Sarda Energy & Minerals Ltd
Incorporated in 1973, Sarda Energy & Minerals Limited (SEML) is the flagship company of Sarda Group and is engaged in the production of steel, ferro alloys and power. [1]
- Market Cap ₹ 8,951 Cr.
- Current Price ₹ 254
- High / Low ₹ 257 / 90.8
- Stock P/E 16.1
- Book Value ₹ 104
- Dividend Yield 0.29 %
- ROCE 19.3 %
- ROE 18.7 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 23.8% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,108 | 1,405 | 1,591 | 1,760 | 1,480 | 1,434 | 2,174 | 2,324 | 2,000 | 2,199 | 3,914 | 4,212 | 4,038 | |
940 | 1,115 | 1,263 | 1,383 | 1,295 | 1,217 | 1,772 | 1,842 | 1,644 | 1,679 | 2,559 | 3,152 | 3,171 | |
Operating Profit | 168 | 290 | 329 | 377 | 185 | 217 | 402 | 482 | 356 | 520 | 1,355 | 1,060 | 867 |
OPM % | 15% | 21% | 21% | 21% | 12% | 15% | 18% | 21% | 18% | 24% | 35% | 25% | 21% |
47 | 49 | 44 | -77 | 41 | 96 | 63 | 17 | -17 | 130 | 43 | 49 | 179 | |
Interest | 72 | 69 | 123 | 120 | 112 | 94 | 97 | 99 | 82 | 79 | 147 | 124 | 135 |
Depreciation | 65 | 69 | 96 | 93 | 75 | 69 | 73 | 76 | 78 | 75 | 143 | 178 | 181 |
Profit before tax | 79 | 201 | 154 | 87 | 39 | 150 | 294 | 324 | 179 | 495 | 1,108 | 807 | 729 |
Tax % | -12% | 19% | 40% | 35% | 68% | 15% | 30% | 36% | 24% | 23% | 27% | 25% | |
88 | 162 | 92 | 56 | 13 | 127 | 205 | 207 | 128 | 376 | 807 | 604 | 567 | |
EPS in Rs | 2.43 | 4.51 | 2.54 | 1.53 | 0.35 | 3.66 | 5.62 | 5.64 | 3.50 | 10.40 | 22.31 | 17.09 | 15.98 |
Dividend Payout % | 0% | 7% | 12% | 20% | 143% | 11% | 9% | 9% | 14% | 7% | 3% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 14% |
3 Years: | 28% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 24% |
3 Years: | 67% |
TTM: | -24% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 58% |
3 Years: | 94% |
1 Year: | 148% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 19% |
3 Years: | 23% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 |
Reserves | 864 | 1,017 | 1,112 | 1,174 | 1,187 | 1,322 | 1,540 | 1,707 | 1,834 | 2,182 | 2,968 | 3,375 | 3,634 |
1,130 | 1,427 | 1,737 | 1,482 | 1,221 | 1,363 | 1,386 | 1,395 | 1,694 | 1,714 | 1,581 | 1,407 | 1,220 | |
307 | 306 | 363 | 352 | 382 | 395 | 451 | 543 | 538 | 587 | 714 | 664 | 899 | |
Total Liabilities | 2,336 | 2,786 | 3,247 | 3,044 | 2,827 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 5,788 |
800 | 1,428 | 1,383 | 1,333 | 1,226 | 1,183 | 1,358 | 1,349 | 1,323 | 1,287 | 2,853 | 2,907 | 2,883 | |
CWIP | 613 | 263 | 375 | 441 | 594 | 799 | 783 | 1,063 | 1,374 | 1,616 | 133 | 131 | 160 |
Investments | 133 | 289 | 572 | 279 | 205 | 226 | 241 | 213 | 191 | 266 | 500 | 422 | 703 |
791 | 806 | 917 | 991 | 803 | 907 | 1,030 | 1,057 | 1,214 | 1,349 | 1,812 | 2,021 | 2,042 | |
Total Assets | 2,336 | 2,786 | 3,247 | 3,044 | 2,827 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 5,788 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
274 | 247 | 241 | -36 | 469 | 177 | 300 | 480 | 336 | 188 | 917 | 701 | |
-444 | -474 | -385 | 330 | -148 | -241 | -156 | -399 | -415 | -186 | -466 | -431 | |
233 | 218 | 176 | -385 | -383 | 63 | -86 | -106 | 199 | -70 | -331 | -479 | |
Net Cash Flow | 64 | -9 | 32 | -91 | -61 | -1 | 58 | -24 | 120 | -68 | 120 | -208 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14 | 20 | 15 | 20 | 31 | 27 | 22 | 15 | 23 | 23 | 16 | 16 |
Inventory Days | 129 | 113 | 122 | 177 | 84 | 133 | 102 | 107 | 141 | 157 | 107 | 106 |
Days Payable | 48 | 52 | 54 | 29 | 42 | 59 | 39 | 46 | 72 | 67 | 46 | 24 |
Cash Conversion Cycle | 96 | 81 | 83 | 168 | 72 | 101 | 85 | 76 | 92 | 113 | 77 | 99 |
Working Capital Days | 90 | 53 | 65 | 105 | 105 | 131 | 86 | 86 | 108 | 133 | 89 | 97 |
ROCE % | 8% | 11% | 10% | 12% | 6% | 8% | 14% | 13% | 8% | 15% | 29% | 19% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 6 Nov
- Credit Rating Wholly Owned Subsidiary 4 Nov
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
31 Oct - Of investors'' concall on 2nd quarter 2023-24 results
- Announcement under Regulation 30 (LODR)-Investor Presentation 31 Oct
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
28 Oct - Press Release on 2nd Quarter 2023-24 unaudited results
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Jun 2021Transcript PPT
-
Mar 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
Product Portfolio
The Co. offers a wide range of products that include Wires Rods, HB Wires, Ferro Alloys, Pellets, Sponge Iron, and Billets. [1]