Nalwa Sons Investments Ltd

Nalwa Sons Invst Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nalwa Sons Investments Ltd

₹ 3,353 -0.76%
19 Apr - close price
nalwasons.com BSE: 532256 NSE : NSIL
About

Nalwa Sons Investments Ltd is a non-NBFC Company engaged in the business of investing in shares and granting loans to the group companies. [1]

Key Points

Company History
The Co. was known as Jindal Strips, it was initially formed and promoted by Shri. O.P. Jindal and associates for manufacturing HR Steel Strips at Hisar, Haryana. As a part of restructuring the company, Jindal Strips has demerged its Stainless Steel division to Jindal Stainless Steel Ltd & Jindal Strips was registered as an NBFC Company. In FY20 the Co.changed the nature of its business from NBFC to Non-NBFCs.[1]

Website BSE NSE
  • Market Cap ₹ 1,723 Cr.
  • Current Price ₹ 3,353
  • High / Low ₹ 3,880 / 2,070
  • Stock P/E 38.1
  • Book Value ₹ 20,032
  • Dividend Yield 0.00 %
  • ROCE 1.41 %
  • ROE 1.04 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.17 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 50.5% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.93% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
4.73 4.04 12.88 43.61 3.70 7.96 4.68 94.58 5.35 6.70 22.21 23.74 11.69
5.09 0.45 0.44 0.68 0.52 0.59 0.59 0.48 0.46 0.53 0.66 0.51 0.52
Operating Profit -0.36 3.59 12.44 42.93 3.18 7.37 4.09 94.10 4.89 6.17 21.55 23.23 11.17
OPM % -7.61% 88.86% 96.58% 98.44% 85.95% 92.59% 87.39% 99.49% 91.40% 92.09% 97.03% 97.85% 95.55%
0.00 0.02 0.00 1.13 3.13 0.00 0.00 0.00 0.76 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.19 0.06 0.41 0.15 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.36 3.61 12.44 44.06 6.31 7.37 3.87 93.91 5.59 5.76 21.40 23.23 11.17
Tax % 16.67% -58.17% 23.15% 20.15% -3.49% 30.66% 27.13% 25.46% 24.69% 31.94% 26.21% 26.13% 24.44%
-0.30 5.71 9.55 35.17 6.53 5.11 2.81 70.00 4.21 3.92 15.78 17.15 8.43
EPS in Rs -0.58 11.12 18.59 68.47 12.71 9.95 5.47 136.29 8.20 7.63 30.72 33.39 16.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
20 19 22 21 19 15 20 32 41 46 72 112 64
1 2 1 17 2 1 10 -5 26 11 2 2 2
Operating Profit 19 17 21 4 17 14 10 37 15 35 70 110 62
OPM % 95% 87% 98% 20% 88% 93% 52% 117% 36% 76% 97% 98% 97%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 19 17 21 4 17 14 10 37 15 35 70 109 62
Tax % 15% 17% 18% -44% 17% 14% -1% 12% -64% 6% 20% 26%
16 14 17 6 14 12 10 33 25 33 56 81 45
EPS in Rs 31.72 27.51 33.74 11.86 26.79 23.42 20.38 63.80 47.86 64.66 109.73 157.61 88.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 19%
5 Years: 41%
3 Years: 40%
TTM: -43%
Compounded Profit Growth
10 Years: 19%
5 Years: 51%
3 Years: 49%
TTM: -45%
Stock Price CAGR
10 Years: 18%
5 Years: 26%
3 Years: 39%
1 Year: 61%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 307 321 338 344 358 370 381 3,576 3,166 5,042 7,800 7,801 10,284
0 0 0 0 0 0 0 0 0 0 0 0 0
1 0 1 1 1 0 0 275 185 638 1,452 1,417 2,148
Total Liabilities 313 327 344 350 364 376 386 3,856 3,357 5,686 9,258 9,223 12,437
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 175 175 196 212 239 292 295 3,755 3,225 5,539 9,052 9,006 12,197
137 151 148 138 124 84 91 101 131 147 205 217 240
Total Assets 313 327 344 350 364 376 386 3,856 3,357 5,686 9,258 9,223 12,437

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 -0 21 11 15 16 18 27 22 45 34 70
0 0 -21 -10 -15 -18 -8 -37 -22 -44 -34 -66
0 0 0 0 0 0 0 0 0 0 0 -1
Net Cash Flow 0 -0 1 1 1 -2 10 -10 -0 0 1 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0 0 0 0 95 11 3 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 95 11 3 0 0 0 0 0
Working Capital Days 2,443 2,788 2,442 2,183 2,187 1,830 1,305 91 162 -11 33 -2
ROCE % 6% 5% 6% 1% 5% 4% 3% 2% 0% 1% 1% 1%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
55.61% 55.61% 55.61% 55.61% 55.61% 55.62% 55.61% 55.61% 55.61% 55.61% 55.61% 55.62%
5.27% 5.27% 5.27% 5.20% 5.00% 4.96% 4.95% 5.08% 5.10% 4.92% 4.84% 5.02%
0.62% 0.62% 0.62% 0.61% 0.62% 0.61% 0.61% 0.61% 0.61% 0.61% 0.60% 0.05%
38.50% 38.50% 38.50% 38.57% 38.77% 38.82% 38.83% 38.69% 38.67% 38.86% 38.93% 39.32%
No. of Shareholders 19,09819,13919,18119,70320,28920,23723,92223,56123,07823,79523,56324,116

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports