Nelcast Ltd

Nelcast Ltd

₹ 107 -2.39%
05 Dec - close price
About

Incorporated in 1982, Nelcast Ltd
is in the business of manufacturing
Iron Castings[1]

Key Points

Business Overview:[1]
Nelcast is the largest Jobbing Foundry in India for manufacturing Ductile & Grey Iron Castings. It manufactures several complex castings, including axle housings, clutch housings, and
bogie suspension brackets

  • Market Cap 934 Cr.
  • Current Price 107
  • High / Low 181 / 78.0
  • Stock P/E 25.4
  • Book Value 65.0
  • Dividend Yield 0.47 %
  • ROCE 9.58 %
  • ROE 6.48 %
  • Face Value 2.00

Pros

Cons

  • Company has a low return on equity of 7.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
328.52 327.03 313.18 292.77 358.34 320.36 295.47 300.10 330.42 291.41 329.75 331.86 298.74
301.57 312.43 294.36 273.43 326.56 294.76 279.92 279.90 309.05 274.15 300.07 303.63 281.65
Operating Profit 26.95 14.60 18.82 19.34 31.78 25.60 15.55 20.20 21.37 17.26 29.68 28.23 17.09
OPM % 8.20% 4.46% 6.01% 6.61% 8.87% 7.99% 5.26% 6.73% 6.47% 5.92% 9.00% 8.51% 5.72%
3.14 6.70 2.00 3.62 4.29 19.92 4.25 4.28 6.32 5.66 4.61 4.14 4.27
Interest 7.99 8.09 8.37 7.87 7.89 7.94 7.89 8.38 8.69 8.76 9.47 9.32 8.43
Depreciation 5.79 6.08 6.46 5.88 5.86 6.40 6.00 5.91 6.10 6.14 6.63 6.45 6.57
Profit before tax 16.31 7.13 5.99 9.21 22.32 31.18 5.91 10.19 12.90 8.02 18.19 16.60 6.36
Tax % 25.57% 25.25% 25.04% 22.04% 25.45% 18.09% 14.38% 21.88% 23.95% 25.44% 25.56% 24.64% 25.16%
12.15 5.34 4.48 7.18 16.64 25.53 5.07 7.96 9.82 5.98 13.54 12.50 4.76
EPS in Rs 1.40 0.61 0.51 0.83 1.91 2.93 0.58 0.91 1.13 0.69 1.56 1.44 0.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
515 545 561 575 745 856 567 615 927 1,264 1,267 1,252 1,252
467 500 497 510 673 780 518 569 869 1,184 1,175 1,163 1,160
Operating Profit 49 45 64 64 72 76 48 46 59 80 92 89 92
OPM % 9% 8% 11% 11% 10% 9% 9% 8% 6% 6% 7% 7% 7%
2 2 2 5 4 6 14 5 9 16 32 20 19
Interest 2 5 7 6 3 7 13 17 26 31 32 35 36
Depreciation 13 13 13 13 16 17 19 22 23 24 24 25 26
Profit before tax 36 30 46 49 57 58 31 12 19 40 69 49 49
Tax % 38% 26% 31% 31% 33% 33% -17% 26% 25% 26% 21% 24%
22 22 32 34 38 38 36 9 14 30 54 37 37
EPS in Rs 2.59 2.52 3.66 3.92 4.40 4.42 4.14 1.04 1.63 3.42 6.25 4.29 4.24
Dividend Payout % 27% 28% 22% 23% 23% 23% 0% 19% 18% 12% 6% 12%
Compounded Sales Growth
10 Years: 9%
5 Years: 17%
3 Years: 11%
TTM: 0%
Compounded Profit Growth
10 Years: 5%
5 Years: -1%
3 Years: 34%
TTM: 19%
Stock Price CAGR
10 Years: 6%
5 Years: 12%
3 Years: 1%
1 Year: -16%
Return on Equity
10 Years: 7%
5 Years: 5%
3 Years: 7%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 17 17 17 17 17 17 17 17 17 17 17 17 17
Reserves 250 264 288 322 350 378 403 413 424 451 502 535 548
87 98 96 77 98 200 225 215 280 304 329 294 292
105 106 113 129 171 184 131 192 239 254 281 314 296
Total Liabilities 459 485 515 545 637 779 776 837 960 1,026 1,129 1,162 1,153
233 232 248 245 238 291 277 428 441 432 419 473 468
CWIP 2 5 0 1 36 91 153 2 1 1 44 2 2
Investments 26 32 37 39 39 39 39 39 39 50 51 62 62
199 217 230 260 324 358 307 369 480 543 614 625 620
Total Assets 459 485 515 545 637 779 776 837 960 1,026 1,129 1,162 1,153

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
43 26 45 28 33 75 32 83 -13 80 20 105
-21 -19 -28 -10 -43 -125 -63 -18 -32 -23 -31 -38
-18 -7 -16 -17 18 44 27 -51 2 -71 -39 -61
Net Cash Flow 4 -0 1 1 8 -7 -4 14 -42 -13 -49 6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 49 47 43 48 57 52 73 97 95 74 87 99
Inventory Days 60 69 108 141 116 130 195 149 128 91 124 120
Days Payable 64 57 71 104 99 97 122 161 145 105 142 165
Cash Conversion Cycle 45 59 80 85 75 84 145 85 77 60 69 54
Working Capital Days 21 11 8 26 31 20 48 22 30 7 16 16
ROCE % 11% 9% 14% 14% 14% 12% 7% 5% 7% 10% 10% 10%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.87% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87% 74.87%
0.85% 0.88% 0.79% 1.05% 0.88% 0.90% 0.82% 0.03% 0.00% 0.06% 0.00% 0.79%
0.64% 0.58% 0.58% 0.58% 0.48% 0.48% 0.48% 0.00% 0.00% 0.00% 0.00% 0.01%
23.64% 23.66% 23.74% 23.49% 23.78% 23.75% 23.83% 25.10% 25.14% 25.06% 25.13% 24.32%
No. of Shareholders 28,77228,72528,37528,91528,56630,27830,01630,41030,11129,58329,02828,988

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls