Magellanic Cloud Ltd

₹ 76.9 -1.51%

30 May - close price

magellanic-cloud.com BSE: 538891 NSE: MCLOUD

About

Magellanic Cloud Limited was originally incorporated with ROC, Kolkata in 1981 in the name of “South India Projects Limited”. It is present in Europe, USA and Asia.
The company provides its IT services in software development, consulting and human resource business solutions i.e. listing employment vacancies and referring or placing applicants for employment. ^[1]

Key Points

Products & Services
Human Capital - Magellanic Cloud provides Human Resource service to its customers.
Consulting - Under this, it advises on how to modernize the digital experience for employees and their customers.
DevOps - It helps organizations combine IT Operations and Software Development.
And other services like Quality Assurance, Drone Solutions, and a few more. ^[1]

Website BSE NSE

Market Cap ₹ 4,493 Cr.
Current Price ₹ 76.9
High / Low ₹ 143 / 42.5
Stock P/E 313
Book Value ₹ 3.54
Dividend Yield 0.04 %
ROCE 9.93 %
ROE 7.15 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 43.2% CAGR over last 5 years
Debtor days have improved from 133 to 101 days.

Cons

Stock is trading at 21.7 times its book value
Company has low interest coverage ratio.
Company has a low return on equity of 8.73% over last 3 years.
Promoter holding has decreased over last 3 years: -8.88%
Working capital days have increased from -218 days to 83.1 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	5.12	13.07	11.97	13.99	20.81	16.34	24.02	18.77	15.42	15.83	27.36	19.03	19.28
	3.40	9.95	6.99	3.85	15.14	5.81	16.52	7.73	6.36	6.51	16.65	8.56	9.49
Operating Profit	1.72	3.12	4.98	10.14	5.67	10.53	7.50	11.04	9.06	9.32	10.71	10.47	9.79
OPM %	33.59%	23.87%	41.60%	72.48%	27.25%	64.44%	31.22%	58.82%	58.75%	58.88%	39.14%	55.02%	50.78%
	0.24	0.25	-0.02	0.93	0.41	0.50	0.72	0.56	1.01	1.04	0.23	0.39	1.59
Interest	0.30	0.36	1.06	3.38	2.09	2.24	3.60	3.64	4.93	4.86	5.20	5.32	6.07
Depreciation	0.61	0.62	0.62	0.74	0.81	0.69	0.68	0.69	0.82	0.72	0.73	0.73	0.79
Profit before tax	1.05	2.39	3.28	6.95	3.18	8.10	3.94	7.27	4.32	4.78	5.01	4.81	4.52
Tax %	57.14%	28.87%	14.33%	31.51%	55.03%	25.06%	24.11%	28.47%	7.87%	27.62%	26.75%	27.44%	17.70%
	0.46	1.70	2.81	4.76	1.44	6.07	2.98	5.20	3.97	3.46	3.67	3.50	3.72
EPS in Rs	0.01	0.03	0.05	0.08	0.02	0.10	0.05	0.09	0.07	0.06	0.06	0.06	0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	2	1	4	6	8	12	27	16	55	75	82
	0	0	0	3	5	7	9	23	10	31	36	41
Operating Profit	1	2	1	1	2	1	4	4	6	24	38	40
OPM %	79%	87%	84%	17%	25%	16%	30%	14%	38%	44%	51%	49%
	0	0	0	0	0	0	1	1	1	1	3	3
Interest	0	0	0	0	0	0	0	1	1	7	14	21
Depreciation	0	0	0	0	0	0	1	1	2	3	3	3
Profit before tax	1	2	0	1	1	1	3	3	4	16	24	19
Tax %	28%	21%	23%	34%	26%	41%	27%	25%	36%	32%	23%	25%
	0	1	0	0	1	1	2	2	3	11	18	14
EPS in Rs	0.02	0.04	0.01	0.01	0.02	0.01	0.05	0.05	0.05	0.18	0.31	0.25
Dividend Payout %	0%	0%	0%	0%	23%	0%	53%	51%	46%	17%	10%	0%

Compounded Sales Growth
10 Years:	46%
5 Years:	46%
3 Years:	71%
TTM:	9%

Compounded Profit Growth
10 Years:	27%
5 Years:	43%
3 Years:	74%
TTM:	-22%

Stock Price CAGR
10 Years:	57%
5 Years:	116%
3 Years:	71%
1 Year:	-36%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	9%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	2	3	3	5	5	25	25	25	25	117	117	117
Reserves	5	5	5	30	31	11	12	13	14	61	78	90
	0	0	0	0	0	0	4	17	14	91	185	231
	0	0	0	0	1	1	1	5	15	149	66	12
Total Liabilities	7	8	9	35	37	37	43	60	68	418	446	450
	0	0	0	0	1	1	5	18	17	16	14	12
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	5	8	0	26	26	26	26	26	27	366	355	355
	2	1	9	9	10	11	12	17	24	36	77	83
Total Assets	7	8	9	35	37	37	43	60	68	418	446	450

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	1	-0	2	4	7	47	-11	3
	0	-1	1	-0	-8	3	-264	1	-23
	-0	-0	-0	-2	5	5	202	14	23
Net Cash Flow	1	-1	0	-0	1	15	-15	3	2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0	0	0	28	31	28	22	28	15	142	156	101
Inventory Days								20				0
Days Payable								102
Cash Conversion Cycle	0	0	0	28	31	28	22	-53	15	142	156	101
Working Capital Days	740	68	3,920	800	525	431	300	119	-162	-766	30	83
ROCE %		22%	8%	3%	4%	3%	9%	8%	10%	14%	12%	10%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	60.58%	60.58%	60.58%	58.65%	58.64%	58.64%	58.64%	58.64%	58.30%	58.30%	58.30%	58.30%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.23%	0.44%	0.19%	0.28%	1.06%	0.92%	0.51%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%
	39.42%	39.43%	39.42%	41.36%	41.35%	41.13%	40.92%	41.16%	41.42%	40.63%	40.77%	41.16%
No. of Shareholders	2,593	3,034	3,520	8,167	9,824	15,796	14,781	15,847	15,296	27,260	36,530	38,215

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	64.16%	64.16%	64.16%	64.16%	67.18%	67.18%	58.65%	58.64%	58.30%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.19%	0.51%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%
	35.84%	35.84%	35.84%	35.84%	32.82%	32.82%	41.36%	41.16%	41.16%
No. of Shareholders	754	735	1,042	1,170	3,005	3,005	8,167	15,847	38,215

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Magellanic Cloud Ltd

Magellanic Cloud Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls