Porwal Auto Components Ltd

Porwal Auto Comp Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Porwal Auto Components Ltd

₹ 49.3 -0.79%
19 Jun - close price
porwalauto.com BSE: 532933
About

Incorporated in 1992, Porwal Auto Components Ltd manufactures Ductile Iron, Grey Cast Iron Steel, and Steel Alloy Casting Components and Subassemblies[1]

Key Points

Business Overview:[1]
PACL is a diversified auto-components company with presence across many processes/ product lines and customers and is involved in manufacturing and marketing of S.G. (Ductile) Iron, Grey Cast Iron and Steel Castings and Components for the Automobile, Engineering, Pumps and Valves, Agriculture and Tractor Equipment, Railway Applications, etc. Company recently developed a new project called lost foam process

Website BSE
  • Market Cap ₹ 74.4 Cr.
  • Current Price ₹ 49.3
  • High / Low ₹ 70.9 / 42.3
  • Stock P/E 7.49
  • Book Value ₹ 48.2
  • Dividend Yield 0.00 %
  • ROCE 18.0 %
  • ROE 14.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.02 times its book value
  • Company has delivered good profit growth of 298% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.96% over last 3 years.
  • Earnings include an other income of Rs.8.20 Cr.
  • Debtor days have increased from 39.2 to 52.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
35.58 38.62 34.29 40.13 33.34 34.46 33.61 33.14 39.23 33.40 34.55 37.87 36.43
35.36 35.26 31.90 36.58 30.55 32.24 33.26 32.76 34.99 30.14 31.36 35.75 35.29
Operating Profit 0.22 3.36 2.39 3.55 2.79 2.22 0.35 0.38 4.24 3.26 3.19 2.12 1.14
OPM % 0.62% 8.70% 6.97% 8.85% 8.37% 6.44% 1.04% 1.15% 10.81% 9.76% 9.23% 5.60% 3.13%
0.03 0.00 0.39 0.00 0.03 0.02 0.18 0.00 0.02 0.24 0.05 7.88 0.03
Interest 0.77 0.65 0.58 0.69 0.44 0.45 0.37 0.52 0.50 0.21 0.14 0.32 0.44
Depreciation 0.57 1.51 1.52 1.53 1.22 1.27 1.28 1.27 1.56 1.36 1.42 1.35 0.62
Profit before tax -1.09 1.20 0.68 1.33 1.16 0.52 -1.12 -1.41 2.20 1.93 1.68 8.33 0.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.09 1.20 0.68 1.33 1.16 0.52 -1.12 -1.41 2.20 1.94 1.68 8.33 0.11
EPS in Rs -0.72 0.79 0.45 0.88 0.77 0.34 -0.74 -0.93 1.46 1.28 1.11 5.52 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
71 79 88 110 121 79 70 107 141 146 140 142
64 70 78 98 107 71 62 102 133 134 133 133
Operating Profit 8 9 10 12 14 8 8 5 8 12 7 10
OPM % 11% 11% 11% 11% 11% 10% 11% 5% 5% 8% 5% 7%
0 0 0 1 -0 -0 1 1 0 1 0 8
Interest 2 2 1 2 3 2 2 2 3 2 2 1
Depreciation 4 4 4 5 6 6 6 7 6 6 5 5
Profit before tax 2 3 4 6 5 -0 1 -3 -1 5 0 12
Tax % 35% 28% 54% 21% 34% -242% 11% -95% 0% 17% 16% 18%
1 2 2 5 3 1 1 -0 -1 4 0 10
EPS in Rs 0.74 1.48 1.38 3.34 2.26 0.37 0.62 -0.11 -0.68 2.55 0.11 6.58
Dividend Payout % 0% 20% 36% 22% 33% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 15%
3 Years: 0%
TTM: 1%
Compounded Profit Growth
10 Years: 16%
5 Years: 298%
3 Years: 125%
TTM: 8175%
Stock Price CAGR
10 Years: 3%
5 Years: 13%
3 Years: 26%
1 Year: -3%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 7%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 15 15 15 15 15 15 15 15
Reserves 35 37 38 42 44 44 45 45 44 48 48 58
13 8 8 19 14 13 14 15 6 6 4 7
8 8 12 17 14 8 10 9 11 16 18 15
Total Liabilities 71 68 73 93 86 81 85 84 76 85 85 94
35 35 37 49 51 46 44 47 44 41 36 31
CWIP 1 2 2 2 0 3 7 0 0 0 0 0
Investments 2 4 4 6 8 9 9 9 10 15 11 11
33 29 29 36 27 23 26 28 23 30 37 52
Total Assets 71 68 73 93 86 81 85 84 76 85 85 94

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 3 9 10 9 8 4 7 5 9 0 10
-6 -2 -7 -15 -4 -6 -5 -6 -3 -9 -2 -2
-1 -1 -2 5 -5 -2 0 -0 -2 0 1 -8
Net Cash Flow -2 0 0 0 0 0 -0 0 -0 0 0 0
Free Cash Flow 2 1 4 -7 3 3 -3 3 2 6 -3 7
CFO/OP 70% 50% 116% 90% 78% 81% 55% 77% 64% 80% 6% 99%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 28 39 44 27 37 59 37 16 26 39 52
Inventory Days 98 73 58 70 62 69 115 82 57 68 72 98
Days Payable 29 23 28 49 24 32 46 40 31 16 29 44
Cash Conversion Cycle 100 78 69 66 65 74 128 79 43 79 81 106
Working Capital Days 26 34 19 8 9 10 21 10 8 28 42 54
ROCE % 5% 8% 9% 11% 10% 3% 2% -3% 2% 9% 3% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Research & Development Investment
INR Lacs
Trade Receivable Turnover Ratio
Ratio
Solar Power Generation Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
37.17% 37.17% 37.17% 37.17% 37.17% 37.22% 37.22% 38.41% 38.57% 39.04% 39.91% 40.47%
62.84% 62.83% 62.84% 62.84% 62.84% 62.79% 62.79% 61.58% 61.43% 60.96% 60.10% 59.53%
No. of Shareholders 8,2248,1367,3747,7128,0057,9658,0737,9227,7657,7947,6427,575

Documents

Announcements

Annual reports

Credit ratings