Universal Autofoundry Ltd
Incorporated in 2009, Universal Autofoundry
Ltd does manufacturing and sales of C.I.
Castings[1]
- Market Cap ₹ 212 Cr.
- Current Price ₹ 170
- High / Low ₹ 309 / 115
- Stock P/E 45.4
- Book Value ₹ 50.4
- Dividend Yield 0.00 %
- ROCE 20.8 %
- ROE 26.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company's median sales growth is 25.4% of last 10 years
Cons
- Stock is trading at 3.42 times its book value
- Promoter holding has decreased over last quarter: -1.10%
- Company has a low return on equity of 11.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 43 | 43 | 56 | 74 | 78 | 98 | 121 | 88 | 128 | 162 | 236 | 215 | |
37 | 39 | 39 | 52 | 69 | 71 | 88 | 106 | 82 | 116 | 157 | 212 | 199 | |
Operating Profit | 3 | 4 | 4 | 4 | 6 | 7 | 10 | 15 | 7 | 12 | 6 | 25 | 15 |
OPM % | 9% | 8% | 9% | 8% | 7% | 9% | 10% | 12% | 8% | 9% | 3% | 10% | 7% |
0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 3 |
Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 8 | 8 | 7 | 7 | 6 |
Profit before tax | 1 | 1 | 2 | 3 | 3 | 4 | 7 | 11 | -4 | 2 | -4 | 15 | 7 |
Tax % | 32% | 7% | 20% | 17% | 39% | 31% | 34% | 30% | -7% | -11% | 27% | 29% | |
0 | 1 | 2 | 2 | 2 | 3 | 5 | 8 | -4 | 2 | -3 | 10 | 5 | |
EPS in Rs | 2.05 | 4.86 | 7.24 | 10.48 | 1.86 | 3.01 | 4.54 | 7.59 | -4.01 | 2.04 | -2.69 | 8.66 | 3.88 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 19% |
3 Years: | 39% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 18% |
3 Years: | 66% |
TTM: | -42% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 93% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 12 | 12 |
Reserves | 0 | 1 | 3 | 5 | 3 | 6 | 10 | 18 | 14 | 17 | 12 | 46 | 51 |
12 | 13 | 12 | 11 | 12 | 10 | 18 | 39 | 38 | 41 | 46 | 55 | 35 | |
6 | 7 | 7 | 7 | 9 | 10 | 15 | 14 | 16 | 21 | 21 | 27 | 25 | |
Total Liabilities | 20 | 22 | 23 | 24 | 31 | 34 | 51 | 79 | 75 | 87 | 89 | 140 | 122 |
9 | 8 | 7 | 7 | 9 | 11 | 17 | 44 | 47 | 42 | 41 | 36 | 35 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 0 | 0 | 0 | 0 | 18 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
11 | 15 | 15 | 17 | 22 | 23 | 34 | 30 | 28 | 45 | 48 | 103 | 69 | |
Total Assets | 20 | 22 | 23 | 24 | 31 | 34 | 51 | 79 | 75 | 87 | 89 | 140 | 122 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 1 | 5 | 2 | 3 | 5 | 7 | 13 | 9 | 2 | 4 | -3 | |
-1 | -0 | -1 | -1 | -5 | -3 | -12 | -33 | -5 | -2 | -6 | -2 | |
-4 | -0 | -3 | -2 | 2 | -2 | 6 | 20 | -4 | 1 | 2 | 30 | |
Net Cash Flow | -0 | 0 | 1 | -1 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 25 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 83 | 97 | 77 | 80 | 69 | 77 | 90 | 64 | 84 | 98 | 67 | 74 |
Inventory Days | 26 | 36 | 61 | 38 | 49 | 77 | 51 | 32 | 37 | 63 | 68 | 68 |
Days Payable | 42 | 22 | 61 | 49 | 38 | 57 | 38 | 43 | 80 | 115 | 87 | 64 |
Cash Conversion Cycle | 66 | 111 | 78 | 69 | 80 | 97 | 104 | 53 | 42 | 46 | 48 | 77 |
Working Capital Days | 33 | 56 | 51 | 51 | 45 | 50 | 49 | 33 | 35 | 66 | 54 | 70 |
ROCE % | 16% | 18% | 20% | 25% | 22% | 24% | 28% | 24% | -1% | 7% | -1% | 21% |
Documents
Announcements
- Compliance Certificate Under Regulation 40 (9) Of SEBI (LODR) Regulations, 2015 9 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate as received from RTA of the Company for the quarter ended on March 31, 2024
-
Compliance Certificate For The Financial Year Ended On 31 March, 2024
9 Apr - Compliance Certificate as received from RTA of the Company KFIN Technologies Limited for the financial year ended on 31 March, 2024
- Closure of Trading Window 27 Mar
- Announcement Pursuant To Regulation 30(5) Of The SEBI (LODR) Regulations, 2015 ('Listing Regulations'). 21 Mar
Business Overview:[1]
UAL is a global manufacturer and exporter specializing in the production of Grey Iron,
Ductile Iron, and SG Iron Casting. It offers castings in 3 different conditions viz. ** Machined, Semi Machined, and Cast.** These can be customized with surface treatments to meet customers’ specific requirements