Power Mech Projects Ltd

Power Mech Projects Ltd

₹ 5,929 1.36%
16 Jul 2:18 p.m.
About

Power Mech Projects Limited, incorporated in 1999, is an engineering and construction company providing integrated service in erection, testing and commissioning (ETC) of boilers, turbines and generators and balance of plant (BOP), civil works and operation and maintenance (O&M). The company undertakes ultra mega power projects, super critical thermal power projects and sub critical power projects.[1][2]

Key Points

Business Units
The company has 5 strategic units namely Industrial Services, Industrial Construction, Infrastructure Construction, Manufacturing & Heavy Fabrication, and Mining. [1]

  • Market Cap 9,372 Cr.
  • Current Price 5,929
  • High / Low 6,050 / 3,343
  • Stock P/E 37.7
  • Book Value 1,163
  • Dividend Yield 0.03 %
  • ROCE 23.9 %
  • ROE 16.0 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding has decreased over last quarter: -2.09%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
755 623 539 646 902 747 771 909 1,174 865 932 1,108 1,302
681 558 483 578 808 665 685 808 1,047 766 822 975 1,152
Operating Profit 75 65 56 68 94 81 86 101 127 99 111 133 150
OPM % 10% 10% 10% 10% 10% 11% 11% 11% 11% 11% 12% 12% 11%
6 5 5 5 4 2 3 3 9 6 4 7 10
Interest 21 19 17 20 24 20 21 24 24 20 25 23 26
Depreciation 9 9 9 9 10 10 10 10 13 10 10 12 12
Profit before tax 50 42 35 43 65 53 58 69 100 75 80 105 122
Tax % 28% 25% 22% 25% 27% 26% 26% 27% 25% 32% 36% 41% 31%
36 31 27 33 47 39 43 51 75 51 51 62 84
EPS in Rs 24.24 21.37 18.41 22.35 32.36 26.84 29.78 33.96 50.45 34.21 34.39 38.92 53.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
936 1,200 1,366 1,378 1,338 1,548 2,261 2,165 1,884 2,710 3,601 4,207
814 1,045 1,199 1,196 1,172 1,346 1,970 1,894 1,845 2,424 3,206 3,714
Operating Profit 122 155 167 182 166 202 291 271 39 287 395 493
OPM % 13% 13% 12% 13% 12% 13% 13% 13% 2% 11% 11% 12%
5 11 6 6 8 7 15 11 16 14 17 28
Interest 17 27 29 33 33 36 55 74 79 79 90 94
Depreciation 34 33 37 39 41 43 46 39 36 37 43 44
Profit before tax 76 107 107 116 100 130 206 168 -60 185 280 382
Tax % 33% 36% 33% 35% 36% 30% 30% 22% 19% 25% 26% 35%
51 68 72 75 65 91 143 131 -49 138 207 249
EPS in Rs 47.59 62.25 56.74 51.04 43.97 54.00 82.67 89.23 -31.02 94.48 140.28 157.07
Dividend Payout % 2% 2% 2% 2% 2% 2% 1% 1% 0% 2% 1% 1%
Compounded Sales Growth
10 Years: 13%
5 Years: 13%
3 Years: 31%
TTM: 17%
Compounded Profit Growth
10 Years: 14%
5 Years: 16%
3 Years: 95%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: 45%
3 Years: 93%
1 Year: 52%
Return on Equity
10 Years: 13%
5 Years: 12%
3 Years: 16%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 11 11 13 15 15 15 15 15 15 15 15 16
Reserves 194 263 342 540 607 684 805 936 890 1,029 1,260 1,823
165 209 271 251 211 298 380 523 515 531 477 396
396 473 422 499 530 588 728 865 850 1,023 1,302 1,335
Total Liabilities 765 956 1,048 1,305 1,363 1,585 1,927 2,339 2,270 2,597 3,054 3,569
170 178 183 198 206 203 190 188 175 180 189 231
CWIP 7 7 17 22 12 6 3 3 5 2 3 11
Investments 0 0 0 0 1 0 31 33 41 39 36 37
588 771 848 1,085 1,143 1,376 1,702 2,116 2,049 2,375 2,827 3,289
Total Assets 765 956 1,048 1,305 1,363 1,585 1,927 2,339 2,270 2,597 3,054 3,569

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
18 27 4 -17 119 36 1 -48 122 175 182 204
-40 -42 -45 -63 -40 -42 -63 3 -47 -52 -91 -373
29 16 42 71 -73 50 25 59 -91 -63 -120 176
Net Cash Flow 8 1 1 -9 6 44 -37 14 -16 60 -29 7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 69 45 52 72 80 73 63 91 103 90 91 90
Inventory Days 108 114 151 99 131 92 14
Days Payable 823 881 1,043 859 797 597 85
Cash Conversion Cycle -645 -722 -840 -687 -585 -433 63 91 103 90 91 19
Working Capital Days 50 35 61 102 111 123 105 152 187 142 121 117
ROCE % 29% 31% 25% 21% 16% 18% 23% 18% 1% 18% 22% 24%

Shareholding Pattern

Numbers in percentages

8 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
63.70% 63.69% 63.69% 63.69% 63.69% 64.17% 64.17% 64.12% 64.05% 60.40% 60.38% 58.29%
3.77% 3.85% 3.90% 4.13% 4.94% 5.14% 4.96% 3.57% 4.16% 4.24% 4.98% 5.24%
8.11% 8.34% 8.34% 8.35% 9.42% 10.27% 10.76% 13.47% 14.53% 18.57% 19.44% 21.65%
24.42% 24.11% 24.07% 23.83% 21.95% 20.41% 20.10% 18.83% 17.25% 16.80% 15.19% 14.82%
No. of Shareholders 16,91915,47216,10015,44716,92516,94821,21521,79125,45923,90726,73029,156

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls