P N Gadgil Jewellers Ltd
Established in 1832, P. N. Gadgil & Sons
Ltd is in the retail business of gold, silver,
and diamond jewellery[1]
- Market Cap ₹ 10,186 Cr.
- Current Price ₹ 751
- High / Low ₹ 848 / 611
- Stock P/E 66.1
- Book Value ₹ 105
- Dividend Yield 0.00 %
- ROCE 30.8 %
- ROE 32.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 44.0% CAGR over last 5 years
Cons
- Stock is trading at 7.21 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
2,303 | 2,325 | 2,348 | 1,802 | 2,448 | 4,378 | 6,032 | |
2,218 | 2,252 | 2,246 | 1,742 | 2,351 | 4,254 | 5,765 | |
Operating Profit | 85 | 72 | 102 | 59 | 97 | 124 | 267 |
OPM % | 4% | 3% | 4% | 3% | 4% | 3% | 4% |
11 | 23 | 10 | 18 | 9 | 7 | 7 | |
Interest | 42 | 39 | 35 | 33 | 32 | 32 | 44 |
Depreciation | 20 | 18 | 23 | 24 | 19 | 19 | 21 |
Profit before tax | 34 | 38 | 53 | 21 | 56 | 80 | 208 |
Tax % | 36% | 35% | 43% | 64% | 28% | 31% | 26% |
22 | 25 | 30 | 7 | 40 | 55 | 154 | |
EPS in Rs | 3.95 | 4.51 | 5.47 | 1.36 | 7.25 | 10.02 | 13.07 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 50% |
TTM: | 38% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 173% |
TTM: | 179% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 22% |
Last Year: | 32% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 55 | 55 | 55 | 55 | 118 | 118 | 118 | 136 |
Reserves | 96 | 121 | 179 | 187 | 227 | 282 | 434 | 1,285 |
409 | 374 | 341 | 294 | 270 | 262 | 426 | 233 | |
256 | 450 | 573 | 511 | 501 | 397 | 470 | 812 | |
Total Liabilities | 816 | 1,000 | 1,149 | 1,047 | 1,116 | 1,059 | 1,448 | 2,466 |
129 | 115 | 153 | 173 | 143 | 139 | 199 | 241 | |
CWIP | 3 | 3 | 18 | 14 | 38 | 38 | 4 | 4 |
Investments | 47 | 66 | 57 | 57 | 57 | 46 | 46 | 46 |
636 | 815 | 921 | 803 | 878 | 836 | 1,199 | 2,175 | |
Total Assets | 816 | 1,000 | 1,149 | 1,047 | 1,116 | 1,059 | 1,448 | 2,466 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
29 | 58 | 113 | 29 | 106 | |||
-26 | -0 | -30 | -18 | -59 | |||
-17 | -77 | -88 | -6 | -47 | |||
Net Cash Flow | -13 | -19 | -5 | 5 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 13 | 7 | 5 | 7 | 6 | 5 | 3 |
Inventory Days | 80 | 97 | 124 | 138 | 109 | 52 | 62 |
Days Payable | 22 | 14 | 17 | 18 | 25 | 11 | 10 |
Cash Conversion Cycle | 72 | 90 | 112 | 126 | 90 | 45 | 55 |
Working Capital Days | 49 | 43 | 51 | 57 | 54 | 34 | 40 |
ROCE % | 14% | 17% | 10% | 15% | 18% | 31% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
18 Nov - Transcript of Q2 FY25 earnings conference call.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
13 Nov - Audio recording of Q2 FY25 conference call.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Extract of Unaudited Standalone & Consolidated Financial Statements for the quarter and half year ended September 30, 2024 as published in the Newspaper(s) on November …
-
Statement Of Deviation(S) Or Variation(S) For The Quarter Ended September 30, 2024
12 Nov - Statement of no deviation in fund utilization.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
12 Nov - Monitoring Agency Report for Q3 2024 issued.
Annual reports
No data available.
Concalls
-
Nov 2024TranscriptPPT
Business Overview:[1][2]
PNGSL is one of the oldest Jewellers in Maharashtra. It is a part of the PNG group which is an established player in the gold, silver and diamond jewellery business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. Company provides new jewellery trends in Maharashtra and have introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc. Currently, it is present in 3 States, 23 Cities with 30 Showrooms