Sejal Glass Ltd

₹ 451 -3.00%

22 May 1:43 p.m.

sejalglass.co.in BSE: 532993 NSE: SEJALLTD

About

Incorporated in 1998, Sejal Glass Ltd is in the business of value addition of glass & glass products^[1]

Key Points

Business Overview:^[1]
SJL is the flagship company of Sejal Group. It does processing of Glass and Value Added Glass in various forms viz. Tempering, Designing, Insulating and Laminated Glass

Website BSE NSE

Market Cap ₹ 456 Cr.
Current Price ₹ 451
High / Low ₹ 679 / 299
Stock P/E 41.6
Book Value ₹ 37.7
Dividend Yield 0.00 %
ROCE 13.6 %
ROE 32.6 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 26.6% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 35.3%

Cons

Stock is trading at 12.1 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Tax rate seems low
Company has high debtors of 152 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Glass & Glass Products Industry: Glass & Glass Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	5.14	5.78	11.63	11.67	12.21	27.16	39.66	47.21	49.94	52.75	61.57	61.61	67.59
	5.60	6.26	11.00	10.58	12.20	24.60	34.25	41.19	44.55	45.85	53.21	52.54	58.19
Operating Profit	-0.46	-0.48	0.63	1.09	0.01	2.56	5.41	6.02	5.39	6.90	8.36	9.07	9.40
OPM %	-8.95%	-8.30%	5.42%	9.34%	0.08%	9.43%	13.64%	12.75%	10.79%	13.08%	13.58%	14.72%	13.91%
	0.03	0.04	-0.87	0.05	0.04	0.16	0.50	0.27	0.28	0.32	0.35	0.71	0.31
Interest	0.24	0.29	0.47	0.55	0.84	1.88	3.29	3.72	3.66	4.07	4.15	4.14	3.98
Depreciation	0.31	0.31	0.21	0.20	0.21	0.82	1.53	1.55	1.69	1.67	1.88	1.95	1.95
Profit before tax	-0.98	-1.04	-0.92	0.39	-1.00	0.02	1.09	1.02	0.32	1.48	2.68	3.69	3.78
Tax %	0.00%	0.00%	0.00%	0.00%	-903.00%	0.00%	0.00%	0.00%	0.00%	5.41%	8.96%	7.86%	0.00%
	-0.98	-1.04	-0.92	0.39	8.03	0.02	1.09	1.02	0.32	1.40	2.44	3.40	3.79
EPS in Rs	-98.00	-104.00	-0.91	0.39	7.95	0.01	1.07	1.00	0.32	1.37	2.40	3.34	3.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	126	10	9	4	10	24	46	164	244
	141	15	15	8	13	25	44	143	210
Operating Profit	-15	-5	-7	-4	-3	-1	3	20	34
OPM %	-12%	-56%	-78%	-115%	-29%	-5%	6%	12%	14%
	8	3	-3	-12	-10	150	-1	1	1
Interest	9	2	2	2	3	1	2	13	16
Depreciation	2	3	3	2	2	1	1	6	7
Profit before tax	-19	-7	-15	-22	-18	147	-1	3	12
Tax %	0%	0%	0%	0%	0%	0%	-765%	0%	5%
	-19	-7	-15	-22	-18	147	8	3	11
EPS in Rs	-5.62	-2.23	-4.37	-6.41	-5.49	145.50	7.77	3.28	10.85
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	131%
3 Years:	116%
TTM:	49%

Compounded Profit Growth
10 Years:	%
5 Years:	27%
3 Years:	75%
TTM:	232%

Stock Price CAGR
10 Years:	57%
5 Years:	211%
3 Years:	24%
1 Year:	46%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	35%
Last Year:	33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	34	34	34	34	34	10	10	10	10
Reserves	119	-129	-145	-166	-185	-4	4	19	28
	56	27	22	22	22	33	31	162	183
	95	133	141	165	182	4	5	39	64
Total Liabilities	303	64	52	55	53	43	51	230	285
	76	39	35	32	30	33	20	115	118
CWIP	7	5	3	3	3	0	0	5	3
Investments	1	1	1	0	0	0	3	6	3
	218	19	14	20	21	10	27	105	161
Total Assets	303	64	52	55	53	43	51	230	285

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1	3	7	3	-6	-3	-9	-6
	16	4	0	0	-2	8	-39	-0
	-15	-7	-2	-3	4	-4	49	9
Net Cash Flow	-0	0	5	-1	-4	1	0	3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	189	225	177	415	180	70	81	152	152
Inventory Days	31	121	24	101	54	46	36	58	55
Days Payable	170	696	617	1,883	695	19	29	101	123
Cash Conversion Cycle	51	-349	-416	-1,367	-461	96	88	110	84
Working Capital Days	26	-4,330	-5,548	-15,007	-6,142	88	88	121	108
ROCE %							5%	13%	14%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	90.50%	90.49%	90.49%	90.49%	90.49%	90.00%	78.96%	77.45%	75.00%	75.00%	75.00%	75.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.33%	0.29%	0.21%	0.21%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.40%	0.47%
	9.50%	9.51%	9.51%	9.50%	9.50%	10.01%	21.04%	22.41%	24.66%	24.71%	24.39%	24.32%
No. of Shareholders	5,187	5,777	5,213	4,938	4,785	4,663	4,778	4,537	4,604	4,443	4,535	4,602

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	50.52%	50.52%	50.52%	50.52%	50.17%	99.51%	90.49%	77.45%	75.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.21%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.47%
	49.48%	49.48%	49.48%	49.48%	49.83%	0.49%	9.50%	22.41%	24.32%
No. of Shareholders	10,242	9,909	9,794	9,794	9,706	2,405	4,938	4,537	4,602

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sejal Glass Ltd

Sejal Glass Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls