Pritika Auto Industries Ltd

₹ 19.5 -1.02%

27 Sep - close price

pritikaautoindustries.com BSE: 539359 NSE - BE : PRITIKAUTO

About

Pritika Auto Industries is engaged in the manufacturing of tractor and automobile components.^[1] It is among leading manufacturers of machined castings in India.^[2]

Key Points

Product Portfolio
The company produces axle housings, wheel housings, hydraulic life housings, end covers, plat differential carriers, cylinder blocks, and crankcases for various OEMs in India and abroad. ^[1]

Website BSE NSE - BE

Market Cap ₹ 173 Cr.
Current Price ₹ 19.5
High / Low ₹ 26.2 / 13.1
Stock P/E 12.9
Book Value ₹ 18.2
Dividend Yield 0.00 %
ROCE 12.6 %
ROE 9.87 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.07 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 7.29% over last 3 years.
Contingent liabilities of Rs.73.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
	22.81	59.77	64.51	79.63	72.72	85.53	55.98	57.00	96.00	100.04	77.82	88.16	94.72
	22.60	52.16	57.55	70.63	64.17	76.39	50.78	49.86	84.66	87.18	69.40	79.25	82.72
Operating Profit	0.21	7.61	6.96	9.00	8.55	9.14	5.20	7.14	11.34	12.86	8.42	8.91	12.00
OPM %	0.92%	12.73%	10.79%	11.30%	11.76%	10.69%	9.29%	12.53%	11.81%	12.85%	10.82%	10.11%	12.67%
	0.34	0.28	0.21	0.66	3.51	1.43	2.65	0.21	0.22	0.24	0.27	0.47	0.24
Interest	1.90	2.21	1.89	2.22	2.35	2.22	2.14	2.28	1.99	2.45	2.45	2.36	2.31
Depreciation	1.94	2.04	2.17	2.35	2.67	2.76	2.70	2.79	2.75	3.10	2.97	3.08	3.07
Profit before tax	-3.29	3.64	3.11	5.09	7.04	5.59	3.01	2.28	6.82	7.55	3.27	3.94	6.86
Tax %	27.05%	27.20%	28.94%	33.20%	23.15%	30.59%	5.32%	1.32%	24.78%	33.77%	12.23%	31.47%	23.03%
	-2.39	2.65	2.21	3.40	5.41	3.88	2.86	2.25	5.13	5.00	2.86	2.70	5.29
EPS in Rs	-0.27	0.30	0.25	0.38	0.61	0.44	0.32	0.25	0.58	0.56	0.32	0.21	0.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	0	157	169	208	166	224	270	362	361
	0	139	144	178	145	200	239	320	319
Operating Profit	-0	18	25	30	21	24	30	42	42
OPM %	-22%	11%	15%	14%	13%	11%	11%	11%	12%
	0	0	1	2	2	1	8	1	1
Interest	0	7	6	8	7	8	9	9	10
Depreciation	0	5	6	6	8	8	11	12	12
Profit before tax	0	7	14	18	8	9	18	22	22
Tax %	33%	35%	21%	20%	27%	31%	20%	27%
	0	4	11	14	6	6	14	16	16
EPS in Rs	0.03	0.63	1.26	1.59	0.63	0.66	1.63	1.67	1.51
Dividend Payout %	0%	0%	3%	6%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	16%
3 Years:	30%
TTM:	22%

Compounded Profit Growth
10 Years:	%
5 Years:	6%
3 Years:	38%
TTM:	-5%

Stock Price CAGR
10 Years:	%
5 Years:	-10%
3 Years:	4%
1 Year:	22%

Return on Equity
10 Years:	%
5 Years:	8%
3 Years:	7%
Last Year:	10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	5	14	18	18	18	18	18	18
Reserves	-0	27	78	95	100	110	121	144
	0	45	55	61	68	85	85	95
	0	46	42	59	57	67	66	95
Total Liabilities	5	132	192	232	243	279	290	351
	0	34	61	92	96	115	129	132
CWIP	0	2	7	9	15	11	2	9
Investments	1	0	0	2	5	6	0	0
	4	95	124	129	127	148	158	210
Total Assets	5	132	192	232	243	279	290	351

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	0	3	-9	28	19	21	19	5
	-0	-36	-24	-40	-19	-26	-6	-23
	0	30	36	8	1	4	-12	30
Net Cash Flow	-0	-2	3	-4	1	-1	1	12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	151	89	81	83	102	104	97	98
Inventory Days		190	173	165	217	170	149	119
Days Payable		70	61	59	64	65	59	49
Cash Conversion Cycle	151	209	192	189	255	210	186	168
Working Capital Days	3,303	102	160	127	162	129	117	131
ROCE %		29%	17%	16%	8%	8%	9%	13%

Shareholding Pattern

Numbers in percentages

2 Recently

	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
	47.86%	47.86%	47.86%	47.86%	47.86%	47.86%	48.05%	48.13%	48.12%	48.13%	48.54%	48.54%
	9.77%	11.23%	11.23%	11.17%	11.17%	11.14%	11.05%	11.02%	1.73%	1.54%	1.55%	1.54%
	42.37%	40.91%	40.91%	40.96%	40.96%	40.99%	40.90%	40.85%	50.15%	50.32%	49.91%	49.92%
No. of Shareholders	1,731	1,647	1,934	5,987	9,645	12,382	17,185	17,917	21,133	22,007	22,955	25,742

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Jun 2023
	0.61%	48.28%	47.86%	47.86%	47.86%	48.05%	48.54%	48.54%
	0.00%	0.00%	0.50%	1.61%	11.23%	11.05%	1.55%	1.54%
	99.39%	51.72%	51.63%	50.53%	40.91%	40.90%	49.91%	49.92%
No. of Shareholders	992	1,595	1,658	1,732	1,934	17,185	22,955	25,742

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2023

Transcript

Notes
PPT
May 2023
Transcript PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Jul 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Aug 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Feb 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Feb 2018

Transcript

Notes
PPT