Sarda Energy & Minerals Ltd
Incorporated in 1973, Sarda Energy & Minerals Limited (SEML) is the flagship company of Sarda Group and is engaged in the production of steel, ferro alloys and power. [1]
- Market Cap ₹ 8,221 Cr.
- Current Price ₹ 233
- High / Low ₹ 265 / 107
- Stock P/E 16.0
- Book Value ₹ 93.7
- Dividend Yield 0.32 %
- ROCE 28.4 %
- ROE 22.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 26.9% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,100 | 1,384 | 1,271 | 1,379 | 1,041 | 1,026 | 1,476 | 1,653 | 1,424 | 1,595 | 2,642 | 3,020 | 2,879 | |
922 | 1,112 | 1,042 | 1,083 | 919 | 855 | 1,175 | 1,279 | 1,184 | 1,223 | 1,764 | 2,179 | 2,295 | |
Operating Profit | 178 | 272 | 228 | 296 | 122 | 171 | 301 | 374 | 240 | 372 | 878 | 841 | 584 |
OPM % | 16% | 20% | 18% | 21% | 12% | 17% | 20% | 23% | 17% | 23% | 33% | 28% | 20% |
59 | 15 | 32 | -87 | 40 | 80 | 53 | 32 | 61 | 93 | 75 | 87 | 172 | |
Interest | 70 | 63 | 63 | 59 | 56 | 42 | 36 | 35 | 36 | 34 | 22 | 16 | 18 |
Depreciation | 63 | 64 | 63 | 68 | 51 | 47 | 49 | 50 | 51 | 48 | 54 | 66 | 65 |
Profit before tax | 104 | 160 | 134 | 82 | 56 | 162 | 269 | 321 | 214 | 382 | 877 | 847 | 674 |
Tax % | -10% | 22% | 44% | 32% | 33% | 19% | 30% | 33% | 15% | 22% | 25% | 25% | |
114 | 125 | 75 | 56 | 37 | 131 | 188 | 215 | 182 | 297 | 660 | 638 | 513 | |
EPS in Rs | 3.19 | 3.47 | 2.10 | 1.55 | 1.04 | 3.64 | 5.21 | 5.96 | 5.06 | 8.23 | 18.30 | 18.12 | 14.57 |
Dividend Payout % | -0% | 9% | 14% | 19% | 48% | 11% | 10% | 8% | 10% | 9% | 4% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 15% |
3 Years: | 28% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 27% |
3 Years: | 52% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 52% |
3 Years: | 70% |
1 Year: | 112% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 23% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 |
Reserves | 772 | 884 | 949 | 995 | 1,028 | 1,160 | 1,333 | 1,530 | 1,695 | 1,975 | 2,607 | 3,067 | 3,266 |
723 | 661 | 628 | 527 | 399 | 397 | 325 | 295 | 391 | 270 | 171 | 139 | 109 | |
171 | 181 | 232 | 221 | 205 | 203 | 268 | 220 | 260 | 309 | 362 | 263 | 425 | |
Total Liabilities | 1,702 | 1,762 | 1,844 | 1,780 | 1,668 | 1,795 | 1,962 | 2,081 | 2,382 | 2,590 | 3,175 | 3,504 | 3,835 |
732 | 754 | 728 | 690 | 621 | 579 | 575 | 570 | 543 | 528 | 589 | 595 | 568 | |
CWIP | 111 | 65 | 65 | 39 | 36 | 30 | 31 | 27 | 35 | 66 | 68 | 28 | 55 |
Investments | 213 | 403 | 412 | 451 | 500 | 576 | 692 | 721 | 849 | 913 | 1,161 | 1,102 | 1,398 |
646 | 541 | 639 | 601 | 510 | 611 | 664 | 762 | 956 | 1,084 | 1,357 | 1,780 | 1,814 | |
Total Assets | 1,702 | 1,762 | 1,844 | 1,780 | 1,668 | 1,795 | 1,962 | 2,081 | 2,382 | 2,590 | 3,175 | 3,504 | 3,835 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
227 | 276 | 139 | 128 | 318 | 121 | 215 | 261 | 152 | 199 | 585 | 380 | |
-202 | -132 | 9 | -3 | -119 | -77 | -91 | -178 | -191 | -26 | -418 | -165 | |
-26 | -138 | -109 | -169 | -200 | -43 | -124 | -83 | 41 | -173 | -156 | -227 | |
Net Cash Flow | -1 | 6 | 38 | -44 | -1 | 1 | 0 | 0 | 2 | -1 | 12 | -12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14 | 16 | 14 | 14 | 14 | 18 | 15 | 9 | 16 | 18 | 13 | 11 |
Inventory Days | 129 | 100 | 149 | 185 | 94 | 138 | 114 | 107 | 147 | 165 | 107 | 112 |
Days Payable | 47 | 47 | 56 | 29 | 45 | 62 | 55 | 34 | 71 | 77 | 47 | 17 |
Cash Conversion Cycle | 96 | 69 | 107 | 170 | 63 | 94 | 74 | 81 | 92 | 105 | 72 | 106 |
Working Capital Days | 92 | 54 | 67 | 75 | 94 | 130 | 98 | 122 | 178 | 159 | 111 | 132 |
ROCE % | 12% | 14% | 13% | 17% | 7% | 10% | 19% | 20% | 13% | 20% | 35% | 28% |
Documents
Announcements
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Jun 2021Transcript PPT
-
Mar 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
Product Portfolio
The Co. offers a wide range of products that include Wires Rods, HB Wires, Ferro Alloys, Pellets, Sponge Iron, and Billets. [1]