Rama Steel Tubes Ltd

Rama Steel Tubes Ltd

₹ 11.7 3.00%
30 May - close price
About

Incorporated in 1974, Rama steel tubes is one of the leading manufacturers of Steel Pipes & Tubes, Rigid PVC & G.I. Pipes and square section products in India. [1]

Key Points

Product Portfolio
Company is into manufacturing and trading steel tubes and pipes and galvanised iron pipes. Its product range includes MS ERW black pipes and galvanised iron pipes in light, medium and heavy sizes. [1] [2]

  • Market Cap 1,812 Cr.
  • Current Price 11.7
  • High / Low 17.6 / 8.41
  • Stock P/E 129
  • Book Value 2.00
  • Dividend Yield 0.00 %
  • ROCE 6.73 %
  • ROE 4.65 %
  • Face Value 1.00

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 5.83 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.32% over last 3 years.
  • Earnings include an other income of Rs.20.4 Cr.
  • Debtor days have increased from 58.4 to 73.1 days.
  • Promoter holding has decreased over last 3 years: -22.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
195.54 178.20 250.03 244.66 336.98 219.29 155.63 211.45 207.70 158.30 219.58 219.58 237.40
188.95 175.17 245.63 236.58 319.64 208.54 149.35 199.85 199.43 153.51 222.85 222.85 229.86
Operating Profit 6.59 3.03 4.40 8.08 17.34 10.75 6.28 11.60 8.27 4.79 -3.27 -3.27 7.54
OPM % 3.37% 1.70% 1.76% 3.30% 5.15% 4.90% 4.04% 5.49% 3.98% 3.03% -1.49% -1.49% 3.18%
1.52 0.64 0.96 1.53 0.87 1.05 1.37 2.03 5.20 1.54 10.18 10.18 2.47
Interest 1.99 2.32 2.24 3.10 3.63 3.04 1.27 4.96 3.04 1.69 1.40 1.40 1.85
Depreciation 0.77 0.72 0.79 0.76 0.82 0.97 1.04 1.13 1.24 1.43 1.11 1.11 1.07
Profit before tax 5.35 0.63 2.33 5.75 13.76 7.79 5.34 7.54 9.19 3.21 4.40 4.40 7.09
Tax % 37.01% 36.51% 29.18% 25.04% 26.82% 26.70% 25.09% 24.27% 20.78% 19.63% 33.86% 33.86% 37.24%
3.38 0.40 1.66 4.31 10.08 5.71 4.00 5.70 7.29 2.58 2.92 2.92 4.44
EPS in Rs 0.03 0.00 0.01 0.03 0.07 0.04 0.03 0.04 0.05 0.02 0.02 0.02 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
181 192 215 235 334 405 292 326 517 1,010 794 840
176 187 202 216 314 390 286 315 496 977 757 830
Operating Profit 5 6 14 19 20 14 6 11 21 33 37 10
OPM % 3% 3% 6% 8% 6% 4% 2% 3% 4% 3% 5% 1%
4 3 3 3 4 6 7 5 4 4 10 20
Interest 5 5 6 8 6 8 8 6 8 11 12 7
Depreciation 2 2 3 3 2 2 2 3 3 3 4 5
Profit before tax 2 1 8 12 16 10 3 7 15 22 30 19
Tax % 13% 22% 34% 31% 35% 24% 49% 21% 28% 27% 24% 27%
2 1 5 8 11 8 1 5 11 16 23 14
EPS in Rs 0.12 0.01 0.05 0.07 0.08 0.06 0.01 0.04 0.08 0.12 0.15 0.09
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 8% 0% 0% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 24%
3 Years: 18%
TTM: 6%
Compounded Profit Growth
10 Years: 35%
5 Years: 59%
3 Years: 10%
TTM: -34%
Stock Price CAGR
10 Years: %
5 Years: 97%
3 Years: 35%
1 Year: -2%
Return on Equity
10 Years: 9%
5 Years: 8%
3 Years: 7%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.25 1 7 8 8 8 8 8 8 47 154 155
Reserves 19 18 17 42 66 73 75 80 90 163 137 156
40 56 58 53 50 70 69 76 118 128 100 72
15 21 21 24 11 24 36 28 54 32 94 135
Total Liabilities 75 96 104 128 135 176 188 193 271 370 486 518
14 12 16 23 29 27 27 38 36 79 83 77
CWIP 1 6 1 0 0 1 7 2 6 1 1 3
Investments 3 13 13 3 8 10 13 14 13 17 14 12
57 65 73 102 98 137 142 140 215 273 388 427
Total Assets 75 96 104 128 135 176 188 193 271 370 486 518

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 3 5 -8 6 -11 14 4 -33 -48 -7
-3 -7 -2 3 -5 -1 -5 -6 -3 -44 -4
-4 9 -5 7 -1 12 -9 1 33 94 17
Net Cash Flow 0 5 -2 1 -0 0 0 -2 -4 2 6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 35 21 33 47 35 44 69 39 52 43 59 73
Inventory Days 47 55 62 93 40 46 37 70 70 24 35 23
Days Payable 17 5 26 27 4 18 41 27 36 8 43 57
Cash Conversion Cycle 66 71 70 114 71 72 65 82 87 60 51 39
Working Capital Days 60 65 71 104 82 86 97 96 101 68 117 104
ROCE % 11% 9% 17% 21% 20% 13% 7% 8% 12% 12% 11% 7%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.46% 65.40% 65.40% 65.11% 63.91% 57.14% 57.22% 56.70% 56.33% 47.97% 47.97% 47.97%
2.76% 4.49% 3.33% 2.74% 2.16% 0.33% 0.33% 0.08% 0.05% 0.17% 0.07% 0.44%
0.71% 0.66% 0.66% 0.67% 0.63% 0.69% 0.59% 0.00% 0.00% 0.00% 0.00% 0.00%
26.07% 29.44% 30.60% 31.48% 33.30% 41.83% 41.84% 43.24% 43.61% 51.87% 51.98% 51.60%
No. of Shareholders 19,27324,27833,59254,99759,60871,73374,0861,64,8802,79,7518,51,9488,50,5988,42,661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls