16 0.26 0.11 -0.26 0.03 0.05 4.17 0.13 -0.65 -1.74 0.33
Tax % -4,104.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8.81 0.31 -0.17 0.26 0.10 -0.26 0.03 0.05 4.17 0.13 -0.65 -1.74 0.33
EPS in Rs 8.72 0.31 -0.17 0.26 0.10 -0.26 0.03 0.05 4.13 0.13 -0.64 -1.53 0.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 14 5 10 9 4 10 24 46 60 63 111
32 26 11 12 15 8 13 25 43 54 58 109
Operating Profit -17 -11 -6 -3 -7 -4 -3 -1 4 6 5 2
OPM % -120% -81% -130% -28% -78% -115% -29% -5% 8% 9% 7% 2%
-8 -100 -33 0 -3 -12 -10 150 -1 1 8 15
Interest 9 6 4 2 2 2 3 1 2 6 7 11
Depreciation 5 4 3 3 3 2 2 1 1 1 1 7
Profit before tax -40 -121 -47 -7 -15 -22 -18 147 -0 1 4 -2
Tax % 57% 0% 0% 0% 0% 0% 0% 0% -2,052% 0% 0% 0%
-62 -121 -47 -7 -15 -22 -18 147 9 1 4 -2
EPS in Rs -18.46 -36.11 -13.92 -2.23 -4.37 -6.41 -5.49 145.50 8.50 0.50 3.96 -1.69
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 62%
3 Years: 34%
TTM: 76%
Compounded Profit Growth
10 Years: 7%
5 Years: 12%
3 Years: %
TTM: -150%
Stock Price CAGR
10 Years: 65%
5 Years: 202%
3 Years: 48%
1 Year: 103%
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 34 34 34 34 34 34 34 10 10 10 10 11
Reserves 47 -75 -121 -129 -144 -166 -184 -4 5 17 21 95
53 50 29 27 22 22 64 33 31 69 77 84
83 95 141 132 141 165 140 4 5 9 8 43
Total Liabilities 217 104 82 64 53 55 53 43 51 104 116 233
51 46 42 39 35 32 30 33 20 20 22 77
CWIP 8 8 5 5 3 3 3 0 0 3 2 2
Investments 1 1 1 1 1 0 0 0 4 39 36 64
157 50 34 19 14 20 21 10 27 42 56 90
Total Assets 217 104 82 64 53 55 53 43 51 104 116 233

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6 6 21 3 3 7 3 -6 -2 1 -7 13
18 1 4 0 4 0 0 -2 7 -45 6 -61
-13 -7 -25 -3 -7 -2 -3 4 -4 44 2 48
Net Cash Flow -1 0 -0 0 0 5 -1 -4 1 -1 1 -0
Free Cash Flow 3 7 24 3 6 7 3 -8 -3 -3 -9 -48
CFO/OP 36% -52% -335% -107% -43% -167% -97% 545% -47% 10% -148% 723%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 916 457 434 225 177 415 180 70 81 93 109 115
Inventory Days 233 88 199 121 24 101 56 46 36 37 30 62
Days Payable 450 356 1,027 692 617 1,883 1,160 19 29 43 40 53
Cash Conversion Cycle 698 189 -393 -346 -416 -1,367 -924 96 88 87 99 124
Working Capital Days -682 -2,160 -11,817 -5,393 -6,496 -17,181 -6,876 -410 -108 10 53 47
ROCE % -8% -17% 7% 9% 11% 6%

Insights

In beta
Mar 2018 Mar 2019 Mar 2024 Mar 2025
Annual Production Capacity - Silvassa Plant
Sq Mt

Log in to view insights

Please log in to see hidden values.

Login
Annual Production Capacity - UAE Plant
Sq Mt
Capacity Utilization - Silvassa Plant
%
Sales Volume
Million Sq Mt
Capacity Utilization - Taloja Plant
%
Capacity Utilization - UAE Plant
%
Customer Base
Number
Order Book - UAE
AED Million
Revenue Mix - International
%
Total Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
90.49% 90.00% 78.96% 77.45% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 69.96% 69.96%
0.00% 0.00% 0.00% 0.12% 0.33% 0.29% 0.21% 0.21% 0.21% 0.21% 0.19% 0.19%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.40% 0.47% 0.47% 0.47% 0.41% 4.44%
9.50% 10.01% 21.04% 22.41% 24.66% 24.71% 24.39% 24.32% 24.32% 24.32% 29.45% 25.41%
No. of Shareholders 4,7854,6634,7784,5374,6044,4434,5354,6024,7945,1536,5536,416

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls