Summit Securities Ltd

About [ edit ]

Summit Securities Ltd is a non-deposit taking NBFC registered with RBI and is engaged in the business of investments in shares and securities.#

Key Points [ edit ]
  • Market Cap 621 Cr.
  • Current Price 568
  • High / Low 625 / 280
  • Stock P/E 12.6
  • Book Value 3,324
  • Dividend Yield 0.00 %
  • ROCE 2.36 %
  • ROE 2.41 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.17 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 23.93% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 3.97% for last 3 years.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
2.78 32.17 0.60 5.22 0.46 37.72 1.34 44.91 7.11 4.53 8.76
1.31 0.83 0.28 1.61 1.41 0.93 0.89 10.86 0.60 0.96 0.62
Operating Profit 1.47 31.34 0.32 3.61 -0.95 36.79 0.45 34.05 6.51 3.57 8.14
OPM % 52.88% 97.42% 53.33% 69.16% -206.52% 97.53% 33.58% 75.82% 91.56% 78.81% 92.92%
Other Income 0.22 -0.21 0.13 0.03 0.00 0.00 0.04 -0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax 1.69 31.13 0.44 3.64 -0.95 36.79 0.49 34.04 6.51 3.57 8.13
Tax % 3.55% -0.03% 22.73% 17.86% 4.21% 0.84% 95.92% -7.11% 35.64% 39.22% 20.30%
Net Profit 1.62 31.14 0.33 2.98 -0.91 36.48 0.02 36.46 4.18 2.17 6.49
EPS in Rs 1.49 28.56 0.30 2.73 -0.83 33.46 0.02 33.44 3.83 1.99 5.95

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0 8 12 15 19 15 26 53 5 141 38 82 65
0 5 4 1 3 2 2 3 3 3 3 12 13
Operating Profit 0 3 8 13 16 13 25 51 3 138 35 70 52
OPM % 6% 34% 65% 92% 86% 89% 94% 95% 54% 98% 92% 86% 80%
Other Income 1 1 0 0 0 -0 0 0 0 0 0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 4 8 13 16 13 25 51 3 138 35 70 52
Tax % -145% 16% 6% 7% 14% 2% 0% 1% -107% 12% 2% -2%
Net Profit 2 3 8 13 13 13 25 50 7 121 34 72 49
EPS in Rs 3.04 7.20 11.54 12.27 11.76 22.61 45.93 6.35 111.26 31.62 66.09 45.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:27%
5 Years:26%
3 Years:147%
TTM:46%
Compounded Profit Growth
10 Years:36%
5 Years:24%
3 Years:123%
TTM:28%
Stock Price CAGR
10 Years:20%
5 Years:12%
3 Years:-10%
1 Year:94%
Return on Equity
10 Years:4%
5 Years:4%
3 Years:4%
Last Year:2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
5 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 386 385 393 406 419 435 460 511 518 639 3,661 2,289 3,613
Borrowings 6 8 9 0 0 0 0 0 0 17 0 0 0
19 8 8 8 7 10 10 9 4 23 347 161 333
Total Liabilities 417 412 420 425 437 456 481 531 533 690 4,019 2,461 3,957
1 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 371 348 342 409 425 452 475 494 522 667 4,012 2,427 3,951
45 64 78 16 12 4 5 37 11 24 7 34 6
Total Assets 417 412 420 425 437 456 481 531 533 690 4,019 2,461 3,957

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 -24 -2 1 12 21 24 48 2 31 -4 80
8 23 7 3 -16 -25 -22 -18 -30 -37 10 -54
0 -6 0 0 0 -0 0 0 0 -0 0 0
Net Cash Flow 9 -7 4 4 -4 -3 2 30 -28 -6 6 25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 1% 2% 3% 4% 3% 5% 10% 1% 23% 2% 2%
Debtor Days 22,888 1,849 1,095 1 0 0 0 0 0 0 0 0
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
73.99 73.99 73.99 73.99 73.99 73.99 74.65 74.65 74.65 74.65 74.65 74.65
0.01 0.01 0.01 0.37 0.70 0.83 0.90 0.01 0.76 0.79 0.93 0.98
3.88 3.88 3.86 3.87 3.87 3.78 2.61 2.50 2.50 2.13 2.12 1.77
22.11 22.11 22.13 21.76 21.43 21.39 21.84 22.83 22.08 22.43 22.30 22.60

Documents