Pritika Auto Industries Ltd

AI

Pritika Auto Industries Ltd

₹ 14.0 -1.41%
26 Oct 2:11 p.m.
About

Incorporated in 1980, Pritika Auto Industries
Ltd manufactures tractor and automobile components[1]

Key Points

Business Overview:[1]
Pritika Group, founded in 1973-74, is the largest manufacturer of machined castings in North India. It specializes in design, engineering, casting, machining, and sub-assembly of components, primarily for automotive and tractor sectors. The group plans to diversify into railway, defense, and electric hybrid tractor components manufacturing.

  • Market Cap ₹ 233 Cr.
  • Current Price ₹ 14.0
  • High / Low ₹ 21.0 / 10.3
  • Stock P/E 14.6
  • Book Value ₹ 19.3
  • Dividend Yield 0.00 %
  • ROCE 8.77 %
  • ROE 4.73 %
  • Face Value ₹ 2.00

Pros

  • Stock is trading at 0.72 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 35.0 to 21.6 days.
  • Company's median sales growth is 17.4% of last 10 years
  • Company's working capital requirements have reduced from 62.9 days to 47.8 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.56% over last 3 years.
  • Contingent liabilities of Rs.123 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
81.97 79.89 70.55 82.54 87.89 85.66 80.35 100.85 113.72 115.63 110.38 135.45 141.68
72.67 70.68 62.19 73.63 77.05 75.87 71.49 91.46 101.74 103.02 97.27 123.64 128.60
Operating Profit 9.30 9.21 8.36 8.91 10.84 9.79 8.86 9.39 11.98 12.61 13.11 11.81 13.08
OPM % 11.35% 11.53% 11.85% 10.79% 12.33% 11.43% 11.03% 9.31% 10.53% 10.91% 11.88% 8.72% 9.23%
0.21 0.44 0.51 0.96 0.41 8.07 0.64 1.13 0.56 0.94 0.43 0.79 0.92
Interest 1.53 1.73 2.41 3.56 2.50 2.94 2.53 3.72 3.98 4.25 4.35 4.47 4.40
Depreciation 2.36 2.27 3.10 3.23 3.74 3.84 3.23 3.04 3.14 3.41 3.20 3.28 3.89
Profit before tax 5.62 5.65 3.36 3.08 5.01 11.08 3.74 3.76 5.42 5.89 5.99 4.85 5.71
Tax % 22.42% 32.21% 15.77% 27.60% 29.34% 19.31% 20.05% 28.19% 24.91% 26.15% 32.22% 29.48% 27.67%
4.35 3.83 2.82 2.23 3.54 8.94 2.99 2.69 4.07 4.36 4.06 3.41 4.13
EPS in Rs 0.49 0.43 0.18 0.14 0.22 0.54 0.18 0.16 0.24 0.26 0.24 0.20 0.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0 0 0 198 228 149 197 236 311 338 351 473 503
0 0 0 173 200 131 176 212 279 297 312 424 453
Operating Profit 0 -0 -0 25 28 18 21 24 31 41 39 50 51
OPM % 14% -22% -85% 13% 12% 12% 10% 10% 10% 12% 11% 10% 10%
0 0 0 1 2 2 1 4 2 2 10 3 3
Interest 0 0 0 6 7 6 6 7 7 12 12 17 17
Depreciation 0 0 0 6 6 7 7 9 9 13 14 13 14
Profit before tax 0 0 0 14 18 8 8 12 18 18 24 22 22
Tax % 45% 33% 75% 21% 20% 28% 31% 26% 29% 25% 23% 28%
0 0 0 11 14 5 6 9 12 13 18 16 16
EPS in Rs 0.03 0.03 0.00 1.27 1.58 0.61 0.62 1.01 1.40 0.84 1.09 0.95 0.95
Dividend Payout % 0% 0% 0% 3% 6% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 102%
5 Years: 19%
3 Years: 15%
TTM: 32%
Compounded Profit Growth
10 Years: 72%
5 Years: 24%
3 Years: 8%
TTM: -15%
Stock Price CAGR
10 Years: 8%
5 Years: -5%
3 Years: -11%
1 Year: -12%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 14 18 18 18 18 18 18 32 33 33
Reserves -0 -0 24 78 98 102 109 117 144 219 316 288
0 0 0 46 46 53 63 60 62 102 112 111
0 0 0 41 42 42 50 47 51 51 58 78
Total Liabilities 5 5 38 182 204 215 240 241 274 404 519 511
0 0 0 61 75 80 82 88 86 150 153 165
CWIP 0 0 0 7 2 5 8 1 0 2 11 10
Investments 1 1 28 5 5 7 15 12 20 67 140 105
4 4 10 110 121 124 135 141 169 185 215 231
Total Assets 5 5 38 182 204 215 240 241 274 404 519 511

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 0 0 6 14 13 21 13 12 40 11 44
-1 -0 -27 -24 -16 -14 -22 -2 -6 -96 -18 -25
3 0 27 20 -1 2 -0 -11 3 49 7 -18
Net Cash Flow 0 -0 0 2 -3 1 -1 0 9 -8 -0 1
Free Cash Flow -2 0 0 -18 -1 0 8 6 6 -28 -15 20
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -3,667% -67% -174% 33% 68% 92% 109% 62% 55% 103% 42% 103%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 246 151 324 69 70 112 116 95 99 39 44 22
Inventory Days 0 172 162 218 162 137 102 169 194 149
Days Payable 61 56 63 61 47 40 25 25 23
Cash Conversion Cycle 246 151 324 180 176 268 217 184 161 183 213 148
Working Capital Days 2,182 3,303 5,732 49 61 80 74 79 74 62 79 48
ROCE % 4% 2% 0% 22% 16% 8% 8% 8% 12% 10% 7% 9%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Installed Capacity (Group, as on date)
tons

Log in to view insights

Please log in to see hidden values.

Login
EBITDA per Ton (Consolidated)
Rs/ton
Production Volume (Consolidated)
tons
Realization per Ton (Consolidated)
Rs/ton

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
68.38% 65.80% 64.86% 59.85% 57.51% 57.51% 57.51% 57.51% 57.59% 57.60% 57.60% 57.60%
2.41% 4.12% 4.07% 7.27% 5.11% 5.14% 2.96% 3.04% 0.01% 0.01% 0.00% 0.04%
0.00% 0.00% 0.00% 0.00% 1.50% 1.50% 3.71% 3.71% 6.61% 6.61% 6.61% 6.61%
29.21% 30.07% 31.08% 32.88% 35.86% 35.85% 35.81% 35.74% 35.80% 35.78% 35.80% 35.76%
No. of Shareholders 42,93965,27461,73468,82975,07674,36372,68671,10469,39067,75866,16364,078

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Concalls