Moschip Technologies Ltd

Moschip Technologies Ltd

₹ 175 1.54%
20 Jun - close price
About

Moschip Technologies Ltd is a semiconductor and system design company with a focus on Turnkey ASICs, Mixed Signal IP, semiconductor & product engineering, and IoT solutions catering to aerospace & defence, consumer electronics, automotive, medical and networking & telecommunications.[1]

Key Points

Business Overview
Moschip is a semiconductor and system design services company headquartered in Hyderabad, India, with offices located in silicon valley USA, Hyderabad, Bangalore, Ahmedabad and Pune. It provides turn-key digital and mixed-signal ASICs, design services, SerDes IP, and embedded system design solutions. Over the past 2 decades, MosChip has developed and shipped millions of connectivity ICs. [1]

  • Market Cap 3,357 Cr.
  • Current Price 175
  • High / Low 327 / 125
  • Stock P/E 115
  • Book Value 17.2
  • Dividend Yield 0.00 %
  • ROCE 10.6 %
  • ROE 9.71 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 30.1% CAGR over last 5 years
  • Debtor days have improved from 114 to 60.4 days.
  • Company's median sales growth is 32.7% of last 10 years
  • Company's working capital requirements have reduced from 110 days to 54.3 days

Cons

  • Stock is trading at 10.2 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 6.85% over last 3 years.
  • Promoter holding has decreased over last 3 years: -10.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
30.55 35.29 43.25 47.33 45.34 47.09 53.21 69.40 53.14 61.29 105.00 109.76 111.17
24.74 29.93 39.69 42.02 40.08 42.32 46.22 65.06 49.39 54.97 93.29 93.63 101.27
Operating Profit 5.81 5.36 3.56 5.31 5.26 4.77 6.99 4.34 3.75 6.32 11.71 16.13 9.90
OPM % 19.02% 15.19% 8.23% 11.22% 11.60% 10.13% 13.14% 6.25% 7.06% 10.31% 11.15% 14.70% 8.91%
0.59 0.81 2.92 0.51 0.60 1.70 0.77 0.43 0.55 1.50 1.02 1.26 0.32
Interest 2.03 2.02 2.35 1.62 1.43 1.46 1.43 1.39 1.30 1.45 1.86 1.92 1.73
Depreciation 2.25 2.43 3.25 3.00 2.96 2.85 2.86 2.89 2.90 2.89 3.33 3.32 2.44
Profit before tax 2.12 1.72 0.88 1.20 1.47 2.16 3.47 0.49 0.10 3.48 7.54 12.15 6.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.12 1.72 0.88 1.20 1.47 2.16 3.46 0.49 0.11 3.48 7.54 12.15 6.05
EPS in Rs 0.13 0.11 0.05 0.07 0.09 0.12 0.19 0.03 0.01 0.18 0.40 0.64 0.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 6 5 17 46 59 63 84 121 171 223 387
12 8 13 18 51 73 73 76 100 151 203 343
Operating Profit -5 -2 -8 -1 -6 -14 -10 8 21 20 20 44
OPM % -68% -36% -152% -7% -13% -24% -16% 9% 17% 12% 9% 11%
-1 0 -0 2 1 3 -7 3 2 4 3 4
Interest 1 2 3 2 5 5 5 8 8 7 6 7
Depreciation 0 0 0 0 2 6 5 5 9 12 12 12
Profit before tax -8 -5 -11 -1 -12 -23 -27 -2 5 5 6 29
Tax % 0% 0% 0% 0% 0% 0% 0% 2% 0% 0% 0% 0%
-8 -5 -11 -1 -12 -23 -27 -2 5 5 6 29
EPS in Rs -1.64 -0.99 -2.43 -0.09 -0.91 -1.54 -1.73 -0.12 0.34 0.32 0.33 1.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 52%
5 Years: 44%
3 Years: 47%
TTM: 74%
Compounded Profit Growth
10 Years: 24%
5 Years: 30%
3 Years: 76%
TTM: 370%
Stock Price CAGR
10 Years: 46%
5 Years: 63%
3 Years: 57%
1 Year: -41%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 7%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 46 9 9 25 26 31 32 32 32 33 38 38
Reserves -50 -19 -30 20 17 80 57 55 42 87 236 290
14 17 26 27 55 45 59 59 68 66 60 19
7 8 13 2 22 24 26 30 26 26 32 84
Total Liabilities 17 16 18 74 120 180 175 176 167 212 366 431
2 0 0 0 37 59 55 51 71 87 77 98
CWIP 0 0 0 2 3 0 0 0 0 0 9 0
Investments 0 0 0 27 6 34 34 34 28 25 159 163
15 15 17 44 74 87 86 91 68 100 121 169
Total Assets 17 16 18 74 120 180 175 176 167 212 366 431

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -0 -0 -50 -17 -22 -11 8 11 15 25 91
0 0 0 -2 -18 -4 -0 -0 -5 -16 -75 -16
0 0 0 52 36 27 13 -8 -8 1 50 -48
Net Cash Flow 0 -0 -0 0 0 1 2 -1 -2 -0 -0 27

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 519 485 604 394 279 253 189 197 142 146 136 60
Inventory Days 411 123 15 91 11
Days Payable 22 401 699 582 126
Cash Conversion Cycle 519 485 604 783 1 -430 189 197 -349 146 21 60
Working Capital Days 420 365 350 886 365 389 339 277 142 145 132 54
ROCE % -41% -28% -124% 2% -8% -14% -8% 4% 10% 8% 5% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.28% 55.03% 55.15% 55.00% 51.23% 50.32% 47.64% 47.33% 46.51% 46.10% 44.55% 44.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.20% 2.84% 2.80% 2.86% 3.64% 2.19% 2.42%
44.59% 44.85% 44.73% 44.87% 48.65% 49.38% 49.42% 49.76% 50.52% 50.15% 53.15% 52.97%
0.12% 0.12% 0.12% 0.12% 0.11% 0.11% 0.11% 0.10% 0.10% 0.10% 0.10% 0.10%
No. of Shareholders 81,88077,40174,32670,99269,75876,96885,0721,05,9381,91,7482,21,3362,41,0182,50,501

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents