Sarda Energy & Minerals Ltd

Sarda Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sarda Energy & Minerals Ltd

₹ 547 2.70%
05 Jun - close price
seml.co.in BSE: 504614 NSE: SARDAEN
About

Incorporated in 1973, Sarda Energy & Minerals Limited (SEML) is the flagship company of Sarda Group and is engaged in the production of steel, ferro alloys and power. [1]

Key Points

Product Portfolio & Production Capacities
1) Steel Products (46% in FY24 vs 48% in FY22): [1] [2] The company is an integrated steel producer of long steel products including iron pellets, sponge iron, billets, wire rods, etc having a steel manufacturing facility at Raipur, Chhattisgarh with a production capacity of:
Pellets: 9 lakh MT
Sponge Iron: 3.6 lakh MT
Billets: 3 lakh MT
Wire Rod: 2.5 lakh MT
H.B. Wire: 0.45 Lakh MT [3] [4]

Website BSE NSE
  • Market Cap ₹ 19,259 Cr.
  • Current Price ₹ 547
  • High / Low ₹ 640 / 420
  • Stock P/E 17.5
  • Book Value ₹ 209
  • Dividend Yield 0.27 %
  • ROCE 17.4 %
  • ROE 16.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 24.0% CAGR over last 5 years

Cons

  • Working capital days have increased from 93.9 days to 165 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Iron & Steel

Part of BSE 500 Nifty 500 Nifty Smallcap 100 BSE Commodities BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,076 1,052 1,001 925 889 926 1,159 1,319 1,239 1,633 1,528 1,276 1,254
862 837 759 737 737 666 821 950 968 1,016 1,016 965 906
Operating Profit 214 215 242 188 152 261 337 369 271 617 512 311 348
OPM % 20% 20% 24% 20% 17% 28% 29% 28% 22% 38% 34% 24% 28%
24 83 24 32 42 75 51 -0 46 80 68 95 5
Interest 28 35 35 31 28 36 50 64 70 62 64 64 54
Depreciation 45 45 46 46 46 45 62 78 87 81 85 86 88
Profit before tax 165 218 186 143 121 255 276 226 160 553 431 255 210
Tax % 30% 20% 19% 25% 37% 24% 26% 17% 41% 24% 27% 28% 33%
115 172 149 114 88 198 203 200 100 437 328 190 155
EPS in Rs 3.44 4.85 3.99 3.32 2.68 5.64 5.55 5.60 3.07 12.33 9.17 5.40 4.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,760 1,480 1,434 2,174 2,324 2,000 2,199 3,914 4,212 3,868 4,643 5,690
1,383 1,289 1,217 1,772 1,842 1,644 1,679 2,559 3,152 3,070 3,406 3,903
Operating Profit 377 191 217 402 482 356 520 1,355 1,060 798 1,237 1,787
OPM % 21% 13% 15% 18% 21% 18% 24% 35% 25% 21% 27% 31%
-77 35 96 63 17 -17 130 43 49 181 172 247
Interest 120 112 94 97 99 82 79 147 124 128 220 244
Depreciation 93 75 69 73 76 78 75 143 178 183 271 341
Profit before tax 87 39 150 294 324 179 495 1,108 807 667 918 1,449
Tax % 35% 68% 15% 30% 36% 24% 23% 27% 25% 24% 26% 27%
56 13 127 205 207 128 376 807 604 524 702 1,109
EPS in Rs 1.53 0.35 3.66 5.62 5.64 3.50 10.40 22.31 17.09 14.84 19.86 31.38
Dividend Payout % 20% 143% 11% 9% 9% 14% 7% 3% 9% 7% 8% 6%
Compounded Sales Growth
10 Years: 14%
5 Years: 21%
3 Years: 11%
TTM: 23%
Compounded Profit Growth
10 Years: 59%
5 Years: 24%
3 Years: 22%
TTM: 61%
Stock Price CAGR
10 Years: 48%
5 Years: 59%
3 Years: 63%
1 Year: 25%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 15%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 36 36 36 36 36 36 36 36 35 35 35 35
Reserves 1,174 1,187 1,322 1,540 1,707 1,834 2,182 2,968 3,375 3,853 6,251 7,335
1,482 1,221 1,363 1,386 1,395 1,694 1,714 1,581 1,407 1,366 2,861 2,632
352 382 395 451 543 538 587 714 664 747 977 1,369
Total Liabilities 3,044 2,827 3,115 3,413 3,682 4,102 4,518 5,298 5,481 6,002 10,125 11,371
1,333 1,226 1,183 1,358 1,349 1,323 1,287 2,853 2,907 2,853 5,845 6,109
CWIP 441 594 799 783 1,063 1,374 1,616 133 132 251 621 463
Investments 279 205 226 241 213 191 266 500 422 659 792 1,645
991 803 907 1,030 1,057 1,214 1,349 1,812 2,020 2,239 2,867 3,154
Total Assets 3,044 2,827 3,115 3,413 3,682 4,102 4,518 5,298 5,481 6,002 10,125 11,371

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-36 469 177 300 480 336 188 917 701 742 886 1,735
330 -148 -241 -156 -399 -415 -186 -466 -431 -423 -2,132 -1,166
-385 -383 63 -86 -106 199 -70 -331 -479 -223 1,200 -519
Net Cash Flow -91 -61 -1 58 -24 120 -68 120 -208 96 -46 50
Free Cash Flow -50 309 -63 49 155 -16 -115 644 485 477 396 1,400
CFO/OP -2% 254% 89% 90% 123% 112% 52% 87% 88% 112% 74% 98%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20 31 27 22 15 23 23 16 16 10 17 18
Inventory Days 177 84 133 102 107 141 157 107 106 80 115 99
Days Payable 29 42 59 39 46 72 67 46 24 26 28 22
Cash Conversion Cycle 168 72 101 85 76 92 113 77 98 64 105 96
Working Capital Days 7 117 154 99 96 120 97 53 67 49 68 165
ROCE % 12% 6% 8% 14% 13% 8% 15% 29% 19% 15% 15% 17%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Ferro Alloys Production
MT

Log in to view insights

Please log in to see hidden values.

Login
Hydro Power Generation
Mn KwH
Iron Ore Pellets Production
MT
Sponge Iron Production
MT
Thermal Power Generation
Mn KwH
Total Power Capacity (Thermal + Hydro)
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.64% 72.64% 72.64% 72.64% 72.64% 73.16% 73.16% 73.16% 73.16% 73.16% 73.16% 73.16%
2.55% 2.69% 2.81% 2.69% 2.49% 2.29% 2.66% 3.46% 3.83% 4.14% 3.54% 3.50%
3.76% 3.92% 3.85% 3.61% 3.75% 4.27% 4.35% 3.79% 3.81% 2.87% 2.93% 3.32%
21.04% 20.74% 20.70% 21.04% 21.10% 20.28% 19.82% 19.58% 19.21% 19.84% 20.38% 20.01%
No. of Shareholders 26,63338,80742,08253,54353,95771,21676,03785,18885,67695,66695,33890,809

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls