Porwal Auto Components Ltd

₹ 49.4 -0.96%

22 Sep - close price

About

Porwal Auto Components Ltd is a Pithampur-based ferrous foundry manufacturing ductile/SG iron, grey iron and steel-alloy castings, machined components and sub-assemblies. It uses green-sand and lost-foam vacuum-assisted moulding for automotive, railway /locomotive, defence, heavy-engineering, pumps and oil & gas applications, and also operates captive solar plants. ^[1]

Key Points

Business Overview:^[1]
PACL is a diversified auto-components company with presence across many processes/ product lines and customers and is involved in manufacturing and marketing of S.G. (Ductile) Iron, Grey Cast Iron and Steel Castings and Components for the Automobile, Engineering, Pumps and Valves, Agriculture and Tractor Equipment, Railway Applications, etc. The company recently developed a new project called lost foam process

Website BSE

Market Cap ₹ 83.3 Cr.
Current Price ₹ 49.4
High / Low ₹ 70.9 / 42.3
Stock P/E 6.34
Book Value ₹ 48.2
Dividend Yield 0.00 %
ROCE 17.9 %
ROE 0.66 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.02 times its book value
Company has delivered good profit growth of 114% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -4.21%
Promoter holding is low: 36.3%
Company has a low return on equity of 2.01% over last 3 years.
Earnings include an other income of Rs.9.51 Cr.
Debtor days have increased from 39.2 to 52.3 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	38.62	34.29	40.13	33.34	34.46	33.61	33.14	39.23	33.40	34.55	37.87	36.43	35.23
	35.26	31.90	36.58	30.55	32.24	33.26	32.76	34.99	30.14	31.36	35.75	35.29	32.27
Operating Profit	3.36	2.39	3.55	2.79	2.22	0.35	0.38	4.24	3.26	3.19	2.12	1.14	2.96
OPM %	8.70%	6.97%	8.85%	8.37%	6.44%	1.04%	1.15%	10.81%	9.76%	9.23%	5.60%	3.13%	8.40%
	0.00	0.39	0.00	0.03	0.02	0.18	0.00	0.02	0.24	0.05	7.88	0.03	1.55
Interest	0.65	0.58	0.69	0.44	0.45	0.37	0.52	0.50	0.21	0.14	0.32	0.44	0.28
Depreciation	1.51	1.52	1.53	1.22	1.27	1.28	1.27	1.56	1.36	1.42	1.35	0.62	1.21
Profit before tax	1.20	0.68	1.33	1.16	0.52	-1.12	-1.41	2.20	1.93	1.68	8.33	0.11	3.02
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	1.20	0.68	1.33	1.16	0.52	-1.12	-1.41	2.20	1.94	1.68	8.33	0.11	3.01
EPS in Rs	0.79	0.45	0.88	0.77	0.34	-0.74	-0.93	1.46	1.28	1.11	5.52	0.07	1.99
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	71	79	88	110	121	79	70	107	141	146	140	142	144
	64	70	78	98	107	71	62	102	133	134	133	133	135
Operating Profit	8	9	10	12	14	8	8	5	8	12	7	10	9
OPM %	11%	11%	11%	11%	11%	10%	11%	4.8%	5%	8%	5%	7%	7%
	0	0	0	1	-0	-0	1	1	0	1	0	8	10
Interest	2	2	1	2	3	2	2	2	3	2	2	1	1
Depreciation	4	4	4	5	6	6	6	7	6	6	5	5	5
Profit before tax	2	3	4	6	5	-0	1	-3	-1	5	0	12	13
Tax %	35%	28%	54%	21%	34%	-242%	11%	-95%	0%	17%	16%	18%
	1	2	2	5	3	1	1	-0	-1	4	0	10	13
EPS in Rs	0.74	1.48	1.38	3.34	2.26	0.37	0.62	-0.11	-0.68	2.55	0.11	6.58	8.69
Dividend Payout %	0%	20%	36%	22%	33%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	15%
3 Years:	0%
TTM:	3%

Compounded Profit Growth
10 Years:	-15%
5 Years:	114%
3 Years:	34%
TTM:	716%

Stock Price CAGR
10 Years:	3%
5 Years:	16%
3 Years:	5%
1 Year:	-20%

Return on Equity
10 Years:	2%
5 Years:	1%
3 Years:	2%
Last Year:	1%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	35	37	38	42	44	44	45	45	44	48	48	58
	13	8	8	19	14	13	14	15	6	6	4	7
	8	8	12	17	14	8	10	9	11	16	18	14
Total Liabilities	71	68	73	93	86	81	85	84	76	85	85	94
	35	35	37	49	51	46	44	47	44	41	36	31
CWIP	1	2	2	2	0	3	7	0	0	0	0	0
Investments	2	4	4	6	8	9	9	9	10	15	11	11
	33	29	29	36	27	23	26	28	23	30	37	52
Total Assets	71	68	73	93	86	81	85	84	76	85	85	94

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	3	9	10	9	8	4	7	5	9	0	10
	-6	-2	-7	-15	-4	-6	-5	-6	-3	-9	-2	-2
	-1	-1	-2	5	-5	-2	0	-0	-2	0	1	-8
Net Cash Flow	-2	0	0	0	0	0	-0	0	-0	0	0	0
Free Cash Flow	2	1	4	-7	3	3	-3	3	2	6	-3	7
CFO/OP	70%	50%	116%	90%	78%	81%	55%	77%	64%	80%	6%	99%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	31	28	39	44	27	37	59	37	16	26	39	52
Inventory Days	98	73	58	70	62	69	115	82	57	68	72	104
Days Payable	29	23	28	49	24	32	46	40	31	16	29	47
Cash Conversion Cycle	100	78	69	66	65	74	128	79	43	79	81	109
Working Capital Days	26	34	19	8	9	10	21	10	8	28	42	54
ROCE %	5%	8%	9%	11%	10%	3%	2%	-3%	2%	9%	3%	18%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

CI & SG Iron Automobile Components Revenue
Rs. lakhs

x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Cost of Raw Material and Components Consumed
Rs. lakhs

Foreign Exchange Earnings (Exports)
Rs. lakhs

Job Work Charges
Rs. lakhs

Permanent Employees
count

Power & Fuel Cost
Rs. lakhs

Solar Power Revenue
Rs. lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Jul 2026
	37.17%	37.17%	37.17%	37.22%	37.22%	38.41%	38.57%	39.04%	39.91%	40.47%	40.47%	36.26%
	62.84%	62.84%	62.84%	62.79%	62.79%	61.58%	61.43%	60.96%	60.10%	59.53%	59.54%	63.75%
No. of Shareholders	7,374	7,712	8,005	7,965	8,073	7,922	7,765	7,794	7,642	7,575	7,567	7,427

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jul 2026
	37.14%	36.82%	37.09%	37.16%	37.16%	37.16%	37.17%	37.17%	38.41%	40.47%	36.26%
	62.86%	63.18%	62.91%	62.84%	62.84%	62.84%	62.82%	62.84%	61.58%	59.53%	63.75%
No. of Shareholders	9,433	9,868	9,607	9,217	8,719	8,516	8,183	7,712	7,922	7,575	7,427

Porwal Auto Components Ltd

Porwal Auto Components Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings