Moschip Technologies Ltd

₹ 177 -2.80%

22 May - close price

About

Moschip Technologies Ltd is a semiconductor and system design company with a focus on Turnkey ASICs, Mixed Signal IP, semiconductor & product engineering, and IoT solutions catering to aerospace & defence, consumer electronics, automotive, medical and networking & telecommunications.^[1]

Key Points

Business Overview
Moschip is a semiconductor and system design services company headquartered in Hyderabad, India, with offices located in silicon valley USA, Hyderabad, Bangalore, Ahmedabad and Pune. It provides turn-key digital and mixed-signal ASICs, design services, SerDes IP, and embedded system design solutions. Over the past 2 decades, MosChip has developed and shipped millions of connectivity ICs. ^[1]

Website BSE NSE

Market Cap ₹ 3,394 Cr.
Current Price ₹ 177
High / Low ₹ 327 / 125
Stock P/E 101
Book Value ₹ 17.2
Dividend Yield 0.00 %
ROCE 12.0 %
ROE 11.2 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company is expected to give good quarter
Company has delivered good profit growth of 25.9% CAGR over last 5 years
Debtor days have improved from 105 to 69.1 days.
Company's median sales growth is 34.4% of last 10 years
Company's working capital requirements have reduced from 92.1 days to 50.8 days

Cons

Stock is trading at 10.3 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company has a low return on equity of 8.55% over last 3 years.
Promoter holding has decreased over last 3 years: -10.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	37.41	41.67	49.15	53.70	53.83	57.01	71.85	89.63	75.42	80.35	125.63	126.16	134.71
	31.68	35.58	43.90	46.18	46.38	49.28	61.63	80.83	68.05	71.49	109.82	109.10	120.36
Operating Profit	5.73	6.09	5.25	7.52	7.45	7.73	10.22	8.80	7.37	8.86	15.81	17.06	14.35
OPM %	15.32%	14.61%	10.68%	14.00%	13.84%	13.56%	14.22%	9.82%	9.77%	11.03%	12.58%	13.52%	10.65%
	0.57	0.95	3.24	0.62	0.16	1.66	0.84	0.41	0.58	1.50	1.01	1.26	0.20
Interest	2.10	2.04	2.45	1.71	1.52	1.55	1.53	1.48	1.46	1.62	2.00	2.11	1.74
Depreciation	3.19	3.45	4.74	4.57	4.57	4.53	5.57	5.26	4.90	4.63	5.09	5.09	4.11
Profit before tax	1.01	1.55	1.30	1.86	1.52	3.31	3.96	2.47	1.59	4.11	9.73	11.12	8.70
Tax %	0.00%	0.00%	4.62%	0.00%	0.00%	3.02%	8.59%	11.34%	45.28%	2.92%	0.00%	0.63%	0.00%
	1.01	1.55	1.24	1.86	1.52	3.21	3.63	2.19	0.87	3.98	9.73	11.06	8.69
EPS in Rs	0.06	0.10	0.08	0.11	0.09	0.18	0.20	0.12	0.05	0.21	0.51	0.58	0.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	8	6	5	38	60	75	99	105	148	198	294	467
	14	8	14	37	66	91	114	98	125	172	260	411
Operating Profit	-7	-2	-9	0	-5	-16	-15	7	23	26	34	56
OPM %	-88%	-37%	-165%	0%	-9%	-21%	-15%	7%	15%	13%	12%	12%
	-1	0	0	3	0	2	-16	2	5	5	3	4
Interest	2	2	3	2	5	5	6	9	9	8	6	7
Depreciation	0	0	0	0	2	9	9	9	13	17	20	19
Profit before tax	-10	-5	-12	1	-13	-28	-46	-9	6	6	11	34
Tax %	0%	0%	0%	9%	0%	3%	-1%	1%	0%	1%	13%	1%
	-10	-5	-12	1	-13	-29	-46	-9	6	6	10	33
EPS in Rs	-2.13	-1.01	-2.59	0.09	-0.96	-1.96	-2.91	-0.58	0.40	0.37	0.53	1.75
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	55%
5 Years:	36%
3 Years:	47%
TTM:	59%

Compounded Profit Growth
10 Years:	25%
5 Years:	26%
3 Years:	73%
TTM:	239%

Stock Price CAGR
10 Years:	47%
5 Years:	83%
3 Years:	45%
1 Year:	29%

Return on Equity
10 Years:	%
5 Years:	7%
3 Years:	9%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	46	9	9	25	26	31	32	32	32	33	38	38
Reserves	-52	-22	-34	19	16	72	31	21	33	80	232	290
	13	16	26	32	55	44	62	63	68	72	69	21
	8	9	10	11	29	37	36	37	29	30	44	94
Total Liabilities	15	13	11	87	126	184	161	154	162	215	382	444
	2	0	0	32	48	105	96	91	94	110	236	251
CWIP	0	0	0	14	10	2	3	0	0	0	9	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	13	13	11	40	67	77	61	62	68	105	138	193
Total Assets	15	13	11	87	126	184	161	154	162	215	382	444

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0	-0	-0	-39	-20	-21	-11	11	16	14	31	100
	0	0	0	-15	-14	-7	-2	-0	-6	-18	-81	-13
	0	0	0	56	34	29	13	-8	-10	-0	51	-56
Net Cash Flow	-0	-0	-0	1	-0	2	0	3	1	-4	1	31

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	155	51	87	150	202	170	103	121	102	134	112	69
Inventory Days				259	103	192	79		48		12
Days Payable				372	372	836	643		356		221
Cash Conversion Cycle	155	51	87	37	-67	-473	-461	121	-207	134	-96	69
Working Capital Days	166	154	77	251	185	187	91	85	95	124	101	51
ROCE %	-76%	-44%	-321%	4%	-8%	-19%	-17%	-0%	12%	9%	7%	12%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	55.28%	55.03%	55.15%	55.00%	51.23%	50.32%	47.64%	47.33%	46.51%	46.10%	44.55%	44.51%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	2.84%	2.80%	2.86%	3.64%	2.19%	2.42%
	44.59%	44.85%	44.73%	44.87%	48.65%	49.38%	49.42%	49.76%	50.52%	50.15%	53.15%	52.97%
	0.12%	0.12%	0.12%	0.12%	0.11%	0.11%	0.11%	0.10%	0.10%	0.10%	0.10%	0.10%
No. of Shareholders	81,880	77,401	74,326	70,992	69,758	76,968	85,072	1,05,938	1,91,748	2,21,336	2,41,018	2,50,501

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	64.37%	63.12%	60.80%	58.89%	57.58%	55.30%	55.00%	47.33%	44.51%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.80%	2.42%
	3.83%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	31.79%	36.88%	39.04%	40.98%	42.29%	44.57%	44.87%	49.76%	52.97%
	0.00%	0.00%	0.16%	0.12%	0.12%	0.12%	0.12%	0.10%	0.10%
No. of Shareholders	22,056	19,829	19,046	18,304	18,266	79,647	70,992	1,05,938	2,50,501

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

Sep 2024

Transcript

Notes
PPT
Mar 2024

Transcript

Notes
PPT
Dec 2023

Transcript

Notes
PPT
Sep 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT