Paradeep Phosphates Ltd
Incorporated in 1981, Paradeep Phosphates Limited is a manufacturer of non-urea fertilizers and India’s second largest private sector phosphatic company. The company is engaged in manufacturing, trading, distribution, and sales of a variety of complex fertilizers such as DAP, three grades of Nitrogen-Phosphorus-Potassium (namely NPK-10, NPK-12, and NP-20), Zypmite, Phospho-gypsum, and Hydroflorosilicic Acid.[1]
- Market Cap ₹ 12,813 Cr.
- Current Price ₹ 157
- High / Low ₹ 164 / 62.0
- Stock P/E 23.2
- Book Value ₹ 50.0
- Dividend Yield 0.33 %
- ROCE 13.9 %
- ROE 14.4 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 23.0%
- Debtor days have improved from 84.6 to 66.9 days.
Cons
- Stock is trading at 3.18 times its book value
- Company has a low return on equity of 9.61% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Fertilizers Industry: Fertilizers
Part of BSE SmallCap BSE Allcap BSE Commodities Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
4,358 | 4,193 | 5,165 | 7,859 | 13,341 | 11,575 | 13,820 | |
3,906 | 3,726 | 4,616 | 7,175 | 12,525 | 10,903 | 12,565 | |
Operating Profit | 452 | 467 | 549 | 684 | 816 | 672 | 1,255 |
OPM % | 10% | 11% | 11% | 9% | 6% | 6% | 9% |
29 | 27 | 12 | 27 | 76 | 45 | 111 | |
Interest | 159 | 192 | 111 | 86 | 291 | 366 | 362 |
Depreciation | 70 | 72 | 83 | 90 | 175 | 211 | 252 |
Profit before tax | 251 | 230 | 366 | 535 | 426 | 141 | 752 |
Tax % | 37% | 16% | 39% | 26% | 29% | 29% | 27% |
159 | 193 | 223 | 398 | 304 | 100 | 552 | |
EPS in Rs | 276.24 | 335.77 | 387.99 | 6.92 | 3.73 | 1.23 | 6.77 |
Dividend Payout % | 36% | 0% | 0% | 0% | 13% | 41% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 21% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 11% |
TTM: | 376% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 118% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 10% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 575 | 575 | 575 | 575 | 814 | 815 | 815 |
Reserves | 907 | 1,028 | 1,252 | 1,650 | 2,690 | 2,750 | 3,262 |
3,123 | 2,298 | 1,251 | 2,954 | 4,648 | 4,014 | 4,358 | |
1,022 | 1,109 | 1,344 | 2,749 | 2,504 | 2,083 | 2,711 | |
Total Liabilities | 5,628 | 5,010 | 4,423 | 7,928 | 10,657 | 9,661 | 11,146 |
1,024 | 1,214 | 1,226 | 1,261 | 2,872 | 3,431 | 3,349 | |
CWIP | 255 | 149 | 220 | 336 | 697 | 372 | 553 |
Investments | 0 | 3 | 125 | 553 | 3 | 3 | 272 |
4,349 | 3,644 | 2,852 | 5,778 | 7,085 | 5,855 | 6,972 | |
Total Assets | 5,628 | 5,010 | 4,423 | 7,928 | 10,657 | 9,661 | 11,146 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
-920 | 1,270 | 1,501 | -44 | -2,377 | 1,437 | 1,386 | |
-103 | -143 | -289 | -1,099 | -419 | -367 | -597 | |
1,018 | -1,141 | -1,124 | 1,589 | 2,301 | -1,022 | -6 | |
Net Cash Flow | -5 | -15 | 87 | 446 | -495 | 48 | 783 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 196 | 187 | 82 | 42 | 101 | 86 | 67 |
Inventory Days | 166 | 134 | 85 | 133 | 77 | 74 | 82 |
Days Payable | 83 | 100 | 89 | 132 | 66 | 60 | 72 |
Cash Conversion Cycle | 280 | 221 | 78 | 43 | 112 | 100 | 76 |
Working Capital Days | 272 | 214 | 105 | 63 | 124 | 118 | 98 |
ROCE % | 10% | 14% | 15% | 11% | 7% | 14% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
16 May - Delhi High Court orders release of ₹53.50 Cr fertilizer subsidy to Paradeep within six weeks.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
15 May - Transcript of the conference call held on 08.05.2025 has been uploaded on the Company''s Website.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
8 May - Uploaded audio recording of May 8, 2025 analyst and investor conference call.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
7 May - Copy of the updated presentation on the financial results of the Company for Q4 & FY 2025 is enclosed
-
Announcement under Regulation 30 (LODR)-Investor Presentation
7 May - Copy of the presentation on the financial results of the Company for Q4 and FY 2025 is enclosed .
Annual reports
Concalls
-
May 2025Transcript PPT
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptPPT
Promoter
The company is promoted by Zuari Agro Chemicals and OCP Group of Morocco, jointly holding 56.1% through Zuari Maroc Phosphates Pvt Ltd. [1] The OCP Group is one of the world's largest phosphatic players, having control over 70% of the world's known phosphate reserves, with a revenue of over $10 billion. [2]