Sejal Glass Ltd
Incorporated in 1998, Sejal Glass Ltd is in the business of value addition of glass & glass products[1]
- Market Cap ₹ 654 Cr.
- Current Price ₹ 647
- High / Low ₹ 679 / 314
- Stock P/E 46.9
- Book Value ₹ 37.7
- Dividend Yield 0.00 %
- ROCE 13.6 %
- ROE 32.6 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 26.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.3%
Cons
- Stock is trading at 17.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has high debtors of 152 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Glass - Industrial
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
126 | 10 | 9 | 4 | 10 | 24 | 46 | 164 | 244 | 268 | |
141 | 15 | 15 | 8 | 13 | 25 | 44 | 143 | 210 | 229 | |
Operating Profit | -15 | -5 | -7 | -4 | -3 | -1 | 3 | 20 | 34 | 39 |
OPM % | -12% | -56% | -78% | -115% | -29% | -5% | 6% | 12% | 14% | 14% |
8 | 3 | -3 | -12 | -10 | 150 | -1 | 1 | 1 | 2 | |
Interest | 9 | 2 | 2 | 2 | 3 | 1 | 2 | 13 | 16 | 17 |
Depreciation | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 6 | 7 | 8 |
Profit before tax | -19 | -7 | -15 | -22 | -18 | 147 | -1 | 3 | 12 | 15 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | -765% | 0% | 5% | |
-19 | -7 | -15 | -22 | -18 | 147 | 8 | 3 | 11 | 14 | |
EPS in Rs | -5.62 | -2.23 | -4.37 | -6.41 | -5.49 | 145.50 | 7.77 | 3.28 | 10.85 | 13.82 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 131% |
3 Years: | 116% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 75% |
TTM: | 268% |
Stock Price CAGR | |
---|---|
10 Years: | 61% |
5 Years: | 184% |
3 Years: | 43% |
1 Year: | 97% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 35% |
Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 34 | 34 | 34 | 34 | 34 | 10 | 10 | 10 | 10 |
Reserves | 119 | -129 | -145 | -166 | -185 | -4 | 4 | 19 | 28 |
56 | 27 | 22 | 22 | 22 | 33 | 31 | 162 | 183 | |
95 | 133 | 141 | 165 | 182 | 4 | 5 | 39 | 64 | |
Total Liabilities | 303 | 64 | 52 | 55 | 53 | 43 | 51 | 230 | 285 |
76 | 39 | 35 | 32 | 30 | 33 | 20 | 115 | 118 | |
CWIP | 7 | 5 | 3 | 3 | 3 | 0 | 0 | 5 | 3 |
Investments | 1 | 1 | 1 | 0 | 0 | 0 | 3 | 6 | 3 |
218 | 19 | 14 | 20 | 21 | 10 | 27 | 105 | 161 | |
Total Assets | 303 | 64 | 52 | 55 | 53 | 43 | 51 | 230 | 285 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
-1 | 3 | 7 | 3 | -6 | -3 | -9 | -6 | ||
16 | 4 | 0 | 0 | -2 | 8 | -39 | -0 | ||
-15 | -7 | -2 | -3 | 4 | -4 | 49 | 9 | ||
Net Cash Flow | -0 | 0 | 5 | -1 | -4 | 1 | 0 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 189 | 225 | 177 | 415 | 180 | 70 | 81 | 152 | 152 |
Inventory Days | 31 | 121 | 24 | 101 | 54 | 46 | 36 | 58 | 55 |
Days Payable | 170 | 696 | 617 | 1,883 | 695 | 19 | 29 | 101 | 123 |
Cash Conversion Cycle | 51 | -349 | -416 | -1,367 | -461 | 96 | 88 | 110 | 84 |
Working Capital Days | -76 | -5,337 | -6,496 | -17,181 | -6,949 | -410 | -108 | 71 | 44 |
ROCE % | 5% | 13% | 14% |
Documents
Announcements
-
Board Meeting Intimation for Fund Raising Proposal Through Preferential Issue
10 Sep - Board meeting Sept 15, 2025 to consider preferential issue of equity and/or convertible warrants.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Newspaper Publication in Newspaper of September 09, 2025.
-
Shareholder Meeting On September 30, 2025 (11:00 A.M.)
8 Sep - Notice of 27th AGM on September 30, 2025; Annual Report FY2024-25 enclosed.
- Reg. 34 (1) Annual Report. 8 Sep
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
6 Sep - Sejal signs perpetual exclusive tech license with Polymer Technology SRO for Fire Rated Glass; consideration €215,000; India and UAE.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptPPT
-
Nov 2024TranscriptPPTREC
-
Aug 2024TranscriptPPTREC
-
May 2024TranscriptPPT
-
Feb 2024TranscriptPPT
Business Overview:[1]
SJL is the flagship company of Sejal Group. It does processing of Glass and Value Added Glass in various forms viz. Tempering, Designing, Insulating and Laminated Glass