Universal Autofoundry Ltd

Universal Autofoundry Ltd

₹ 56.9 -0.23%
27 May - close price
About

Incorporated in 2009, Universal Autofoundry
Ltd does manufacturing and sales of C.I.
Castings[1]

Key Points

Business Overview:[1][2]
UAL is a global manufacturer and exporter specializing in the production of Grey Iron,
Ductile Iron, and SG Iron Casting. The company manufactures Cast Iron and SG Iron components ranging from 5 kg to 150 kg, including intricate, cored, and fully machined parts. It produces around 100,000 units per month, catering
to OEMs, MNCs, and export markets.

  • Market Cap 70.7 Cr.
  • Current Price 56.9
  • High / Low 91.0 / 41.9
  • Stock P/E
  • Book Value 57.9
  • Dividend Yield 0.00 %
  • ROCE -0.17 %
  • ROE -4.53 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.98 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.5% over past five years.
  • Company has a low return on equity of 1.82% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3.41 Cr.
  • Promoter holding has decreased over last 3 years: -13.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
60.50 57.56 52.28 44.46 48.20 45.56 49.83 46.46 51.51 46.63 54.86 49.16 59.44
55.45 50.60 48.72 44.54 43.50 41.69 45.21 45.34 44.66 43.63 51.31 48.78 58.48
Operating Profit 5.05 6.96 3.56 -0.08 4.70 3.87 4.62 1.12 6.85 3.00 3.55 0.38 0.96
OPM % 8.35% 12.09% 6.81% -0.18% 9.75% 8.49% 9.27% 2.41% 13.30% 6.43% 6.47% 0.77% 1.62%
0.34 0.12 0.10 0.25 0.24 0.11 0.28 -0.01 0.15 0.49 0.50 0.23 2.19
Interest 1.25 0.69 0.53 0.73 0.66 0.66 0.93 0.89 0.83 0.82 0.59 1.26 1.65
Depreciation 1.77 1.49 1.55 1.60 1.70 1.87 2.62 2.98 2.94 2.45 2.44 2.98 3.64
Profit before tax 2.37 4.90 1.58 -2.16 2.58 1.45 1.35 -2.76 3.23 0.22 1.02 -3.63 -2.14
Tax % 35.02% 27.55% 29.11% -28.24% 32.17% 26.90% 30.37% -25.36% 25.39% -213.64% 39.22% -14.88% -28.04%
1.53 3.56 1.13 -1.55 1.76 1.06 0.94 -2.06 2.41 0.68 0.61 -3.09 -1.55
EPS in Rs 1.26 2.94 0.93 -1.25 1.42 0.85 0.76 -1.66 1.94 0.55 0.49 -2.49 -1.25
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
56 74 78 98 121 88 128 162 236 202 193 210
52 69 71 88 106 82 116 157 212 187 177 202
Operating Profit 4 6 7 10 15 7 12 6 25 15 16 8
OPM % 8% 7% 9% 10% 12% 8% 9% 3% 10% 7% 9% 4%
1 1 1 1 1 1 0 1 1 1 1 3
Interest 1 1 1 1 1 3 3 3 4 3 3 4
Depreciation 2 2 2 3 4 8 8 7 7 6 10 12
Profit before tax 3 3 4 7 11 -4 2 -4 15 7 3 -5
Tax % 17% 39% 31% 34% 30% 7% -11% -27% 29% 29% 28% -26%
2 2 3 5 8 -4 2 -3 10 5 2 -3
EPS in Rs 10.48 1.86 3.01 4.54 7.59 -4.01 2.04 -2.69 8.66 3.93 1.89 -2.69
Dividend Payout % 0% 0% 0% 0% 0% 0% 20% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 10%
3 Years: -4%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -242%
Stock Price CAGR
10 Years: 7%
5 Years: 20%
3 Years: -27%
1 Year: -13%
Return on Equity
10 Years: 7%
5 Years: 4%
3 Years: 2%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 8 8 8 8 8 8 10 12 12 12 12
Reserves 5 3 6 10 18 14 17 12 46 61 63 60
11 12 10 18 39 38 41 46 55 37 46 64
7 9 10 15 14 16 21 21 27 20 20 27
Total Liabilities 24 31 34 51 79 75 87 89 140 130 141 164
7 9 11 17 44 47 42 41 36 35 61 79
CWIP 0 0 1 0 5 0 0 0 0 33 9 3
Investments 0 0 0 1 1 1 0 0 0 0 0 0
17 22 23 34 30 28 45 48 103 62 71 82
Total Assets 24 31 34 51 79 75 87 89 140 130 141 164

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 3 5 7 13 9 2 4 -3 20 5
-1 -5 -3 -12 -33 -5 -2 -6 -2 -36 -11
-2 2 -2 6 20 -4 1 2 30 -10 6
Net Cash Flow -1 0 -0 0 0 -0 0 0 25 -26 0
Free Cash Flow -0 -2 0 -6 -23 4 -1 -1 -5 -16 -6
CFO/OP 54% 76% 86% 81% 109% 135% 13% 87% 1% 145% 43%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 80 69 77 90 64 84 98 67 74 67 76 79
Inventory Days 38 49 77 51 32 37 63 68 68 54 82 60
Days Payable 49 38 57 38 43 80 115 87 64 37 44 48
Cash Conversion Cycle 69 80 97 104 53 42 46 48 77 84 114 92
Working Capital Days 27 26 34 38 12 -8 -3 -8 11 38 34 34
ROCE % 25% 22% 24% 28% 24% -1% 7% -1% 21% 9% 6% -0%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Casting Capacity
MT/Yr

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
count
Production Volume
MT
Capacity Utilization
%
EBITDA per Kg
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.47% 42.52% 42.52% 41.42% 41.42% 41.50% 46.32% 46.32% 46.80% 47.69% 48.11% 48.11%
48.53% 57.50% 57.49% 58.59% 58.58% 58.51% 53.68% 53.68% 53.20% 52.31% 51.89% 51.89%
No. of Shareholders 9253,3334,6405,3475,3955,6896,2786,0926,1256,1215,8535,637

Documents

Concalls