Nalwa Sons Investments Ltd

AI
Nalwa Sons Invst Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Nalwa Sons Investments Ltd

₹ 5,110 -3.56%
21 Oct - close price
nalwasons.com BSE: 532256 NSE: NSIL
About

Nalwa Sons Investments Ltd (NSIL) is an RBI-registered, non-deposit-taking NBFC–Middle Layer that holds strategic investments, mainly in O.P. Jindal-group companies, and lends to group companies. Consolidated accounts also include a small goods-trading activity.[1]

Key Points

Current vs legacy business:[1]
Formerly Jindal Strips, the company’s manufacturing business was reorganised/ demerged, and it now operates as
an investment-and-finance holding
co.; it has no manufacturing activity.
NSIL is currently an RBI-registered
NBFC-ML, not a non NBFC.[2][3]

Website BSE NSE
  • Market Cap ₹ 2,645 Cr.
  • Current Price ₹ 5,110
  • High / Low ₹ 8,459 / 4,659
  • Stock P/E 56.3
  • Book Value ₹ 28,756
  • Dividend Yield 0.00 %
  • ROCE 0.40 %
  • ROE 0.30 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.18 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 7.93% over past five years.
  • Company has a low return on equity of 0.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Part of BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
22 24 12 8 30 42 8 9 30 21 8 8 31
1 1 1 1 1 0 0 35 1 3 0 1 1
Operating Profit 22 23 11 8 30 41 8 -26 29 18 8 7 30
OPM % 97% 98% 96% 93% 97% 99% 94% -295% 98% 85% 96% 89% 98%
0 0 0 0 0 0 0 0 0 0 -0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 21 23 11 8 30 41 8 -26 29 18 8 7 30
Tax % 26% 26% 24% 33% 25% 23% 27% -14% 21% 21% 37% 44% 21%
16 17 8 5 22 32 6 -23 23 14 5 4 24
EPS in Rs 30.72 33.39 16.41 9.87 43.01 61.56 11.27 -43.88 45.25 27.82 9.75 7.42 46.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
21 19 15 20 32 41 46 72 112 66 89 67 68
17 2 1 10 -5 26 11 2 2 2 37 5 5
Operating Profit 4 17 14 10 37 15 35 70 110 64 53 62 63
OPM % 20% 88% 93% 52% 117% 36% 76% 97% 98% 97% 59% 92% 93%
0 0 0 0 0 0 0 0 0 0 0 -0 0
Interest 0 0 0 0 0 0 0 0 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 4 17 14 10 37 15 35 70 109 63 52 62 63
Tax % -44% 17% 14% -1% 12% -64% 6% 20% 26% 27% 30% 25%
6 14 12 10 33 25 33 56 81 46 37 46 47
EPS in Rs 11.86 26.79 23.42 20.38 63.80 47.86 64.66 109.73 157.61 90.42 71.94 90.24 91.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 8%
3 Years: -16%
TTM: -23%
Compounded Profit Growth
10 Years: 13%
5 Years: 7%
3 Years: -17%
TTM: 23%
Stock Price CAGR
10 Years: 21%
5 Years: 24%
3 Years: 26%
1 Year: -39%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 344 358 370 381 3,576 3,166 5,042 7,800 7,801 12,199 16,346 14,765
0 0 0 0 0 0 0 0 0 0 0 0
1 1 0 0 275 185 638 1,452 1,417 1,906 2,210 1,940
Total Liabilities 350 364 376 386 3,856 3,357 5,686 9,258 9,223 14,111 18,562 16,710
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 212 239 292 295 3,755 3,225 5,539 9,052 9,006 13,856 18,295 16,458
138 124 84 91 101 131 147 205 217 255 266 252
Total Assets 350 364 376 386 3,856 3,357 5,686 9,258 9,223 14,111 18,562 16,710

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 15 16 18 27 22 45 34 70 38 54 35
-10 -15 -18 -8 -37 -22 -44 -34 -66 -26 -69 -32
0 0 0 0 0 0 0 0 -1 -0 -0 -0
Net Cash Flow 1 1 -2 10 -10 -0 0 1 4 11 -15 2
Free Cash Flow 11 15 16 18 27 22 45 34 70 38 54 35
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 361% 107% 132% 182% 72% 155% 128% 60% 89% 79% 135% 80%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 95 11 3 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 95 11 3 0 0 0 0 0 0 0 0
Working Capital Days 2,183 2,187 1,830 1,305 91 162 -11 33 -2 2 -4 -11
ROCE % 1% 5% 4% 3% 2% 0% 1% 1% 1% 1% 0% 0%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Dividend Income from Investments
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Gross Non-Performing Assets (Gross NPA)
INR Lakhs
Loans Outstanding (Net of Impairment)
INR Lakhs
Number of Permanent Employees
Count
Total Investments
INR Lakhs
Capital to Risk-Weighted Assets Ratio (CRAR)
%
Net NPA to Net Advances Ratio
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61%
4.84% 5.01% 5.06% 5.44% 5.00% 5.53% 5.74% 5.83% 5.68% 6.20% 6.20% 6.04%
0.60% 0.05% 0.05% 0.05% 0.05% 0.09% 0.15% 0.15% 0.16% 0.16% 0.16% 0.15%
38.93% 39.31% 39.27% 38.88% 39.32% 38.76% 38.48% 38.39% 38.54% 38.02% 38.01% 38.19%
No. of Shareholders 23,56324,11624,95526,70037,73438,39636,85935,59837,45536,36635,85934,921

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports