Ratnamani Metals & Tubes Ltd

Ratnamani Metals & Tubes Ltd

₹ 2,892 1.54%
21 May - close price
About

Ratnamani Metals & Tubes Ltd is engaged in the manufacturing of stainless steel pipes and tubes and carbon steel pipes from its manufacturing facilities in India.[1]

Key Points

Business Segments
1) Steel Tubes & Pipes (93%): [1] The company offers nickel alloy/stainless steel seamless tubes & pipes, stainless steel welded tubes & pipes, titanium welded tubes, carbon steel pipes, pipe bends, etc for applications in industries like oil & gas, refineries, thermal power, nuclear power, chemicals, petrochemicals, etc. The segment revenue grew by 53% between FY22 and FY24. [2]

  • Market Cap 20,278 Cr.
  • Current Price 2,892
  • High / Low 3,978 / 2,338
  • Stock P/E 35.1
  • Book Value 529
  • Dividend Yield 0.48 %
  • ROCE 22.9 %
  • ROE 16.7 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
974 977 900 1,057 1,436 1,112 1,072 1,199 1,424 1,110 898 1,294 1,575
805 846 755 863 1,144 913 831 1,005 1,184 956 749 1,080 1,283
Operating Profit 169 131 145 195 292 199 240 194 240 155 149 214 292
OPM % 17% 13% 16% 18% 20% 18% 22% 16% 17% 14% 17% 17% 19%
10 9 10 6 6 8 13 13 13 12 20 14 38
Interest 6 5 5 6 7 5 6 7 9 5 9 4 4
Depreciation 23 19 19 19 20 21 20 21 21 22 22 23 24
Profit before tax 149 116 132 176 271 182 226 179 222 139 137 200 301
Tax % 25% 25% 25% 25% 28% 25% 25% 25% 24% 24% 25% 27% 25%
112 87 99 132 196 137 169 134 168 105 102 146 225
EPS in Rs 15.92 12.38 14.09 18.89 27.97 19.49 24.16 19.18 23.99 15.02 14.62 20.77 32.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,353 1,687 1,718 1,412 1,767 2,755 2,586 2,298 3,139 4,370 4,807 4,876
1,094 1,388 1,431 1,154 1,501 2,348 2,159 1,898 2,644 3,608 3,933 4,067
Operating Profit 259 299 287 257 266 407 426 400 495 762 874 809
OPM % 19% 18% 17% 18% 15% 15% 16% 17% 16% 17% 18% 17%
11 25 16 14 32 41 59 43 38 31 46 83
Interest 10 9 6 6 10 15 21 23 21 23 27 22
Depreciation 46 54 57 60 61 62 59 57 80 76 84 92
Profit before tax 214 261 240 205 228 371 406 363 431 694 810 778
Tax % 33% 34% 31% 30% 33% 32% 24% 24% 25% 26% 25% 26%
143 173 165 144 152 253 308 276 322 514 609 578
EPS in Rs 20.40 24.61 23.57 20.58 21.65 36.08 43.87 39.36 45.99 73.34 86.83 82.46
Dividend Payout % 15% 15% 16% 18% 18% 17% 18% 24% 20% 16% 16% 17%
Compounded Sales Growth
10 Years: 11%
5 Years: 14%
3 Years: 16%
TTM: 1%
Compounded Profit Growth
10 Years: 13%
5 Years: 13%
3 Years: 22%
TTM: -5%
Stock Price CAGR
10 Years: 21%
5 Years: 40%
3 Years: 19%
1 Year: -12%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 19%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 9 9 9 9 9 14 14 14
Reserves 757 899 1,035 1,178 1,299 1,513 1,699 1,977 2,238 2,685 3,207 3,695
81 39 23 0 79 65 252 207 157 159 53 15
300 278 250 226 359 465 584 422 557 712 512 883
Total Liabilities 1,148 1,226 1,317 1,413 1,746 2,052 2,544 2,616 2,961 3,570 3,786 4,607
442 425 446 448 445 440 500 865 875 941 955 1,097
CWIP 13 42 48 38 47 179 371 76 107 87 158 148
Investments 54 20 24 74 0 203 155 637 109 244 198 328
639 739 799 853 1,254 1,230 1,518 1,038 1,871 2,298 2,475 3,034
Total Assets 1,148 1,226 1,317 1,413 1,746 2,052 2,544 2,616 2,961 3,570 3,786 4,607

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
160 146 156 135 -73 554 215 545 -272 317 489 521
-109 -52 -11 -104 21 -360 -358 -470 406 -243 -109 -345
-85 -74 -179 -28 42 -56 47 -79 -135 -83 -208 -160
Net Cash Flow -35 20 -34 4 -10 137 -96 -3 -0 -9 172 15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 75 48 83 110 115 61 52 64 70 81 68 97
Inventory Days 109 112 95 141 184 113 185 133 193 151 146 141
Days Payable 66 41 40 48 62 56 57 60 55 41 35 38
Cash Conversion Cycle 118 119 138 202 237 118 180 137 208 190 178 200
Working Capital Days 88 86 121 167 190 86 104 94 151 134 138 159
ROCE % 28% 30% 25% 19% 18% 26% 24% 19% 20% 27% 27% 23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.16% 60.10% 60.10% 60.06% 59.77% 59.77% 59.77% 59.77% 59.77% 59.77% 59.77% 59.77%
12.28% 12.51% 12.51% 12.77% 12.79% 12.87% 12.77% 12.86% 12.61% 12.70% 11.56% 11.63%
16.36% 16.25% 16.34% 16.39% 16.45% 16.47% 16.28% 16.14% 16.58% 16.75% 18.74% 18.80%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.02% 0.02% 0.02%
11.20% 11.14% 11.03% 10.76% 10.99% 10.87% 11.15% 11.22% 11.03% 10.75% 9.92% 9.79%
No. of Shareholders 18,74420,28720,18427,40326,56128,77834,25339,19039,50338,49333,80233,430

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls