P N Gadgil Jewellers Ltd

AI
P N Gadgil Jewe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

P N Gadgil Jewellers Ltd

₹ 573 -0.78%
23 Oct - close price
pngjewellers.com BSE: 544256 NSE: PNGJL
About

Established in 1832, P. N. G Jewellers Ltd is in the retail business of gold, silver,
and diamond jewellery[1]

Key Points

Business Overview:[1][2]
PNG Jewellers is one of the oldest Jewellers
in Maharashtra. It is a part of the PNG group which is an established player in the gold,
silver and diamond jewellery business, with
a significant presence in Pune, Mumbai and
other parts of Maharashtra.
Company provides new jewellery trends
in Maharashtra and has introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc.

Website BSE NSE
  • Market Cap ₹ 8,430 Cr.
  • Current Price ₹ 573
  • High / Low ₹ 736 / 503
  • Stock P/E 18.8
  • Book Value ₹ 145
  • Dividend Yield 0.00 %
  • ROCE 21.0 %
  • ROE 23.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 273% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500 BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,257 1,372 1,972 1,512 1,668 2,001 2,436 1,588 1,715 2,178 3,303 3,544 2,413
1,212 1,326 1,880 1,423 1,604 1,947 2,313 1,494 1,605 2,070 3,058 3,409 2,231
Operating Profit 45 45 92 89 64 54 123 94 110 107 244 135 182
OPM % 3.5% 3.3% 4.7% 6% 3.9% 2.7% 5% 6% 6% 4.9% 7% 3.8% 8%
1 2 2 2 2 12 7 15 13 36 24 31 10
Interest 10 11 11 12 12 13 6 11 19 20 25 28 34
Depreciation 6 6 6 5 6 7 8 13 11 14 15 17 18
Profit before tax 30 30 77 73 48 46 115 85 93 109 228 122 141
Tax % 27% 28% 26% 25% 26% 24% 25% 27% 25% 27% 25% 26% 25%
22 22 58 55 35 35 86 62 69 79 171 90 105
EPS in Rs 4.01 3.98 10.43 4.66 2.99 2.57 6.34 4.57 5.11 5.84 12.59 6.65 7.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,458 1,902 2,539 4,488 6,061 7,586 10,472 11,438
2,355 1,844 2,428 4,366 5,790 7,243 9,855 10,769
Operating Profit 103 57 111 123 271 343 617 669
OPM % 4.2% 3.0% 4.4% 2.7% 4.5% 4.5% 6% 6%
17 14 31 52 7 28 84 101
Interest 43 38 35 35 46 43 92 107
Depreciation 27 27 22 22 23 35 57 64
Profit before tax 50 7 85 118 209 293 552 600
Tax % 46% 201% 18% 21% 26% 26% 26%
27 -7 70 94 155 218 410 446
EPS in Rs 4.88 0.19 10.43 13.46 13.15 16.08 30.20 32.84
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 41%
3 Years: 33%
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: 273%
3 Years: 77%
TTM: 78%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 24%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 55 55 55 55 118 136 136
Reserves 132 135 191 256 416 1,418 1,827
443 402 398 387 455 930 1,737
563 422 465 365 475 660 1,264
Total Liabilities 1,192 1,014 1,110 1,063 1,465 3,144 4,964
184 242 234 208 242 322 410
CWIP 56 4 4 4 4 4 0
Investments 1 1 1 1 1 9 8
951 768 872 850 1,218 2,811 4,546
Total Assets 1,192 1,014 1,110 1,063 1,465 3,144 4,964

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
68 147 73 107 6 -675 -717
3 -26 -22 -47 -49 -424 -54
-93 -128 -46 -55 51 1,167 719
Net Cash Flow -22 -7 5 5 9 68 -52
Free Cash Flow 52 114 68 60 -46 -728 -782
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 80% 244% 74% 117% 16% -173% -95%

Ratios

Consolidated / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9 6 4 3 2 2 2
Inventory Days 126 133 111 53 62
Days Payable 18 15 27 12 10
Cash Conversion Cycle 117 124 89 44 55 2 2
Working Capital Days -3 4 16 20 21 32 35
ROCE % 8% 21% 23% 30% 19% 21%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Same-Store Sales Growth (SSSG)
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Gold Volume Sold
tonnes
Number of Cities
Number
Studded Jewellery Mix (Stud Ratio)
%
Total Number of Stores
Number
Total Retail Area
sq ft
Non-Pune Market Revenue Share
%
Total SKUs
Number
Average Transaction Value (ATV)
INR '000

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
83.11% 83.11% 83.11% 83.11% 83.11% 83.11% 83.11% 83.11% 76.62%
3.80% 1.93% 0.65% 0.64% 0.91% 0.75% 0.73% 0.48% 3.83%
5.80% 5.34% 5.49% 5.34% 4.99% 4.80% 4.72% 4.76% 7.05%
7.29% 9.60% 10.75% 10.92% 10.98% 11.33% 11.45% 11.64% 12.51%
No. of Shareholders 1,68,3561,88,5672,01,8091,93,3831,83,8261,70,2971,64,5891,53,6171,54,829

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls