Power Mech Projects Ltd

Power Mech Proj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Power Mech Projects Ltd

₹ 2,501 0.74%
29 May - close price
powermechprojects.com BSE: 539302 NSE: POWERMECH
About

Power Mech Projects Limited, incorporated in 1999, is an engineering and construction company providing integrated service in erection, testing and commissioning (ETC) of boilers, turbines and generators and balance of plant (BOP), civil works and operation and maintenance (O&M). The company undertakes ultra mega power projects, super critical thermal power projects and sub critical power projects.[1][2]

Key Points

Business Segment [1]
1) Civil Works (46% in FY25 vs 47% in FY23): Includes works of Foundations, Decks, Chimney, Cooling Towers, Green Buildings, Coal Handling Plants, etc for Power & other Industrial Plants. It also works for railways, metro, roads & water projects on an EPC basis.
2) O&M (33% in FY25 vs 30% in FY23): It is a largest service provider in O&M space with backward and forward integration offering integrated O&M services in mechanical, electrical & C&I including control room / desk operations of Power Plants. It has a global presence in Saudi Arabia, Oman, Kuwait, Bangladesh, Nepal, Bhutan & Nigeria. Also expanded its O&M services footprint to refinery, petrochemical, steel, drinking water, mineral & material handling services.
3) Erection Works (17% in FY25 vs 19% in FY23): Engage in Erection, Testing & Commissioning of projects in Power, Nuclear, Refinery, Petro Chemicals, Oil & Gas, Steel & Minerals. Also caters to Coal-based power plants, BTG & BOP works with unit capacities ranging from 150 MW to 800 MW, including FGD & SCR.
4) MDO (2% in FY25 vs 0% in FY23): Engages in the development of mine infrastructure, removal of overburden, and extraction of coking coal and carries all other activities incidental to coking coal contract mining. It currently has 2 MDO contracts from Coal India (Kotre Basantpur Pachmo Open cast project of Rs. 9,294 Cr for 25 years) and SAIL (Tasra Open cast project of Rs. 30,383 Cr for 28 years). [2]
5) Electrical (1% in FY25 vs 3% in FY23): It undertakes electrical transmission & distribution, substations and railway over head electrification works. [3]
6) Others: 1% in FY25 vs 1% in FY23 [4]

Website BSE NSE
  • Market Cap ₹ 7,906 Cr.
  • Current Price ₹ 2,501
  • High / Low ₹ 3,415 / 1,718
  • Stock P/E 21.7
  • Book Value ₹ 797
  • Dividend Yield 0.05 %
  • ROCE 21.8 %
  • ROE 15.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 58.4% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last 3 years: -5.75%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,174 865 932 1,108 1,302 1,007 1,035 1,338 1,853 1,293 1,238 1,420 2,111
1,047 766 822 975 1,152 894 912 1,187 1,639 1,123 1,092 1,260 1,885
Operating Profit 127 99 111 133 150 113 123 151 214 170 146 160 226
OPM % 11% 11% 12% 12% 11% 11% 12% 11% 12% 13% 12% 11% 11%
9 6 4 7 10 9 10 9 17 11 11 13 10
Interest 24 20 25 23 26 22 19 25 34 29 28 30 28
Depreciation 13 10 10 12 12 12 13 14 16 16 17 19 21
Profit before tax 100 75 80 105 122 88 101 121 181 136 111 124 187
Tax % 25% 32% 36% 41% 31% 30% 31% 29% 28% 41% 30% 20% 18%
75 51 51 62 84 62 70 87 130 81 78 100 153
EPS in Rs 25.23 17.11 17.20 19.47 26.74 19.03 21.22 25.95 37.08 16.61 23.70 29.73 45.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,366 1,378 1,338 1,548 2,261 2,165 1,884 2,710 3,601 4,207 5,234 6,062
1,199 1,196 1,172 1,346 1,970 1,894 1,845 2,424 3,206 3,714 4,632 5,360
Operating Profit 167 182 166 202 291 271 39 287 395 493 602 702
OPM % 12% 13% 12% 13% 13% 13% 2% 11% 11% 12% 12% 12%
6 6 8 7 15 11 16 14 17 28 45 46
Interest 29 33 33 36 55 74 79 79 90 94 99 116
Depreciation 37 39 41 43 46 39 36 37 43 44 56 75
Profit before tax 107 116 100 130 206 168 -60 185 280 382 491 558
Tax % 33% 35% 36% 30% 30% 22% -19% 25% 26% 35% 29% 26%
72 75 65 91 143 131 -49 138 207 248 348 412
EPS in Rs 28.33 25.54 22.00 27.02 41.37 44.65 -15.52 47.28 70.17 78.50 103.26 115.12
Dividend Payout % 2% 2% 2% 2% 1% 1% 0% 2% 1% 1% 1% 1%
Compounded Sales Growth
10 Years: 16%
5 Years: 26%
3 Years: 19%
TTM: 16%
Compounded Profit Growth
10 Years: 17%
5 Years: 58%
3 Years: 20%
TTM: 11%
Stock Price CAGR
10 Years: 24%
5 Years: 52%
3 Years: 16%
1 Year: -20%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 16%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 15 15 15 15 15 15 15 15 16 32 32
Reserves 342 540 607 684 805 936 890 1,029 1,260 1,822 2,128 2,487
271 251 211 298 380 523 515 531 477 396 735 664
422 499 530 588 728 865 850 1,023 1,302 1,334 1,719 2,407
Total Liabilities 1,048 1,305 1,363 1,585 1,927 2,339 2,270 2,597 3,054 3,568 4,614 5,589
183 198 206 203 190 188 175 180 189 231 323 429
CWIP 17 22 12 6 3 3 5 2 3 11 28 182
Investments 0 0 1 0 31 33 41 39 36 37 36 34
848 1,085 1,143 1,376 1,702 2,116 2,049 2,375 2,827 3,288 4,227 4,945
Total Assets 1,048 1,305 1,363 1,585 1,927 2,339 2,270 2,597 3,054 3,568 4,614 5,589

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -17 119 36 1 -48 122 175 182 205 1 430
-45 -63 -40 -42 -63 3 -47 -52 -91 -373 -193 -227
42 71 -73 50 25 59 -91 -63 -120 176 232 -189
Net Cash Flow 1 -9 6 44 -37 14 -16 60 -29 7 40 15
Free Cash Flow -48 -75 80 3 -25 -75 97 135 133 115 -159 103
CFO/OP 25% 11% 96% 37% 21% 9% 379% 82% 65% 56% 25% 88%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 72 80 73 63 91 103 90 91 90 102 93
Inventory Days 151 99 131 92 22
Days Payable 1,043 859 797 597 96
Cash Conversion Cycle -840 -687 -585 -433 63 91 103 90 91 90 102 19
Working Capital Days 8 52 66 65 59 79 91 75 75 86 74 73
ROCE % 25% 21% 16% 18% 23% 18% 1% 18% 22% 24% 23% 22%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Annual Order Inflow
INR Cr

Log in to view insights

Please log in to see hidden values.

Login
Total Order Book / Backlog
INR Cr
O&M Managed Capacity
MW
Cumulative Capacity Addition (BTG/BOP)
MW
Cumulative Erection Works
Lakh MT
Mechanical (Erection) Segment Revenue
INR Cr
O&M Segment Revenue
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
64.12% 64.05% 60.40% 60.38% 58.29% 58.29% 58.29% 58.29% 58.29% 58.33% 58.33% 58.41%
3.57% 4.16% 4.24% 4.98% 5.24% 4.98% 4.97% 4.74% 5.07% 7.01% 6.55% 6.48%
13.47% 14.53% 18.57% 19.44% 21.65% 23.24% 23.38% 23.39% 23.31% 21.01% 20.54% 20.18%
18.83% 17.25% 16.80% 15.19% 14.82% 13.50% 13.36% 13.57% 13.33% 13.65% 14.58% 14.92%
No. of Shareholders 21,79125,45923,90726,73029,15649,59460,72362,46573,79273,32775,22877,350

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls