Bhagwati Autocast Ltd

Bhagwati Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bhagwati Autocast Ltd

₹ 491 -0.53%
12 Jun - close price
bhagwati.com BSE: 504646
About

Incorporated in 1984, Bhagwati Autocast Ltd manufactures and sells CI & SGI Castings[1]

Key Points

Business Overview:[1][2]
Company is a part of Bhagwati Group which has 2 foundry units viz. Bhagwati Spherocast Pvt. Ltd. and Bhagwati Autocast Ltd which works as a casting suppliers in the Transmission and Automotive segment. BAL has a wide range of castings from 40 kg. to 140 kg. for automobile and tractor OEMs in India

Website BSE
  • Market Cap ₹ 141 Cr.
  • Current Price ₹ 491
  • High / Low ₹ 680 / 318
  • Stock P/E 10.9
  • Book Value ₹ 204
  • Dividend Yield 0.51 %
  • ROCE 31.6 %
  • ROE 24.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 49.0% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 10.4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
36.27 38.02 39.59 24.43 32.20 34.68 35.02 31.67 38.58 40.71 42.70 42.90 44.94
32.16 34.29 35.35 24.13 27.55 31.22 33.70 28.82 33.84 35.58 36.85 36.05 39.63
Operating Profit 4.11 3.73 4.24 0.30 4.65 3.46 1.32 2.85 4.74 5.13 5.85 6.85 5.31
OPM % 11.33% 9.81% 10.71% 1.23% 14.44% 9.98% 3.77% 9.00% 12.29% 12.60% 13.70% 15.97% 11.82%
0.04 0.01 0.03 0.03 0.20 0.00 0.26 0.16 0.16 0.00 0.01 0.03 0.06
Interest 0.30 0.28 0.24 0.26 0.25 0.24 0.37 0.31 0.23 0.29 0.21 0.22 0.19
Depreciation 0.69 0.62 0.63 0.63 0.63 0.57 1.17 0.65 0.80 0.84 0.80 0.93 0.81
Profit before tax 3.16 2.84 3.40 -0.56 3.97 2.65 0.04 2.05 3.87 4.00 4.85 5.73 4.37
Tax % 29.43% 27.82% 76.18% -101.79% -2.77% 6.42% 1,300.00% 31.22% 29.46% 31.25% 25.57% 38.05% 28.60%
2.23 2.05 0.80 0.01 4.07 2.49 -0.48 1.41 2.74 2.74 3.61 3.54 3.12
EPS in Rs 7.74 7.12 2.78 0.03 14.13 8.64 -1.67 4.89 9.51 9.51 12.53 12.29 10.83
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
64 64 70 90 120 100 104 112 154 134 140 171
64 60 65 85 112 94 99 111 140 121 128 148
Operating Profit 0 4 5 4 8 6 5 2 15 13 12 23
OPM % 0% 7% 7% 5% 7% 6% 5% 1% 10% 10% 9% 14%
0 0 0 0 0 0 -0 0 0 0 1 0
Interest 1 1 1 1 1 1 0 1 1 1 1 1
Depreciation 3 2 2 2 2 2 2 2 3 3 3 3
Profit before tax -4 1 2 1 5 3 2 -1 11 10 9 19
Tax % -27% 34% 43% 24% 25% 29% 28% -28% 29% 28% 29% 31%
-3 1 1 1 4 2 2 -1 8 7 6 13
EPS in Rs -8.96 2.71 4.44 3.85 12.81 7.50 5.97 -3.33 26.80 24.06 21.38 45.16
Dividend Payout % -6% 26% 18% 21% 8% 13% 17% -30% 7% 8% 12% 8%
Compounded Sales Growth
10 Years: 10%
5 Years: 10%
3 Years: 4%
TTM: 22%
Compounded Profit Growth
10 Years: 33%
5 Years: 49%
3 Years: 19%
TTM: 120%
Stock Price CAGR
10 Years: 25%
5 Years: 27%
3 Years: 15%
1 Year: 44%
Return on Equity
10 Years: 14%
5 Years: 17%
3 Years: 19%
Last Year: 25%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 16 16 18 19 22 24 25 24 32 38 44 56
7 5 9 8 9 6 5 18 11 8 11 9
20 19 13 23 19 20 23 19 23 19 26 24
Total Liabilities 45 43 43 52 53 53 56 64 68 69 84 92
18 16 15 14 15 16 15 34 31 31 43 43
CWIP 0 0 0 0 1 0 1 0 0 1 0 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
27 27 28 38 37 37 40 30 37 36 41 48
Total Assets 45 43 43 52 53 53 56 64 68 69 84 92

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 2 -1 4 4 6 5 7 12 8 10 17
-1 -1 -1 -2 -4 -2 -2 -20 -0 -3 -14 -4
-2 -1 2 -2 -0 -4 -2 12 -9 -4 1 -4
Net Cash Flow -0 -0 0 0 -0 0 -0 -0 3 0 -3 9
Free Cash Flow 2 1 -2 2 -0 4 2 -12 12 4 -4 13
CFO/OP 3,084% 41% -4% 101% 61% 109% 107% 501% 90% 70% 94% 88%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 104 110 109 120 90 105 115 69 62 64 77 53
Inventory Days 60 56 72 60 37 52 43 39 28 36 38 50
Days Payable 159 165 132 179 98 135 141 97 80 77 107 71
Cash Conversion Cycle 5 2 48 1 29 23 17 10 10 23 7 33
Working Capital Days 19 32 38 29 29 44 46 15 25 35 35 31
ROCE % -10% 7% 11% 8% 19% 12% 9% -2% 27% 23% 18% 32%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electricity Consumption - C.I. Castings
Units/MT

Log in to view insights

Please log in to see hidden values.

Login
Installed Production Capacity
MT p.a.
Production Volume
MT
Sales Volume
MT
Captive Solar Power Capacity
kWp

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.89% 73.89% 73.89% 73.89% 73.90% 73.93% 73.93% 73.93% 73.93% 73.93% 74.06% 74.06%
26.10% 26.10% 26.10% 26.10% 26.10% 26.07% 26.07% 26.08% 26.07% 26.08% 25.95% 25.95%
No. of Shareholders 2,5572,8412,7862,8102,9262,9852,9572,9522,9422,9502,8462,865

Documents

Announcements

Annual reports

Right Issue

Credit ratings