Porwal Auto Components Ltd
₹ 55.6
-0.07%
08 May
- close price
About
Incorporated in 1992, Porwal Auto Components Ltd manufactures Ductile Iron, Grey Cast Iron Steel, and Steel Alloy Casting Components and Subassemblies[1]
Key Points
- Market Cap ₹ 83.9 Cr.
- Current Price ₹ 55.6
- High / Low ₹ 70.9 / 41.0
- Stock P/E 5.93
- Book Value ₹ 49.6
- Dividend Yield 0.00 %
- ROCE 2.94 %
- ROE 0.19 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.12 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.28% over last 3 years.
- Earnings include an other income of Rs.8.19 Cr.
- Debtor days have increased from 27.2 to 38.9 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 71 | 79 | 88 | 110 | 121 | 79 | 70 | 107 | 141 | 146 | 140 | 145 | |
| 42 | 64 | 70 | 78 | 98 | 107 | 71 | 62 | 102 | 133 | 134 | 133 | 132 | |
| Operating Profit | 4 | 8 | 9 | 10 | 12 | 14 | 8 | 8 | 5 | 8 | 12 | 7 | 13 |
| OPM % | 8% | 11% | 11% | 11% | 11% | 11% | 10% | 11% | 5% | 5% | 8% | 5% | 9% |
| 0 | 0 | 0 | 0 | 1 | -0 | -0 | 1 | 1 | 0 | 1 | 0 | 8 | |
| Interest | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 6 |
| Profit before tax | -1 | 2 | 3 | 4 | 6 | 5 | -0 | 1 | -3 | -1 | 5 | 0 | 14 |
| Tax % | -29% | 35% | 28% | 54% | 21% | 34% | -242% | 11% | -95% | -0% | 17% | 16% | |
| -1 | 1 | 2 | 2 | 5 | 3 | 1 | 1 | -0 | -1 | 4 | 0 | 14 | |
| EPS in Rs | -0.40 | 0.74 | 1.48 | 1.38 | 3.34 | 2.26 | 0.37 | 0.62 | -0.11 | -0.68 | 2.55 | 0.11 | 9.37 |
| Dividend Payout % | -0% | -0% | 20% | 36% | 22% | 33% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 12% |
| 3 Years: | 9% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -20% |
| 5 Years: | -29% |
| 3 Years: | 28% |
| TTM: | 1765% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 24% |
| 3 Years: | 26% |
| 1 Year: | 32% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 34 | 35 | 37 | 38 | 42 | 44 | 44 | 45 | 45 | 44 | 48 | 48 | 51 |
| 14 | 13 | 8 | 8 | 19 | 14 | 13 | 14 | 15 | 6 | 6 | 4 | 5 | |
| 6 | 8 | 8 | 12 | 17 | 14 | 8 | 10 | 9 | 11 | 16 | 18 | 23 | |
| Total Liabilities | 68 | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 95 |
| 36 | 35 | 35 | 37 | 49 | 51 | 46 | 44 | 47 | 44 | 41 | 36 | 34 | |
| CWIP | 1 | 1 | 2 | 2 | 2 | -0 | 3 | 7 | -0 | -0 | -0 | 0 | -0 |
| Investments | 2 | 2 | 4 | 4 | 6 | 8 | 9 | 9 | 9 | 10 | 15 | 11 | 11 |
| 30 | 33 | 29 | 29 | 36 | 27 | 23 | 26 | 28 | 23 | 30 | 37 | 50 | |
| Total Assets | 68 | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 95 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 5 | 3 | 9 | 10 | 9 | 8 | 4 | 7 | 5 | 9 | 0 | |
| -15 | -6 | -2 | -7 | -15 | -4 | -6 | -5 | -6 | -3 | -9 | -2 | |
| 7 | -1 | -1 | -2 | 5 | -5 | -2 | 0 | -0 | -2 | 0 | 1 | |
| Net Cash Flow | -7 | -2 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Free Cash Flow | -12 | 2 | 1 | 4 | -7 | 3 | 3 | -3 | 3 | 2 | 6 | -3 |
| CFO/OP | 35% | 70% | 50% | 116% | 90% | 78% | 81% | 55% | 77% | 64% | 80% | 6% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 31 | 28 | 39 | 44 | 27 | 37 | 59 | 37 | 16 | 26 | 39 |
| Inventory Days | 190 | 98 | 73 | 58 | 70 | 62 | 69 | 115 | 82 | 57 | 68 | 72 |
| Days Payable | 22 | 29 | 23 | 28 | 49 | 24 | 32 | 46 | 40 | 31 | 16 | 29 |
| Cash Conversion Cycle | 194 | 100 | 78 | 69 | 66 | 65 | 74 | 128 | 79 | 43 | 79 | 81 |
| Working Capital Days | 41 | 26 | 34 | 19 | 8 | 9 | 10 | 21 | 10 | 8 | 28 | 42 |
| ROCE % | -0% | 5% | 8% | 9% | 11% | 10% | 3% | 2% | -3% | 2% | 9% | 3% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Number |
|
||||||||||
| Research & Development Investment INR Lacs |
|||||||||||
| Trade Receivable Turnover Ratio Ratio |
|||||||||||
| Solar Power Generation Capacity MW |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Corporate Announcement/Information Pursuant To Regulation 44 Of SEBI (LODR) Regulations, 2015 Regarding Providing Remote E-Voting Facilities For Extraordinary General Meeting To Be Held On Friday, 05Th June, 2026.
1d - Remote e-voting for EGM on 5 June 2026; voting opens 2 June and closes 4 June via CDSL.
-
Corporate Announcement/Information Under Regulation 30 Of SEBI (LODR) Regulations, 2015 For Book Closure And Intimation For Date Of The Extra Ordinary General Meeting, Etc.
1d - Book closure from 30 May to 5 June 2026; EGM on 5 June 2026 via OAVM.
-
Announcement under Regulation 30 (LODR)-Preferential Issue
1d - Board approved preferential issue of 17,54,384 shares and 3,94,735 warrants, raising about Rs 10 crore.
-
Board Meeting Outcome for Outcome Of Meeting Of The Board Of The Company Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ("Listing Regulations")
1d - Board approved preferential issue of 17,54,384 shares and 3,94,735 warrants at Rs57, raising about Rs10 crore.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29(1)(D) SEBI (LODR) Regulations, 2015 As Amended (The 'SEBI Listing Regulations') In Respect Of Meeting Of The Board (The 'Board') Scheduled To Be Held On Friday, May 08, 2026.
5 May - Board meets May 8, 2026 to consider preferential equity, convertible warrant fundraising and EGM approval.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
PACL is a diversified auto-components company with presence across many processes/ product lines and customers and is involved in manufacturing and marketing of S.G. (Ductile) Iron, Grey Cast Iron and Steel Castings and Components for the Automobile, Engineering, Pumps and Valves, Agriculture and Tractor Equipment, Railway Applications, etc. Company recently developed a new project called lost foam process