Nucleus Software Exports Ltd

Nucleus Software Exports Ltd

₹ 1,185 -2.23%
28 Mar - close price
About

Nucleus Software provides lending and transaction banking products to the global financial services industry. As a pioneer in retail and corporate banking software since 1986.

Their software powers the operations of more than 200 Financial Institutions in over 50 countries, supporting retail lending, corporate banking, cash management, mobile and internet banking, automotive finance and other business areas. [1]

Key Points

Leading Software Developer
Nucleus Software Exports Limited is an Indian IT company in the Banking and Financial Services sector. It offers IT and consultancy services to companies in the banking industry and processes 3,00,000 daily userlogs, 200$ B value of loans and 26 Million transactions per day. [1]

  • Market Cap 3,172 Cr.
  • Current Price 1,185
  • High / Low 1,830 / 575
  • Stock P/E 15.5
  • Book Value 248
  • Dividend Yield 0.84 %
  • ROCE 28.8 %
  • ROE 21.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 29.5%

Cons

  • The company has delivered a poor sales growth of 11.6% over past five years.
  • Debtor days have increased from 76.6 to 103 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
109 111 96 102 109 141 118 118 156 192 196 189 188
85 80 95 98 104 115 102 106 109 111 131 141 141
Operating Profit 24 30 1 4 6 26 17 12 47 81 65 49 46
OPM % 22% 27% 1% 4% 5% 18% 14% 10% 30% 42% 33% 26% 25%
10 7 11 9 8 6 6 9 10 10 11 12 12
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 3 5 5 5 5 3 3 3 3
Profit before tax 31 34 9 11 10 27 18 16 52 88 73 57 55
Tax % 25% 24% 32% 20% 14% 31% 26% 25% 26% 24% 25% 27% 26%
23 26 6 9 9 19 13 12 39 67 55 42 40
EPS in Rs 7.92 9.07 2.08 2.93 3.04 6.99 4.92 4.42 14.40 24.95 20.50 15.73 15.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
205 202 241 279 278 299 337 397 444 454 448 585 766
178 171 195 218 265 264 295 336 367 332 412 428 524
Operating Profit 27 31 46 61 13 36 43 61 77 122 36 157 241
OPM % 13% 15% 19% 22% 5% 12% 13% 15% 17% 27% 8% 27% 32%
23 24 29 29 51 32 42 40 64 37 34 34 45
Interest 0 0 0 0 0 0 0 0 1 1 0 1 1
Depreciation 6 5 7 11 11 10 6 7 11 11 13 17 13
Profit before tax 44 50 68 80 53 57 78 94 129 147 57 173 273
Tax % 26% 25% 19% 24% 15% 9% 16% 19% 21% 24% 26% 25%
33 37 55 61 45 52 66 76 102 112 42 130 204
EPS in Rs 10.08 11.45 17.01 18.76 13.79 15.99 22.59 26.04 35.20 38.58 15.72 48.69 76.30
Dividend Payout % 25% 26% 35% 27% 36% 31% 35% 35% 26% 23% 45% 21%
Compounded Sales Growth
10 Years: 11%
5 Years: 12%
3 Years: 10%
TTM: 44%
Compounded Profit Growth
10 Years: 12%
5 Years: 12%
3 Years: 5%
TTM: 148%
Stock Price CAGR
10 Years: 18%
5 Years: 28%
3 Years: 34%
1 Year: 91%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 15%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 32 32 32 32 32 32 29 29 29 29 27 27 27
Reserves 260 287 323 362 392 458 391 441 513 618 443 561 638
0 0 0 0 0 0 0 0 5 3 1 6 5
81 95 104 118 116 117 172 162 188 200 230 247 299
Total Liabilities 373 415 460 513 540 608 591 632 736 850 700 840 968
31 33 44 41 35 30 31 32 41 32 43 36 35
CWIP 0 0 1 1 1 0 0 0 0 0 0 1 2
Investments 117 164 226 171 253 447 394 433 489 649 494 540 655
226 218 189 300 250 130 167 167 205 169 162 263 277
Total Assets 373 415 460 513 540 608 591 632 736 850 700 840 968

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4 66 37 42 12 81 68 38 69 106 56 52
1 -54 -28 -15 17 -74 73 -17 -9 -126 159 -13
-9 -9 -10 -23 -34 0 -134 -25 -32 -11 -211 -21
Net Cash Flow -3 2 -1 5 -5 7 8 -5 28 -31 4 18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 139 103 48 101 102 65 74 56 66 65 62 103
Inventory Days
Days Payable
Cash Conversion Cycle 139 103 48 101 102 65 74 56 66 65 62 103
Working Capital Days 91 19 -14 -1 1 -54 -87 -63 -64 -70 -88 -19
ROCE % 15% 16% 19% 19% 13% 12% 17% 20% 25% 23% 7% 29%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
67.59% 67.59% 67.59% 67.59% 73.28% 73.28% 73.27% 73.27% 73.27% 73.26% 73.27% 73.26%
6.95% 7.12% 5.03% 3.74% 2.85% 2.87% 2.61% 2.63% 4.20% 3.99% 3.69% 5.02%
0.76% 0.42% 0.00% 0.00% 0.00% 0.00% 0.16% 0.00% 0.33% 0.34% 0.59% 1.65%
24.71% 24.88% 27.38% 28.67% 23.88% 23.85% 23.96% 24.10% 22.20% 22.40% 22.45% 20.05%
No. of Shareholders 28,17030,90940,96847,22338,71338,39438,17537,85231,60631,74233,31830,418

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents