Porwal Auto Components Ltd
₹ 52.4
-1.62%
25 Aug
- close price
About
Incorporated in 1992, Porwal Auto Components Ltd manufactures Ductile Iron, Grey Cast Iron Steel, and Steel Alloy Casting Components and Subassemblies[1]
Key Points
- Market Cap ₹ 79.1 Cr.
- Current Price ₹ 52.4
- High / Low ₹ 70.9 / 42.3
- Stock P/E 6.03
- Book Value ₹ 48.2
- Dividend Yield 0.00 %
- ROCE 18.0 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.09 times its book value
- Company has delivered good profit growth of 298% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.96% over last 3 years.
- Earnings include an other income of Rs.9.51 Cr.
- Debtor days have increased from 39.2 to 52.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 79 | 88 | 110 | 121 | 79 | 70 | 107 | 141 | 146 | 140 | 142 | 144 | |
| 64 | 70 | 78 | 98 | 107 | 71 | 62 | 102 | 133 | 134 | 133 | 133 | 135 | |
| Operating Profit | 8 | 9 | 10 | 12 | 14 | 8 | 8 | 5 | 8 | 12 | 7 | 10 | 9 |
| OPM % | 11% | 11% | 11% | 11% | 11% | 10% | 11% | 4.8% | 5% | 8% | 5% | 7% | 7% |
| 0 | 0 | 0 | 1 | -0 | -0 | 1 | 1 | 0 | 1 | 0 | 8 | 10 | |
| Interest | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 |
| Profit before tax | 2 | 3 | 4 | 6 | 5 | -0 | 1 | -3 | -1 | 5 | 0 | 12 | 13 |
| Tax % | 35% | 28% | 54% | 21% | 34% | -242% | 11% | -95% | 0% | 17% | 16% | 18% | |
| 1 | 2 | 2 | 5 | 3 | 1 | 1 | -0 | -1 | 4 | 0 | 10 | 13 | |
| EPS in Rs | 0.74 | 1.48 | 1.38 | 3.34 | 2.26 | 0.37 | 0.62 | -0.11 | -0.68 | 2.55 | 0.11 | 6.58 | 8.69 |
| Dividend Payout % | 0% | 20% | 36% | 22% | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 15% |
| 3 Years: | 0% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 298% |
| 3 Years: | 125% |
| TTM: | 716% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 16% |
| 3 Years: | 16% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 7% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 35 | 37 | 38 | 42 | 44 | 44 | 45 | 45 | 44 | 48 | 48 | 58 |
| 13 | 8 | 8 | 19 | 14 | 13 | 14 | 15 | 6 | 6 | 4 | 7 | |
| 8 | 8 | 12 | 17 | 14 | 8 | 10 | 9 | 11 | 16 | 18 | 15 | |
| Total Liabilities | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 |
| 35 | 35 | 37 | 49 | 51 | 46 | 44 | 47 | 44 | 41 | 36 | 31 | |
| CWIP | 1 | 2 | 2 | 2 | 0 | 3 | 7 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 4 | 4 | 6 | 8 | 9 | 9 | 9 | 10 | 15 | 11 | 11 |
| 33 | 29 | 29 | 36 | 27 | 23 | 26 | 28 | 23 | 30 | 37 | 52 | |
| Total Assets | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 3 | 9 | 10 | 9 | 8 | 4 | 7 | 5 | 9 | 0 | 10 | |
| -6 | -2 | -7 | -15 | -4 | -6 | -5 | -6 | -3 | -9 | -2 | -2 | |
| -1 | -1 | -2 | 5 | -5 | -2 | 0 | -0 | -2 | 0 | 1 | -8 | |
| Net Cash Flow | -2 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Free Cash Flow | 2 | 1 | 4 | -7 | 3 | 3 | -3 | 3 | 2 | 6 | -3 | 7 |
| CFO/OP | 70% | 50% | 116% | 90% | 78% | 81% | 55% | 77% | 64% | 80% | 6% | 99% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 28 | 39 | 44 | 27 | 37 | 59 | 37 | 16 | 26 | 39 | 52 |
| Inventory Days | 98 | 73 | 58 | 70 | 62 | 69 | 115 | 82 | 57 | 68 | 72 | 98 |
| Days Payable | 29 | 23 | 28 | 49 | 24 | 32 | 46 | 40 | 31 | 16 | 29 | 44 |
| Cash Conversion Cycle | 100 | 78 | 69 | 66 | 65 | 74 | 128 | 79 | 43 | 79 | 81 | 106 |
| Working Capital Days | 26 | 34 | 19 | 8 | 9 | 10 | 21 | 10 | 8 | 28 | 42 | 54 |
| ROCE % | 5% | 8% | 9% | 11% | 10% | 3% | 2% | -3% | 2% | 9% | 3% | 18% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| CI & SG Iron Automobile Components Revenue Rs. lakhs |
|
|||||||||
| Cost of Raw Material and Components Consumed Rs. lakhs |
||||||||||
| Foreign Exchange Earnings (Exports) Rs. lakhs |
||||||||||
| Job Work Charges Rs. lakhs |
||||||||||
| Permanent Employees count |
||||||||||
| Power & Fuel Cost Rs. lakhs |
||||||||||
| Solar Power Revenue Rs. lakhs |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Intimation Of Approval Received For Listing From Bombay Stock Exchange For Issue Of Shares To Non- Promoter Category On A Preferential Basis Under Regulation 30 Of SEBI (LODR) Regulations, 2015 ('SEBI LODR Regulations')
- BSE approved listing of 17,54,384 preferential shares at Rs57 each on 19 August 2026.
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Corporate Announcement/Information Pursuant To Regulation 44 Of SEBI (LODR) Regulations, 2015 Regarding Providing Remote E-Voting Facilities For The 34Th Annual General Meeting To Be Held On Monday, 28Th September, 2026
- Porwal Auto Components announces remote e-voting for 34th AGM on 28 September 2026.
-
Corporate Announcement/Information Under Regulation 30 Of SEBI (LODR) Regulations, 2015 For Book Closure And Intimation For Date Of The 34Th Annual General Meeting, Etc.
- 34th AGM on 28 September 2026; book closure from 22 to 28 September 2026.
-
Disclosure Under Regulation 30 & 33 Of SEBI (Listing Obligations Disclosure Requirements) Regulation, 2015
- Board approved Q1 FY2026-27 unaudited results; profit rose to ₹301.47 lakh, revenue ₹3,523.31 lakh.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1]
PACL is a diversified auto-components company with presence across many processes/ product lines and customers and is involved in manufacturing and marketing of S.G. (Ductile) Iron, Grey Cast Iron and Steel Castings and Components for the Automobile, Engineering, Pumps and Valves, Agriculture and Tractor Equipment, Railway Applications, etc. Company recently developed a new project called lost foam process