Purv Flexipack Ltd

AI

Purv Flexipack Ltd

₹ 40.6 4.92%
04 Nov - close price
About

Incorporated in 2005, Purv Flexipack Ltd is in the business of distribution of various plastic-based product[1]

Key Points

Business Overview:[1]
a) PFL is a part of the Purv group which supplies raw materials to flexible plastic packaging sector. Company is in the business of chemical trading.
b) It is a del credere agent (DCA) of Indian Oil Corporation Ltd, supplying low-density polyethylene (LDPE), high-density polyethylene (HDPE) and polypropylene (PP) to West Bengal and Bihar.
c) It is an authorized dealer of SRF Ltd, supplying raw materials such as polyester film, metallized polyester film, biaxially oriented polypropylene (BOPP) film and holographic polyester film for manufacturing speciality chemicals.
d) PFL has taken distributorship of polyester and BOPP films of Jindal
Poly Films Ltd
e) It is involved in trading of plastic granules, masterbatch /colorants, films, ink and adhesives, titanium dioxide and ethyl acetate. The company is based in Kolkata.

  • Market Cap ₹ 85.1 Cr.
  • Current Price ₹ 40.6
  • High / Low ₹ 95.9 / 36.8
  • Stock P/E 16.8
  • Book Value ₹ 65.8
  • Dividend Yield 0.00 %
  • ROCE 8.92 %
  • ROE 3.68 %
  • Face Value ₹ 10.0

Pros

  • Stock is trading at 0.62 times its book value
  • Debtor days have improved from 100 to 63.7 days.
  • Company's working capital requirements have reduced from 63.2 days to 26.9 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.05% over last 3 years.
  • Earnings include an other income of Rs.30.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
181 134 120 177 221 337 323
175 125 122 172 222 331 328
Operating Profit 6 10 -2 5 -1 6 -5
OPM % 3.5% 7% -1.6% 2.8% -0.3% 1.7% -1.4%
6 5 13 18 21 19 15
Interest 5 6 7 8 8 9 8
Depreciation 2 2 2 3 4 5 4
Profit before tax 5 8 2 12 8 11 -2
Tax % 24% 25% 24% 24% 27% 29% -22%
4 6 2 9 6 8 -2
EPS in Rs 2.27 3.05 0.81 3.44 1.52 2.95 -1.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
133 222 333 254 396 660
123 211 314 246 393 655
Operating Profit 10 11 20 8 3 6
OPM % 8% 5% 6% 3.2% 0.8% 0.8%
5 6 8 18 40 30
Interest 5 6 9 12 16 18
Depreciation 2 2 3 4 8 9
Profit before tax 8 10 15 10 20 9
Tax % 25% 20% 24% 25% 25% 31%
6 6 12 7 15 7
EPS in Rs 4.03 4.45 6.61 2.85 4.96 1.63
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 38%
3 Years: 26%
TTM: 67%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: -9%
TTM: -52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -55%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 5%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 21 21 21
Reserves 45 54 62 107 116 117
71 83 124 146 187 209
24 30 58 65 73 91
Total Liabilities 154 181 259 338 397 438
36 37 56 97 125 128
CWIP 2 4 24 20 10 24
Investments 5 8 6 8 14 12
111 132 172 214 247 275
Total Assets 154 181 259 338 397 438

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6 -1 6 -6 -8 41
-7 -7 -38 -37 -28 -63
10 9 31 55 26 25
Net Cash Flow -3 1 -2 12 -10 3
Free Cash Flow -10 -6 -37 -51 -34 -4
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -43% 4% 46% -71% -201% 799%

Ratios

Consolidated / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 154 101 82 129 109 64
Inventory Days 75 58 49 54 51 34
Days Payable 51 23 39 49 40 29
Cash Conversion Cycle 178 137 92 134 120 69
Working Capital Days 112 101 56 100 63 27
ROCE % 8% 11% 7% 11% 9%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Capital Work in Progress (Consolidated)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Foreign Exchange Outgo (Standalone)
INR Lakhs ・Standalone data
Manufacturing Sales Mix (Consolidated)
%
Plant & Machinery Net Block (Consolidated)
INR Lakhs
Employee Count (Standalone)
count ・Standalone data
Number of Subsidiaries (Consolidated)
count
Number of Product Categories Distributed (Standalone)
count ・Standalone data
Number of Slitting Machines (Standalone)
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
67.29% 67.29% 67.29% 67.29% 67.65% 67.65%
6.58% 0.46% 0.11% 0.08% 0.08% 0.04%
1.41% 1.39% 1.53% 1.53% 1.53% 1.53%
24.72% 30.87% 31.07% 31.10% 30.75% 30.79%
No. of Shareholders 7828571,0791,1101,0411,009

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents