Nalwa Sons Investments Ltd

About [ edit ]

Nalwa Sons Investments Limited is operates in the Investment and Finance

  • Market Cap 656 Cr.
  • Current Price 1,280
  • High / Low 1,480 / 527
  • Stock P/E 18.2
  • Book Value 6,577
  • Dividend Yield 0.00 %
  • ROCE 0.51 %
  • ROE 1.08 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.19 times its book value
  • Company is expected to give good quarter
  • Market value of investments Rs.2050.85 Cr. is more than the Market Cap Rs.656.38 Cr.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 2.76% for last 3 years.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
4.59 25.54 13.74 5.28 5.13 34.56 13.70 5.58 14.75 35.86 7.63
0.58 -1.94 14.95 1.21 9.93 16.62 10.63 12.71 3.19 12.53 5.05
Operating Profit 4.01 27.48 -1.21 4.07 -4.80 17.94 3.07 -7.13 11.56 23.33 2.58
OPM % 87.36% 107.60% -8.81% 77.08% -93.57% 51.91% 22.41% -127.78% 78.37% 65.06% 33.81%
Other Income 2.77 8.10 6.09 40.77 -0.00 0.04 0.12 0.02 0.02 2.36 1.49
Interest 0.01 -0.00 -0.00 0.03 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation -0.00 -0.00 -0.00 0.01 0.02 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Profit before tax 6.77 35.58 4.88 44.80 -4.82 17.98 3.19 -7.11 11.58 25.69 4.07
Tax % 19.05% 8.83% 25.82% 2.39% 21.78% -6.28% 35.11% 128.41% 23.32% 10.32% 14.50%
Net Profit 5.20 31.70 2.63 43.67 -4.80 19.86 2.60 1.95 8.82 23.00 3.45
EPS in Rs 10.12 61.72 5.12 85.02 -9.35 38.67 5.06 3.80 17.17 44.78 6.72

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
37 24 31 33 31 37 31 30 34 36 43 59 64
1 1 -0 5 3 1 17 6 12 26 19 50 33
Operating Profit 36 23 31 28 29 36 13 24 22 10 24 9 30
OPM % 97% 97% 100% 85% 92% 98% 43% 80% 65% 29% 56% 16% 48%
Other Income 0 0 0 -0 0 0 0 1 0 0 60 0 4
Interest -0 -0 0 0 0 0 0 0 0 0 0 -0 0
Depreciation -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0
Profit before tax 36 23 32 28 29 36 13 24 22 11 84 9 34
Tax % 12% 17% 14% 18% 19% 20% 9% 23% 18% 19% 7% -110%
Net Profit 103 16 26 0 23 28 12 19 19 11 78 20 37
EPS in Rs 199.95 30.78 51.05 0.92 44.66 55.49 23.54 36.53 36.47 22.21 151.96 38.18 72.47
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years:10%
5 Years:14%
3 Years:20%
TTM:9%
Compounded Profit Growth
10 Years:2%
5 Years:10%
3 Years:2%
TTM:67%
Stock Price CAGR
10 Years:4%
5 Years:15%
3 Years:1%
1 Year:112%
Return on Equity
10 Years:4%
5 Years:3%
3 Years:3%
Last Year:1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
5 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 654 325 351 348 369 307 318 334 354 365 443 3,182 3,373
Borrowings 25 22 22 25 27 30 31 33 32 33 1 2 1
-6 -3 -3 20 21 43 43 44 44 42 32 208 249
Total Liabilities 678 349 376 398 422 385 397 416 436 445 481 3,397 3,628
0 0 0 0 0 0 0 0 -0 -0 0 0 0
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 552 217 217 217 217 151 167 197 232 235 254 186 3,342
127 132 159 182 205 234 230 220 203 210 227 3,211 287
Total Assets 678 349 376 398 422 385 397 416 436 445 481 3,397 3,628

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
14 18 -1 1 -6 12 17 18 24 22 25 20
-18 -14 -0 -0 -0 -13 -18 -19 -26 -13 -3 -20
4 -3 -0 3 2 3 1 2 -1 0 -31 0
Net Cash Flow -0 1 -1 4 -4 1 1 1 -2 10 -10 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 6% 4% 9% 7% 7% 10% 4% 7% 6% 3% 10% 1%
Debtor Days 54 88 26 42 55 31 27 91 30 26 -0 0
Inventory Turnover 0.03 -0.03 -0.10 -0.00 -0.00 -0.00 -0.00 0.54 1.85 2.12 0.56 0.52

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61
4.37 4.73 4.82 4.90 4.64 4.62 4.47 5.36 4.46 5.52 5.46 5.41
0.62 0.60 0.60 0.62 0.61 0.61 0.62 0.63 0.61 0.62 0.62 0.62
39.40 39.05 38.96 38.87 39.13 39.16 39.30 38.40 39.31 38.25 38.31 38.36

Documents