Vedant Fashions Ltd

Vedant Fashions Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vedant Fashions Ltd

₹ 455 -5.05%
13 Feb - close price
vedantfashions.com BSE: 543463 NSE: MANYAVAR
About

Vedant Fashions Limited caters to the Indian celebration wear market with a diverse portfolio of brands. The company offers its customers a one-stop destination for every celebratory occasion and the largest men's Indian wedding and celebration wear by revenue.VFL commands a dominant position in conventionally unorganized market segment.[1]

Key Points

Leadership[1]
Manyavar is the largest company in India in men’s Indian wedding & celebration wear.

Website BSE NSE
  • Market Cap ₹ 11,063 Cr.
  • Current Price ₹ 455
  • High / Low ₹ 920 / 451
  • Stock P/E 30.5
  • Book Value ₹ 70.8
  • Dividend Yield 1.76 %
  • ROCE 25.9 %
  • ROE 22.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.9%
  • Company has been maintaining a healthy dividend payout of 50.5%

Cons

  • The company has delivered a poor sales growth of 8.66% over past five years.
  • Company has high debtors of 163 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Part of BSE 500 Nifty 500 BSE Allcap BSE Consumer Discretionary BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
431 336 311 218 474 363 240 268 511 367 281 263 492
212 170 163 125 232 188 127 146 269 202 161 152 274
Operating Profit 219 166 148 93 242 175 113 122 242 166 121 111 218
OPM % 51% 49% 48% 43% 51% 48% 47% 46% 47% 45% 43% 42% 44%
9 12 15 15 15 24 21 19 22 22 26 20 21
Interest 7 8 9 11 11 13 14 14 14 14 14 15 14
Depreciation 23 26 29 32 34 38 37 37 39 39 40 42 44
Profit before tax 197 143 124 65 212 148 83 90 212 135 93 74 181
Tax % 26% 25% 26% 25% 26% 22% 25% 26% 25% 25% 24% 24% 26%
147 107 92 49 158 116 62 67 158 101 70 56 135
EPS in Rs 6.05 4.41 3.80 2.02 6.49 4.77 2.57 2.75 6.50 4.16 2.89 2.31 5.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
504 596 760 794 915 542 1,009 1,326 1,368 1,386 1,403
354 423 526 521 517 307 528 668 709 744 788
Operating Profit 150 173 234 274 398 235 480 658 658 643 615
OPM % 30% 29% 31% 34% 44% 43% 48% 50% 48% 46% 44%
2 3 10 19 32 58 49 37 70 85 89
Interest 6 5 6 4 25 25 27 30 44 55 57
Depreciation 7 8 10 8 82 89 88 97 135 153 165
Profit before tax 139 164 229 280 323 178 414 567 548 520 483
Tax % 35% 35% 35% 35% 24% 27% 25% 25% 24% 25%
90 106 149 182 245 131 308 423 414 388 362
EPS in Rs 76.04 89.43 11.94 14.56 19.57 10.55 12.70 17.42 17.05 15.99 14.91
Dividend Payout % 13% 0% 0% 0% 20% 0% 39% 52% 50% 50%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 11%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 9%
3 Years: 7%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -28%
1 Year: -48%
Return on Equity
10 Years: 25%
5 Years: 25%
3 Years: 27%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 12 12 23 25 25 25 24 24 24 24 24
Reserves 221 317 683 865 1,051 1,075 1,060 1,371 1,578 1,762 1,697
22 9 13 0 234 204 263 293 444 483 464
109 154 221 257 281 320 402 473 462 477 435
Total Liabilities 364 492 940 1,147 1,591 1,623 1,749 2,161 2,508 2,747 2,620
104 141 316 252 482 446 495 518 663 688 671
CWIP 3 5 1 2 0 0 0 2 0 0 0
Investments 0 0 138 195 371 553 524 793 959 1,051 918
257 345 485 698 737 624 730 848 886 1,008 1,031
Total Assets 364 492 940 1,147 1,591 1,623 1,749 2,161 2,508 2,747 2,620

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 52 179 251 253 341 459 483 389
-22 -279 -165 -106 -90 62 -228 -110 -16
-16 224 -13 -138 -165 -406 -226 -362 -377
Net Cash Flow -0 -4 1 7 -2 -3 5 12 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 78 115 155 155 156 247 143 130 151 163
Inventory Days 291 266 131 147 173 275 207 191 139 210
Days Payable 108 93 64 98 73 133 100 93 89 106
Cash Conversion Cycle 261 289 221 204 256 389 250 228 200 266
Working Capital Days 93 149 149 148 135 172 101 85 105 126
ROCE % 57% 44% 35% 31% 15% 33% 39% 31% 26%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
84.87% 74.99% 74.99% 74.98% 74.97% 74.97% 74.97% 74.95% 74.95% 74.95% 74.94% 74.94%
3.41% 6.27% 6.68% 7.75% 8.13% 9.04% 9.53% 10.54% 10.14% 9.88% 9.76% 9.29%
9.88% 15.57% 14.88% 13.73% 12.64% 11.89% 11.57% 10.38% 10.59% 11.10% 10.95% 12.00%
1.83% 3.16% 3.46% 3.55% 4.27% 4.09% 3.93% 4.13% 4.31% 4.07% 4.35% 3.77%
No. of Shareholders 61,20768,26174,73774,37992,08383,64475,71971,97173,54575,62180,69881,852

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls