Sanco Industries Ltd
Incorporated in 1986, Sanco Industries Ltd manufactures and sells PVC Pipes
- Market Cap ₹ 8.63 Cr.
- Current Price ₹ 6.60
- High / Low ₹ 10.2 / 3.95
- Stock P/E
- Book Value ₹ -4.15
- Dividend Yield 0.00 %
- ROCE -32.4 %
- ROE -409 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -62.6% over past five years.
- Company has a low return on equity of -100% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 59 | 66 | 105 | 140 | 108 | 172 | 112 | 36 | 2 | 0 | 1 | 1 | |
35 | 52 | 60 | 97 | 130 | 98 | 158 | 103 | 34 | 26 | 1 | 21 | 21 | |
Operating Profit | 5 | 7 | 6 | 8 | 10 | 10 | 13 | 8 | 1 | -23 | -1 | -19 | -20 |
OPM % | 13% | 12% | 10% | 8% | 7% | 9% | 8% | 8% | 3% | -985% | -1,550% | -1,565% | |
0 | 0 | 0 | 0 | -0 | 2 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | |
Interest | 2 | 3 | 4 | 5 | 6 | 6 | 7 | 7 | 2 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 3 | 4 | 2 | 3 | 3 | 4 | 6 | 1 | 0 | -23 | -1 | -20 | -20 |
Tax % | 23% | 26% | 31% | 14% | 36% | 26% | 31% | 32% | 3% | -0% | 0% | 0% | |
2 | 3 | 1 | 2 | 2 | 3 | 4 | 1 | 0 | -23 | -1 | -20 | -20 | |
EPS in Rs | 3.80 | 4.86 | 1.63 | 2.77 | 2.24 | 3.03 | 3.95 | 0.90 | 0.28 | -20.33 | -0.64 | -14.97 | -15.29 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -32% |
5 Years: | -63% |
3 Years: | -67% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -15% |
3 Years: | -8% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | -13% |
5 Years: | -38% |
3 Years: | -100% |
Last Year: | -409% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 12 | 13 | 13 | 13 |
Reserves | 8 | 11 | 14 | 18 | 18 | 20 | 24 | 25 | 25 | 2 | 2 | -18 | -18 |
17 | 15 | 20 | 26 | 33 | 42 | 51 | 60 | 58 | 58 | 56 | 55 | 56 | |
11 | 14 | 11 | 17 | 22 | 26 | 58 | 29 | 29 | 19 | 10 | 13 | 12 | |
Total Liabilities | 42 | 46 | 54 | 70 | 82 | 98 | 143 | 124 | 122 | 91 | 80 | 64 | 63 |
3 | 2 | 3 | 7 | 4 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | |
CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 3 |
35 | 39 | 47 | 59 | 73 | 90 | 135 | 117 | 117 | 86 | 76 | 59 | 58 | |
Total Assets | 42 | 46 | 54 | 70 | 82 | 98 | 143 | 124 | 122 | 91 | 80 | 64 | 63 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | 8 | 8 | 0 | -0 | -3 | -1 | -5 | 2 | -2 | 0 | 1 | |
-4 | -2 | -12 | -3 | -1 | 3 | -1 | 0 | 2 | 0 | -0 | 0 | |
8 | -5 | 5 | 2 | 2 | -8 | -4 | -8 | -2 | 1 | -0 | -3 | |
Net Cash Flow | 0 | 0 | 1 | -0 | 0 | -9 | -7 | -13 | 2 | -1 | 0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 187 | 179 | 162 | 111 | 122 | 180 | 156 | 145 | 359 | 2,819 | 0 | |
Inventory Days | 86 | 45 | 69 | 52 | 38 | 88 | 90 | 143 | 478 | 271 | 10 | |
Days Payable | 118 | 93 | 63 | 61 | 58 | 89 | 128 | 82 | 257 | 183 | 150 | |
Cash Conversion Cycle | 154 | 130 | 168 | 102 | 103 | 179 | 118 | 206 | 580 | 2,907 | -139 | |
Working Capital Days | 204 | 133 | 169 | 116 | 103 | 182 | 126 | 226 | 657 | 5,340 | -3,630 | |
ROCE % | 20% | 21% | 16% | 15% | 16% | 14% | 16% | 9% | 2% | -28% | -1% | -32% |
Product Profile:
a) PVC Conduit Pipes[1]
b) PVC Profiles[2]
c) PVC Wires & Cables[3]
d) LED Lights & Panels[4]
e) PVC Resin[5]
f) Calcium Carbonate[6]
g) Copper Wire Rods[7]
h) PVC Insulation Tapes[8]