Pilani Investment & Industries Corporation Ltd

Pilani Invest. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pilani Investment & Industries Corporation Ltd

₹ 4,424 -0.37%
19 Jun - close price
pilaniinvestment.com BSE: 539883 NSE: PILANIINVS
About

Pilani Investment and Industries Corporation Limited is registered as a non-deposit-taking NBFC with the Reserve Bank of India. It functions as a core investment company with main activity being investment in shares and securities of the Birla group companies and providing finance to them. [1]

Key Points

Investments[1]
The Co holds investments in Equity Shares of various companies like Grasim (3.89% stake), Aditya Birla Real Estate Limited (33.29%), Ultratech (1.50%), Hindalco (1.33%), Aditya Birla Capital Ltd (1.29%), ABLBL (3.67%), ABFRL (3.67%) and VIL (0.17%). The market value of stakes in these companies was around Rs 23,374 crore as on Sept 30, 2025. Investment activities of the company are carried out within India.[2]

Website BSE NSE
  • Market Cap ₹ 4,899 Cr.
  • Current Price ₹ 4,424
  • High / Low ₹ 5,980 / 4,092
  • Stock P/E 158
  • Book Value ₹ 14,334
  • Dividend Yield 0.20 %
  • ROCE 1.41 %
  • ROE 0.20 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.31 times its book value
  • Company has been maintaining a healthy dividend payout of 26.8%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.32% over past five years.
  • Company has a low return on equity of 0.67% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE Financial Services BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
54.13 54.74 106.64 61.66 63.27 61.75 122.83 60.94 56.63 49.69 129.47 59.60 44.10
2.64 1.93 2.38 4.78 1.08 1.70 1.95 4.52 5.79 3.56 21.22 4.33 3.32
Operating Profit 51.49 52.81 104.26 56.88 62.19 60.05 120.88 56.42 50.84 46.13 108.25 55.27 40.78
OPM % 95.12% 96.47% 97.77% 92.25% 98.29% 97.25% 98.41% 92.58% 89.78% 92.84% 83.61% 92.73% 92.47%
0.79 0.00 0.00 0.00 0.00 0.00 1.61 0.72 2.60 0.00 0.00 0.27 5.12
Interest 15.69 16.32 17.46 18.77 21.75 19.95 19.50 19.96 28.99 39.93 38.87 42.16 43.67
Depreciation 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.09 0.08 0.08 0.08 0.08
Profit before tax 36.52 36.43 86.74 38.05 40.38 40.05 102.94 37.13 24.36 6.12 69.30 13.30 2.15
Tax % 26.10% 25.23% 25.91% 26.60% 25.06% 25.27% 25.35% 27.82% 24.88% 27.94% 27.92% 25.86% 46.98%
75.08 25.30 54.20 55.52 31.44 32.51 77.70 13.37 -25.09 -4.02 44.71 -14.39 4.75
EPS in Rs 67.81 22.85 48.95 50.14 28.40 29.36 70.18 12.08 -22.66 -3.63 40.38 -13.00 4.29
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
32 28 35 30 25 126 199 258 279 286 305 283
6 6 4 4 3 11 7 7 7 10 14 32
Operating Profit 26 22 31 26 22 115 191 250 272 276 291 250
OPM % 80% 78% 90% 87% 87% 91% 96% 97% 98% 96% 95% 89%
0 0 0 -2 0 0 1 0 1 0 2 5
Interest 0 0 0 0 19 43 52 59 65 74 88 165
Depreciation 0 0 1 1 0 0 0 0 0 0 0 0
Profit before tax 26 22 30 23 3 72 140 191 208 202 204 91
Tax % 7% 6% 9% 12% -294% 25% 24% 24% 25% 26% 26% 28%
-35 10 43 20 2,017 175 97 201 246 166 98 31
EPS in Rs -31.52 8.79 38.50 120.69 1,817.32 157.61 87.30 181.91 222.11 150.34 88.94 28.05
Dividend Payout % -57% 203% 46% 15% 1% 11% 17% 8% 7% 10% 17% 53%
Compounded Sales Growth
10 Years: 26%
5 Years: 7%
3 Years: 0%
TTM: -7%
Compounded Profit Growth
10 Years: 12%
5 Years: -20%
3 Years: -50%
TTM: -68%
Stock Price CAGR
10 Years: 17%
5 Years: 18%
3 Years: 32%
1 Year: -13%
Return on Equity
10 Years: 4%
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 8 8 8 8 11 11 11 11 11 11
Reserves 1,190 1,172 1,211 5,875 5,100 5,103 9,838 11,091 11,158 14,596 15,969 15,860
2 2 2 0 245 420 810 1,066 736 949 1,937 2,391
27 29 3 14 22 115 391 542 511 893 1,400 1,318
Total Liabilities 1,226 1,211 1,224 5,897 5,375 5,646 11,050 12,711 12,416 16,449 19,317 19,581
3 3 3 5 5 5 4 4 4 4 4 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1,146 1,191 1,212 5,886 5,363 4,186 9,001 10,376 10,274 14,015 17,386 18,939
78 17 9 6 7 1,455 2,045 2,331 2,138 2,430 1,927 638
Total Assets 1,226 1,211 1,224 5,897 5,375 5,646 11,050 12,711 12,416 16,449 19,317 19,581

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
26 26 16 19 17 -1,388 -442 -100 417 -87 650 1,347
-5 -6 8 3 -214 1,283 121 -76 -8 -72 -1,648 -1,798
-23 -24 -24 -21 198 108 318 181 -412 196 972 438
Net Cash Flow -2 -3 -0 -0 0 4 -3 4 -3 37 -27 -13
Free Cash Flow 26 26 16 19 17 -1,388 -442 -100 417 -87 649 1,347
CFO/OP 112% 123% 60% 73% 121% -1,139% -204% -21% 172% -12% 241% 548%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 6 6 3 3 8 2 1 0 1 0 1 0
Inventory Days
Days Payable
Cash Conversion Cycle 6 6 3 3 8 2 1 0 1 0 1 0
Working Capital Days 424 -351 -20 -48 -294 36 -18 -15 -15 -13 -25 -5
ROCE % 2% 2% 3% 1% 0% 2% 2% 2% 2% 2% 2% 1%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Investments (Carrying/Fair Value)
₹ Lakhs
Total Loan Book
₹ Lakhs ・Standalone data
Adjusted Interest Coverage Ratio
Times
Market Value of Investments in Listed Companies
₹ Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.95% 58.12% 58.24% 58.68%
0.53% 0.53% 0.50% 0.47% 0.45% 0.56% 0.35% 0.38% 0.49% 0.43% 0.42% 0.43%
0.25% 0.26% 0.25% 0.25% 0.25% 0.39% 0.39% 0.40% 0.48% 0.48% 1.36% 1.38%
41.67% 41.65% 41.70% 41.74% 41.75% 41.51% 41.71% 41.68% 41.08% 40.98% 39.97% 39.52%
No. of Shareholders 12,16713,62613,11613,41513,89714,79719,33219,44719,27318,81918,70917,854

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings