Power Mech Projects Ltd

AI
Power Mech Proj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Power Mech Projects Ltd

₹ 2,502 1.91%
21 Aug - close price
powermechprojects.com BSE: 539302 NSE: POWERMECH
About

Power Mech Projects Limited, incorporated in 1999, is an engineering and construction company providing integrated service in erection, testing and commissioning (ETC) of boilers, turbines and generators and balance of plant (BOP), civil works and operation and maintenance (O&M). The company undertakes ultra mega power projects, super critical thermal power projects and sub critical power projects.[1][2]

Key Points

Business Segment:[1]

Website BSE NSE
  • Market Cap ₹ 7,912 Cr.
  • Current Price ₹ 2,502
  • High / Low ₹ 3,243 / 1,718
  • Stock P/E 20.2
  • Book Value ₹ 797
  • Dividend Yield 0.05 %
  • ROCE 21.8 %
  • ROE 15.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 58.4% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last 3 years: -5.71%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE 1000 Nifty Smallcap 500 Nifty Microcap 250 Nifty Total Market BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
865 932 1,108 1,302 1,007 1,035 1,338 1,853 1,293 1,238 1,420 2,111 1,624
766 822 975 1,152 894 912 1,187 1,639 1,123 1,092 1,260 1,885 1,456
Operating Profit 99 111 133 150 113 123 151 214 170 146 160 226 167
OPM % 11% 12% 12% 11% 11% 12% 11% 12% 13% 12% 11% 11% 10%
6 4 7 10 9 10 9 17 11 11 13 10 9
Interest 20 25 23 26 22 19 25 34 29 28 30 28 27
Depreciation 10 10 12 12 12 13 14 16 16 17 19 21 23
Profit before tax 75 80 105 122 88 101 121 181 136 111 124 187 126
Tax % 32% 36% 41% 31% 30% 31% 29% 28% 41% 30% 20% 18% 29%
51 51 62 84 62 70 87 130 81 78 100 153 89
EPS in Rs 17.11 17.20 19.47 26.74 19.03 21.22 25.95 37.08 16.61 23.70 29.73 45.09 25.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,366 1,378 1,338 1,548 2,261 2,165 1,884 2,710 3,601 4,207 5,234 6,062 6,392
1,199 1,196 1,172 1,346 1,970 1,894 1,845 2,424 3,206 3,714 4,632 5,360 5,693
Operating Profit 167 182 166 202 291 271 39 287 395 493 602 702 699
OPM % 12% 13% 12% 13% 13% 13% 2.1% 11% 11% 12% 12% 12% 11%
6 6 8 7 15 11 16 14 17 28 45 46 43
Interest 29 33 33 36 55 74 79 79 90 94 99 116 113
Depreciation 37 39 41 43 46 39 36 37 43 44 56 75 81
Profit before tax 107 116 100 130 206 168 -60 185 280 382 491 558 548
Tax % 33% 35% 36% 30% 30% 22% -19% 25% 26% 35% 29% 26%
72 75 65 91 143 131 -49 138 207 248 348 412 420
EPS in Rs 28.33 25.54 22.00 27.02 41.37 44.65 -15.52 47.28 70.17 78.50 103.26 115.12 123.75
Dividend Payout % 2% 2% 2% 2% 1% 1% 0% 2% 1% 1% 1% 1%
Compounded Sales Growth
10 Years: 16%
5 Years: 26%
3 Years: 19%
TTM: 16%
Compounded Profit Growth
10 Years: 17%
5 Years: 58%
3 Years: 20%
TTM: 23%
Stock Price CAGR
10 Years: 27%
5 Years: 43%
3 Years: 8%
1 Year: -22%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 16%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 15 15 15 15 15 15 15 15 16 32 32
Reserves 342 540 607 684 805 936 890 1,029 1,260 1,822 2,128 2,487
271 251 211 298 380 523 515 531 477 396 735 664
422 499 530 588 728 865 850 1,023 1,302 1,334 1,719 2,407
Total Liabilities 1,048 1,305 1,363 1,585 1,927 2,339 2,270 2,597 3,054 3,568 4,614 5,589
183 198 206 203 190 188 175 180 189 231 323 429
CWIP 17 22 12 6 3 3 5 2 3 11 28 182
Investments 0 0 1 0 31 33 41 39 36 37 36 34
848 1,085 1,143 1,376 1,702 2,116 2,049 2,375 2,827 3,288 4,227 4,945
Total Assets 1,048 1,305 1,363 1,585 1,927 2,339 2,270 2,597 3,054 3,568 4,614 5,589

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -17 119 36 1 -48 122 175 182 205 1 430
-45 -63 -40 -42 -63 3 -47 -52 -91 -373 -193 -227
42 71 -73 50 25 59 -91 -63 -120 176 232 -189
Net Cash Flow 1 -9 6 44 -37 14 -16 60 -29 7 40 15
Free Cash Flow -48 -75 80 3 -25 -75 97 135 133 115 -159 103
CFO/OP 25% 11% 96% 37% 21% 9% 379% 82% 65% 56% 25% 88%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 72 80 73 63 91 103 90 91 90 102 93
Inventory Days 151 99 131 92 22
Days Payable 1,043 859 797 597 96
Cash Conversion Cycle -840 -687 -585 -433 63 91 103 90 91 90 102 19
Working Capital Days 8 52 66 65 59 79 91 75 75 86 74 73
ROCE % 25% 21% 16% 18% 23% 18% 1% 18% 22% 24% 23% 22%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 May 2022 Mar 2024 Mar 2025 May 2026
Order Backlog (including MDO)
INR Cr

Log in to view insights

Please log in to see hidden values.

Login
Order Inflow
INR Cr
O&M Unit Capacity under Management
MW ・Standalone data
Total Manpower/Workforce
Count ・Standalone data
Concreting Works Cumulative Volume
Lakhs m3 ・Standalone data
Erection Works Cumulative Volume
Lakhs MT ・Standalone data
O&M Domestic Projects
Count ・Standalone data
Total Ongoing Projects
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.05% 60.40% 60.38% 58.29% 58.29% 58.29% 58.29% 58.29% 58.33% 58.33% 58.41% 58.41%
4.16% 4.24% 4.98% 5.24% 4.98% 4.97% 4.74% 5.07% 7.01% 6.55% 6.48% 6.54%
14.53% 18.57% 19.44% 21.65% 23.24% 23.38% 23.39% 23.31% 21.01% 20.54% 20.18% 20.60%
17.25% 16.80% 15.19% 14.82% 13.50% 13.36% 13.57% 13.33% 13.65% 14.58% 14.92% 14.45%
No. of Shareholders 25,45923,90726,73029,15649,59460,72362,46573,79273,32775,22877,35079,426

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls