Power Mech Projects Ltd

AI
Power Mech Proj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Power Mech Projects Ltd

₹ 2,273 -3.60%
21 Oct - close price
powermechprojects.com BSE: 539302 NSE: POWERMECH
About

Power Mech Projects Limited, incorporated in 1999, is an engineering and construction company providing integrated service in erection, testing and commissioning (ETC) of boilers, turbines and generators and balance of plant (BOP), civil works and operation and maintenance (O&M). The company undertakes ultra mega power projects, super critical thermal power projects and sub critical power projects.[1][2]

Key Points

Business Segment:[1]

Website BSE NSE
  • Market Cap ₹ 7,178 Cr.
  • Current Price ₹ 2,273
  • High / Low ₹ 3,009 / 1,718
  • Stock P/E 20.8
  • Book Value ₹ 758
  • Dividend Yield 0.07 %
  • ROCE 17.2 %
  • ROE 13.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Contingent liabilities of Rs.3,022 Cr.
  • Dividend payout has been low at 1.41% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -5.64%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Industrials BSE 1000 Nifty Smallcap 500 Nifty Total Market Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
845 915 1,071 1,228 857 955 1,100 1,523 905 1,105 1,130 1,587 1,148
748 804 942 1,092 760 850 975 1,362 813 989 1,004 1,441 1,017
Operating Profit 98 111 130 136 97 105 124 161 92 117 126 146 130
OPM % 12% 12% 12% 11% 11% 11% 11% 11% 10% 11% 11% 9% 11%
4 4 7 14 14 13 13 25 17 17 20 19 31
Interest 20 25 22 24 20 17 24 26 24 24 25 27 20
Depreciation 10 10 11 11 11 12 12 14 14 15 17 19 20
Profit before tax 72 80 103 115 80 90 102 147 71 94 103 118 121
Tax % 33% 36% 42% 30% 28% 28% 30% 27% 30% 32% 16% 18% 21%
48 51 60 81 58 64 71 107 50 64 87 98 96
EPS in Rs 16.06 17.23 19.11 25.65 18.22 20.35 22.51 34.00 15.75 20.36 27.40 30.87 30.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,356 1,362 1,291 1,310 1,737 2,045 1,754 2,631 3,532 4,059 4,435 4,728 4,970
1,190 1,182 1,129 1,146 1,511 1,798 1,709 2,356 3,135 3,585 3,948 4,247 4,452
Operating Profit 165 180 162 164 225 247 46 276 397 474 488 481 519
OPM % 12% 13% 13% 12% 13% 12% 2.6% 10% 11% 12% 11% 10% 10%
6 6 7 7 14 9 20 22 13 28 66 72 86
Interest 29 32 31 33 50 72 78 76 88 91 86 101 96
Depreciation 37 39 40 36 39 36 33 34 41 41 48 65 72
Profit before tax 105 114 98 101 151 148 -46 187 282 370 419 387 437
Tax % 33% 35% 35% 35% 37% 25% -24% 25% 26% 35% 28% 23%
71 74 64 66 96 111 -35 141 209 241 301 298 344
EPS in Rs 28.06 25.13 21.66 22.41 32.56 37.64 -11.77 47.95 70.22 76.15 95.06 94.37 108.89
Dividend Payout % 2% 2% 2% 2% 2% 1% 0% 2% 1% 1% 1% 2%
Compounded Sales Growth
10 Years: 13%
5 Years: 22%
3 Years: 10%
TTM: 11%
Compounded Profit Growth
10 Years: 15%
5 Years: 60%
3 Years: 12%
TTM: 18%
Stock Price CAGR
10 Years: 25%
5 Years: 35%
3 Years: 4%
1 Year: -16%
Return on Equity
10 Years: 13%
5 Years: 15%
3 Years: 15%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 15 15 15 15 15 15 15 15 16 32 32
Reserves 341 538 602 667 762 871 837 979 1,212 1,791 2,074 2,363
257 235 193 282 365 515 515 510 476 353 637 490
421 491 455 478 644 757 765 983 1,254 1,240 1,590 2,192
Total Liabilities 1,032 1,279 1,265 1,441 1,786 2,158 2,131 2,487 2,956 3,400 4,331 5,077
178 192 161 149 155 154 143 152 162 182 270 372
CWIP 9 7 8 6 3 3 5 2 2 10 28 172
Investments 7 7 9 11 14 14 16 16 14 15 15 15
838 1,073 1,086 1,276 1,613 1,988 1,967 2,317 2,778 3,193 4,019 4,518
Total Assets 1,032 1,279 1,265 1,441 1,786 2,158 2,131 2,487 2,956 3,400 4,331 5,077

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10 -24 91 1 12 -63 105 177 159 180 -24 388
-38 -54 -12 -31 -60 4 -37 -38 -91 -329 -169 -127
28 69 -74 54 31 69 -80 -80 -99 137 189 -250
Net Cash Flow 0 -9 5 24 -17 10 -12 59 -32 -12 -4 11
Free Cash Flow -34 -74 81 -20 -28 -88 80 135 110 116 -173 80
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 29% 6% 80% 24% 26% 3% 292% 86% 58% 53% 22% 109%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 73 75 88 82 84 101 89 92 87 116 116
Inventory Days 148 107 135 73 73 92
Days Payable 1,066 923 778 630 411 446
Cash Conversion Cycle -866 -743 -567 -469 82 84 101 89 92 87 -223 -238
Working Capital Days 6 54 76 87 81 85 90 77 75 101 103 121
ROCE % 25% 21% 16% 15% 19% 17% 2% 19% 23% 24% 21% 17%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 May 2022 Mar 2024 Mar 2025 Mar 2026
Order Backlog (including MDO)
INR Cr

Log in to view insights

Please log in to see hidden values.

Login
Order Inflow
INR Cr
O&M Unit Capacity under Management
MW
Total Manpower/Workforce
Count
Concreting Works Cumulative Volume
Lakhs m3
Erection Works Cumulative Volume
Lakhs MT
O&M Domestic Projects
Count
Total Ongoing Projects
Count
Order Backlog (excluding MDO)
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
60.40% 60.38% 58.29% 58.29% 58.29% 58.29% 58.29% 58.33% 58.33% 58.41% 58.41% 58.41%
4.24% 4.98% 5.24% 4.98% 4.97% 4.74% 5.07% 7.01% 6.55% 6.48% 6.54% 6.33%
18.57% 19.44% 21.65% 23.24% 23.38% 23.39% 23.31% 21.01% 20.54% 20.18% 20.60% 20.75%
16.80% 15.19% 14.82% 13.50% 13.36% 13.57% 13.33% 13.65% 14.58% 14.92% 14.45% 14.48%
No. of Shareholders 23,90726,73029,15649,59460,72362,46573,79273,32775,22877,35079,42669,526

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls