Duropack Ltd
₹ 50.0
-3.21%
29 May
- close price
About
Incorporated in 1986, Duropack Ltd manufactures multiple products and services including flexible packaging products, and related activities, etc.[1]
Key Points
- Market Cap ₹ 26.4 Cr.
- Current Price ₹ 50.0
- High / Low ₹ 105 / 40.0
- Stock P/E 14.2
- Book Value ₹ 42.4
- Dividend Yield 0.00 %
- ROCE 12.1 %
- ROE 8.66 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.18 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.02% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Plastic Products - Industrial
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11.87 | 10.64 | 12.09 | 14.08 | 17.38 | 17.14 | 20.60 | 24.10 | 31.05 | 31.67 | 32.83 | 39.86 | |
| 10.92 | 9.77 | 11.19 | 12.96 | 16.05 | 15.60 | 18.72 | 22.27 | 28.20 | 28.74 | 29.64 | 35.99 | |
| Operating Profit | 0.95 | 0.87 | 0.90 | 1.12 | 1.33 | 1.54 | 1.88 | 1.83 | 2.85 | 2.93 | 3.19 | 3.87 |
| OPM % | 8.00% | 8.18% | 7.44% | 7.95% | 7.65% | 8.98% | 9.13% | 7.59% | 9.18% | 9.25% | 9.72% | 9.71% |
| 0.15 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | -0.04 | 0.46 | 0.68 | 0.66 | 1.22 | 0.07 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.45 | 0.26 | 0.23 | 0.19 | 0.27 | 0.43 | 0.34 | 0.52 | 0.66 | 0.76 | 1.29 | 1.35 |
| Profit before tax | 0.65 | 0.65 | 0.71 | 0.96 | 1.08 | 1.15 | 1.50 | 1.77 | 2.87 | 2.83 | 3.12 | 2.58 |
| Tax % | 12.31% | 18.46% | 25.35% | 32.29% | 23.15% | 26.09% | 30.67% | 25.99% | 25.44% | 23.67% | 23.40% | 28.29% |
| 0.57 | 0.52 | 0.53 | 0.65 | 0.83 | 0.85 | 1.04 | 1.31 | 2.14 | 2.16 | 2.40 | 1.85 | |
| EPS in Rs | 1.08 | 0.99 | 1.01 | 1.23 | 1.57 | 1.61 | 1.97 | 2.48 | 4.06 | 4.10 | 4.55 | 3.51 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 14% |
| 3 Years: | 9% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 10% |
| 3 Years: | 4% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 17% |
| 3 Years: | -23% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 9% |
| 3 Years: | 9% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 |
| Reserves | 1.27 | 1.79 | 2.57 | 3.39 | 4.44 | 5.45 | 6.77 | 8.20 | 9.84 | 13.17 | 15.09 | 17.09 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.96 | 0.78 | 1.21 | 1.50 | 2.05 | 2.08 | 2.72 | 2.93 | 3.32 | 3.45 | 4.22 | 5.03 | |
| Total Liabilities | 6.88 | 7.22 | 8.43 | 9.54 | 11.14 | 12.18 | 14.14 | 16.40 | 18.43 | 21.89 | 24.58 | 27.39 |
| 1.59 | 1.45 | 1.32 | 1.37 | 2.45 | 2.87 | 3.07 | 4.91 | 5.26 | 5.24 | 11.77 | 12.66 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 | 0.00 | 0.00 |
| Investments | 1.20 | 3.40 | 3.59 | 4.32 | 4.33 | 4.50 | 4.81 | 4.53 | 6.21 | 9.22 | 4.81 | 4.99 |
| 4.09 | 2.37 | 3.52 | 3.85 | 4.36 | 4.81 | 6.26 | 6.96 | 6.96 | 6.63 | 8.00 | 9.74 | |
| Total Assets | 6.88 | 7.22 | 8.43 | 9.54 | 11.14 | 12.18 | 14.14 | 16.40 | 18.43 | 21.89 | 24.58 | 27.39 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.96 | 1.09 | -0.09 | 1.16 | 0.80 | 1.91 | 0.73 | 0.10 | 5.45 | 1.77 | 1.24 | ||
| -1.23 | -2.32 | 0.11 | -0.73 | -1.13 | -0.85 | -1.08 | -1.53 | -2.50 | -3.59 | -1.48 | ||
| 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.81 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | -0.27 | -1.27 | 0.01 | 0.43 | -0.33 | 1.05 | -0.36 | -0.62 | 2.94 | -1.82 | -0.24 | |
| Free Cash Flow | 0.93 | 0.97 | -0.17 | 0.93 | -0.55 | 1.06 | -0.04 | -2.25 | 4.47 | 0.24 | -5.79 | |
| CFO/OP | 101% | 125% | 11% | 123% | 79% | 140% | 62% | 33% | 209% | 81% | 60% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31.67 | 34.99 | 70.95 | 56.25 | 58.17 | 54.73 | 47.49 | 54.98 | 14.69 | 23.51 | 39.80 | 36.54 |
| Inventory Days | 41.17 | 27.07 | 18.50 | 23.16 | 21.59 | 18.64 | 50.15 | 54.93 | 25.39 | 25.09 | 34.66 | 42.26 |
| Days Payable | 19.10 | 17.89 | 34.90 | 28.30 | 42.00 | 38.24 | 30.72 | 43.43 | 22.69 | 30.35 | 37.90 | 37.70 |
| Cash Conversion Cycle | 53.74 | 44.18 | 54.55 | 51.11 | 37.76 | 35.13 | 66.92 | 66.49 | 17.40 | 18.26 | 36.56 | 41.09 |
| Working Capital Days | 47.05 | 42.88 | 62.49 | 46.66 | 44.10 | 32.37 | 44.30 | 59.67 | 9.29 | 16.60 | 33.69 | 34.52 |
| ROCE % | 11.54% | 10.52% | 9.81% | 12.32% | 12.49% | 11.99% | 15.15% | 11.65% | 15.40% | 13.77% | 10.26% | 12.13% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Permanent Employees Number |
|
||||||||||
| Trade Receivables Turnover Ratio Ratio |
|||||||||||
| Sales Quantity - Laminated Films kg |
|||||||||||
| Sales Quantity - Plastic Bags Nos. |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Advertisement of Audited Financial Result for the quarter and year ended 31st March, 2026.
-
Certificate from CEO/CFO
2d - CEO/CFO certificate for Q4 and year ended 31 March 2026 financial results.
-
Results-Financial Results For 31St March 2026
2d - Board approved Q4 and FY26 audited results with unmodified audit opinion on May 29, 2026.
-
Board Meeting Outcome for To Consider And Approve An Audited Financial Results For The Quarter And Year Ended 31St March 2026
2d - Board approved audited FY26/Q4 results; auditors issued unmodified opinion.
-
Board Meeting Intimation for Consideration And Approval Of Audited Financial Results For The Quarter And Financial Year Ended March 31, 2026
22 May - Board meeting on 29 May 2026 to approve audited Q4 FY2026 financial results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Busienss Overview:[1][2][3]
DPL offers a diverse range of flexible packaging solutions to various manufacturing industries. The company manufactures and exports
packaging materials which includes multi-layer laminate films, pouches and bags, wide width Holographic Films, Holographic stickers Laminate film Lay flat tub, etc.