Porwal Auto Components Ltd
₹ 49.7
-9.55%
29 May
- close price
About
Incorporated in 1992, Porwal Auto Components Ltd manufactures Ductile Iron, Grey Cast Iron Steel, and Steel Alloy Casting Components and Subassemblies[1]
Key Points
- Market Cap ₹ 75.1 Cr.
- Current Price ₹ 49.7
- High / Low ₹ 70.9 / 42.3
- Stock P/E 7.56
- Book Value ₹ 48.2
- Dividend Yield 0.00 %
- ROCE 18.0 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.03 times its book value
- Company has delivered good profit growth of 298% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.96% over last 3 years.
- Earnings include an other income of Rs.8.20 Cr.
- Debtor days have increased from 39.2 to 52.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 79 | 88 | 110 | 121 | 79 | 70 | 107 | 141 | 146 | 140 | 142 | |
| 64 | 70 | 78 | 98 | 107 | 71 | 62 | 102 | 133 | 134 | 133 | 133 | |
| Operating Profit | 8 | 9 | 10 | 12 | 14 | 8 | 8 | 5 | 8 | 12 | 7 | 10 |
| OPM % | 11% | 11% | 11% | 11% | 11% | 10% | 11% | 5% | 5% | 8% | 5% | 7% |
| 0 | 0 | 0 | 1 | -0 | -0 | 1 | 1 | 0 | 1 | 0 | 8 | |
| Interest | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 |
| Profit before tax | 2 | 3 | 4 | 6 | 5 | -0 | 1 | -3 | -1 | 5 | 0 | 12 |
| Tax % | 35% | 28% | 54% | 21% | 34% | -242% | 11% | -95% | 0% | 17% | 16% | 18% |
| 1 | 2 | 2 | 5 | 3 | 1 | 1 | -0 | -1 | 4 | 0 | 10 | |
| EPS in Rs | 0.74 | 1.48 | 1.38 | 3.34 | 2.26 | 0.37 | 0.62 | -0.11 | -0.68 | 2.55 | 0.11 | 6.58 |
| Dividend Payout % | 0% | 20% | 36% | 22% | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 15% |
| 3 Years: | 0% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 298% |
| 3 Years: | 125% |
| TTM: | 8175% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 19% |
| 3 Years: | 27% |
| 1 Year: | 8% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 7% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 35 | 37 | 38 | 42 | 44 | 44 | 45 | 45 | 44 | 48 | 48 | 58 |
| 13 | 8 | 8 | 19 | 14 | 13 | 14 | 15 | 6 | 6 | 4 | 7 | |
| 8 | 8 | 12 | 17 | 14 | 8 | 10 | 9 | 11 | 16 | 18 | 15 | |
| Total Liabilities | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 |
| 35 | 35 | 37 | 49 | 51 | 46 | 44 | 47 | 44 | 41 | 36 | 31 | |
| CWIP | 1 | 2 | 2 | 2 | 0 | 3 | 7 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 4 | 4 | 6 | 8 | 9 | 9 | 9 | 10 | 15 | 11 | 11 |
| 33 | 29 | 29 | 36 | 27 | 23 | 26 | 28 | 23 | 30 | 37 | 52 | |
| Total Assets | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 3 | 9 | 10 | 9 | 8 | 4 | 7 | 5 | 9 | 0 | ||
| -6 | -2 | -7 | -15 | -4 | -6 | -5 | -6 | -3 | -9 | -2 | ||
| -1 | -1 | -2 | 5 | -5 | -2 | 0 | -0 | -2 | 0 | 1 | ||
| Net Cash Flow | -2 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | |
| Free Cash Flow | 2 | 1 | 4 | -7 | 3 | 3 | -3 | 3 | 2 | 6 | -3 | |
| CFO/OP | 70% | 50% | 116% | 90% | 78% | 81% | 55% | 77% | 64% | 80% | 6% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 28 | 39 | 44 | 27 | 37 | 59 | 37 | 16 | 26 | 39 | 52 |
| Inventory Days | 98 | 73 | 58 | 70 | 62 | 69 | 115 | 82 | 57 | 68 | 72 | 98 |
| Days Payable | 29 | 23 | 28 | 49 | 24 | 32 | 46 | 40 | 31 | 16 | 29 | 44 |
| Cash Conversion Cycle | 100 | 78 | 69 | 66 | 65 | 74 | 128 | 79 | 43 | 79 | 81 | 106 |
| Working Capital Days | 26 | 34 | 19 | 8 | 9 | 10 | 21 | 10 | 8 | 28 | 42 | 54 |
| ROCE % | 5% | 8% | 9% | 11% | 10% | 3% | 2% | -3% | 2% | 9% | 3% | 18% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Number |
|
||||||||||
| Research & Development Investment INR Lacs |
|||||||||||
| Trade Receivable Turnover Ratio Ratio |
|||||||||||
| Solar Power Generation Capacity MW |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
3m - The Annual Secretarial Compliance Report for the year ended on 31st March, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Kindly find enclosed herewith the extracts of Newspaper Publication of the Audited Standalone Financial Results for the quarter and financial year ended on 31st March …
-
Announcement under Regulation 30 (LODR)-Change in Management
27 May - Board reappointed Nikhil Jain & Associates as Cost Auditor and Nishi Agrawal & Company as Internal Auditor for FY 2026-27.
-
Submission Of Audited Financial Results Of The Company As Per Regulation 30 & 33 Of SEBI (Listing Obligations Disclosure Requirements) Regulation, 2015 For Quarter And Year Ended On 31St March, 2026
27 May - Board approved audited Q4 and FY26 results; auditor issued unmodified opinion.
-
Board Meeting Outcome for Submission Of Outcome Of The Board Meeting Held On Wednesday, 27Th May, 2026
27 May - Board approved FY26 audited results, financial statements, unmodified audit opinion, and reappointed internal and cost auditors.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
PACL is a diversified auto-components company with presence across many processes/ product lines and customers and is involved in manufacturing and marketing of S.G. (Ductile) Iron, Grey Cast Iron and Steel Castings and Components for the Automobile, Engineering, Pumps and Valves, Agriculture and Tractor Equipment, Railway Applications, etc. Company recently developed a new project called lost foam process