Ratnamani Metals & Tubes Ltd

Ratnamani Metals & Tubes Ltd

₹ 2,300 -1.87%
21 Nov - close price
About

Ratnamani Metals & Tubes Ltd is engaged in the manufacturing of stainless steel pipes and tubes and carbon steel pipes from its manufacturing facilities in India.[1]

Key Points

Business Segments
1) Steel Tubes & Pipes (93%): [1] The company offers nickel alloy/stainless steel seamless tubes & pipes, stainless steel welded tubes & pipes, titanium welded tubes, carbon steel pipes, pipe bends, etc for applications in industries like oil & gas, refineries, thermal power, nuclear power, chemicals, petrochemicals, etc. The segment revenue grew by 53% between FY22 and FY24. [2]

  • Market Cap 16,081 Cr.
  • Current Price 2,300
  • High / Low 3,594 / 2,256
  • Stock P/E 25.8
  • Book Value 553
  • Dividend Yield 0.61 %
  • ROCE 22.4 %
  • ROE 16.3 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
900 1,057 1,436 1,112 1,072 1,199 1,424 1,110 898 1,294 1,575 1,062 940
755 863 1,144 913 831 1,005 1,184 956 749 1,080 1,283 871 800
Operating Profit 145 195 292 199 240 194 240 155 149 214 292 192 140
OPM % 16% 18% 20% 18% 22% 16% 17% 14% 17% 17% 19% 18% 15%
10 6 6 8 13 13 13 12 20 14 38 35 34
Interest 5 6 7 5 6 7 9 5 9 4 4 4 3
Depreciation 19 19 20 21 20 21 21 22 22 23 24 27 27
Profit before tax 132 176 271 182 226 179 222 139 137 200 301 195 144
Tax % 25% 25% 28% 25% 25% 25% 24% 24% 25% 27% 25% 26% 25%
99 132 196 137 169 134 168 105 102 146 225 145 108
EPS in Rs 14.09 18.89 27.97 19.49 24.16 19.18 23.99 15.02 14.62 20.77 32.06 20.68 15.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,353 1,687 1,718 1,412 1,767 2,755 2,586 2,298 3,139 4,370 4,807 4,876 4,870
1,094 1,388 1,431 1,154 1,501 2,348 2,159 1,898 2,644 3,608 3,933 4,067 4,033
Operating Profit 259 299 287 257 266 407 426 400 495 762 874 809 837
OPM % 19% 18% 17% 18% 15% 15% 16% 17% 16% 17% 18% 17% 17%
11 25 16 14 32 41 59 43 38 31 46 83 120
Interest 10 9 6 6 10 15 21 23 21 23 27 22 15
Depreciation 46 54 57 60 61 62 59 57 80 76 84 92 101
Profit before tax 214 261 240 205 228 371 406 363 431 694 810 778 841
Tax % 33% 34% 31% 30% 33% 32% 24% 24% 25% 26% 25% 26%
143 173 165 144 152 253 308 276 322 514 609 578 623
EPS in Rs 20.40 24.61 23.57 20.58 21.65 36.08 43.87 39.36 45.99 73.34 86.83 82.46 88.95
Dividend Payout % 15% 15% 16% 18% 18% 17% 18% 24% 20% 16% 16% 17%
Compounded Sales Growth
10 Years: 11%
5 Years: 14%
3 Years: 16%
TTM: 5%
Compounded Profit Growth
10 Years: 13%
5 Years: 13%
3 Years: 21%
TTM: 22%
Stock Price CAGR
10 Years: 20%
5 Years: 15%
3 Years: 5%
1 Year: -34%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 19%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9 9 9 9 9 9 9 9 9 14 14 14 14
Reserves 757 899 1,035 1,178 1,299 1,513 1,699 1,977 2,238 2,685 3,207 3,695 3,861
81 39 23 0 79 65 252 207 157 159 53 15 18
300 278 250 226 359 465 584 422 557 712 512 883 643
Total Liabilities 1,148 1,226 1,317 1,413 1,746 2,052 2,544 2,616 2,961 3,570 3,786 4,607 4,536
442 425 446 448 445 440 500 865 875 941 955 1,097 1,205
CWIP 13 42 48 38 47 179 371 76 107 87 158 148 122
Investments 54 20 24 74 0 203 155 637 109 244 198 328 813
639 739 799 853 1,254 1,230 1,518 1,038 1,871 2,298 2,475 3,034 2,396
Total Assets 1,148 1,226 1,317 1,413 1,746 2,052 2,544 2,616 2,961 3,570 3,786 4,607 4,536

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
160 146 156 135 -73 554 215 545 -272 317 489 521
-109 -52 -11 -104 21 -360 -358 -470 406 -243 -109 -347
-85 -74 -179 -28 42 -56 47 -79 -135 -83 -208 -160
Net Cash Flow -35 20 -34 4 -10 137 -96 -3 -0 -9 172 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 75 48 83 110 115 61 52 64 70 81 68 97
Inventory Days 109 112 95 141 184 113 185 133 193 151 146 141
Days Payable 66 41 40 48 62 56 57 60 55 41 35 38
Cash Conversion Cycle 118 119 138 202 237 118 180 137 208 190 178 200
Working Capital Days 73 82 118 167 173 78 98 85 145 125 134 145
ROCE % 28% 30% 25% 19% 18% 26% 24% 19% 20% 27% 27% 22%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
60.10% 60.06% 59.77% 59.77% 59.77% 59.77% 59.77% 59.77% 59.77% 59.77% 59.77% 59.77%
12.51% 12.77% 12.79% 12.87% 12.77% 12.86% 12.61% 12.70% 11.56% 11.63% 11.28% 11.15%
16.34% 16.39% 16.45% 16.47% 16.28% 16.14% 16.58% 16.75% 18.74% 18.80% 19.18% 18.79%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.02% 0.02% 0.02% 0.02% 0.02%
11.03% 10.76% 10.99% 10.87% 11.15% 11.22% 11.03% 10.75% 9.92% 9.79% 9.74% 10.26%
No. of Shareholders 20,18427,40326,56128,77834,25339,19039,50338,49333,80233,43032,42240,486

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls