Summit Securities Ltd

Summit Securities Ltd

₹ 1,381 1.19%
26 Apr - close price
About

Summit Securities Ltd is a non-deposit taking NBFC registered with RBI and is engaged in the business of investments in shares and securities.[1]

Key Points

Corporate Background
Summit Securities Limited (formerly RPG Itochu Finance Limited) was originally incorporated in India in 1997.The Co. has obtained registration as a NBFC from RBI. Pursuant to a scheme of arrangement between erstwhile Summit Securities Limited and Brabourne Enterprises Limited (Brabourne) and Octav Investments Limited (Octav) and CHI Investments Limited (CHI) and the Co., the Co. took over the entire assets and liabilities of CHI, erstwhile Summit, Brabourne and Octav with effect from the appointed date of the Scheme of arrangement i.e. March 31, 2009. The assets taken over were predominantly the investments held by the transferor companies in various listed and unlisted companies. [1]

  • Market Cap 1,505 Cr.
  • Current Price 1,381
  • High / Low 1,508 / 601
  • Stock P/E 50.2
  • Book Value 3,241
  • Dividend Yield 0.00 %
  • ROCE 1.00 %
  • ROE 0.82 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.43 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -21.2% over past five years.
  • Company has a low return on equity of 0.75% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
4.35 4.76 3.06 22.24 0.91 3.98 11.83 12.13 1.70 4.14 5.63 22.03 9.14
0.38 0.59 0.42 0.66 0.71 1.40 3.91 0.74 0.52 0.98 0.54 0.77 0.54
Operating Profit 3.97 4.17 2.64 21.58 0.20 2.58 7.92 11.39 1.18 3.16 5.09 21.26 8.60
OPM % 91.26% 87.61% 86.27% 97.03% 21.98% 64.82% 66.95% 93.90% 69.41% 76.33% 90.41% 96.50% 94.09%
-0.00 0.06 -0.00 0.83 -0.00 0.02 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Interest -0.00 0.06 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 -0.00 -0.00 -0.00 0.01 -0.00 -0.00 -0.00
Profit before tax 3.96 4.16 2.63 22.40 0.19 2.59 7.92 11.39 1.18 3.15 5.09 21.26 8.60
Tax % 34.85% 28.37% 33.46% 28.66% 21.05% 25.10% 27.65% 29.68% -154.24% 14.29% 12.77% 27.19% 14.19%
2.59 2.99 1.75 15.98 0.15 1.95 5.73 8.00 3.00 2.71 4.43 15.47 7.38
EPS in Rs 2.38 2.74 1.61 14.66 0.14 1.79 5.26 7.34 2.75 2.49 4.06 14.19 6.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
7 13 6 9 17 3 86 14 31 15 30 26 41
1 2 1 1 1 1 2 2 7 2 3 2 3
Operating Profit 6 11 5 8 16 1 84 12 24 13 27 24 38
OPM % 90% 83% 88% 87% 92% 52% 98% 85% 79% 86% 91% 91% 93%
1 -0 -0 0 -0 0 -0 -0 -0 0 1 -0 0
Interest -0 0 -0 -0 -0 -0 -0 -0 -0 0 -0 -0 0
Depreciation -0 -0 -0 0 0 0 0 0 0 0 0 0 0
Profit before tax 7 10 5 8 16 2 84 12 24 13 28 24 38
Tax % 3% 20% 4% 1% 1% -202% 11% 1% -4% 33% 29% 18%
7 8 5 8 16 6 75 12 25 9 20 19 30
EPS in Rs 6.49 7.49 4.59 7.22 14.40 5.16 69.24 10.91 23.36 7.94 18.19 17.82 27.51
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 7%
5 Years: -21%
3 Years: -6%
TTM: 38%
Compounded Profit Growth
10 Years: 9%
5 Years: -24%
3 Years: -9%
TTM: 61%
Stock Price CAGR
10 Years: 24%
5 Years: 18%
3 Years: 39%
1 Year: 126%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 395 403 408 416 431 437 513 1,790 1,181 2,234 2,325 2,383 3,522
-0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
8 7 10 10 10 4 4 164 80 220 231 237 387
Total Liabilities 413 421 429 437 453 452 527 1,965 1,271 2,465 2,567 2,631 3,920
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 401 410 426 433 443 448 519 1,961 1,260 2,461 2,554 2,617 3,908
12 10 3 4 10 4 8 3 11 3 13 14 12
Total Assets 413 421 429 437 453 452 527 1,965 1,271 2,465 2,567 2,631 3,920

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
34 7 13 8 16 1 -5 12 28 -1 16 19
-32 -9 -16 -7 -9 -7 2 -9 -21 -6 -6 -18
-0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Flow 2 -2 -2 1 6 -6 -3 3 7 -7 10 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Inventory Days -0
Days Payable
Cash Conversion Cycle -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Working Capital Days -126 -31 -547 -383 -205 -373 17 -82 -36 -74 -29 -33
ROCE % 2% 3% 1% 2% 4% 0% 17% 1% 2% 1% 1% 1%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.65% 74.65% 74.65% 74.65% 74.64% 74.64% 74.64% 74.64% 74.64% 74.64% 74.64% 74.64%
1.11% 0.93% 0.94% 0.92% 0.63% 0.61% 0.59% 0.56% 0.60% 0.57% 0.57% 0.58%
1.76% 0.60% 0.48% 0.48% 0.43% 0.35% 0.35% 0.35% 0.35% 0.21% 0.21% 0.21%
22.48% 23.82% 23.93% 23.95% 24.29% 24.39% 24.40% 24.43% 24.40% 24.57% 24.56% 24.55%
No. of Shareholders 49,07749,20949,25151,74950,94750,23449,45648,87548,09248,29447,85847,118

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents