Vedant Fashions Ltd

Vedant Fashions Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vedant Fashions Ltd

₹ 744 0.56%
14 Aug - close price
vedantfashions.com BSE: 543463 NSE: MANYAVAR
About

Vedant Fashions Limited caters to the Indian celebration wear market with a diverse portfolio of brands. The company offers its customers a one-stop destination for every celebratory occasion and the largest men's Indian wedding and celebration wear by revenue.VFL commands a dominant position in conventionally unorganized market segment.[1]

Key Points

Leadership[1]
Manyavar is the largest company in India in men’s Indian wedding & celebration wear.

Website BSE NSE
  • Market Cap ₹ 18,066 Cr.
  • Current Price ₹ 744
  • High / Low ₹ 1,512 / 706
  • Stock P/E 45.6
  • Book Value ₹ 73.5
  • Dividend Yield 1.08 %
  • ROCE 25.9 %
  • ROE 22.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.9%
  • Company has been maintaining a healthy dividend payout of 50.5%

Cons

  • Stock is trading at 10.1 times its book value
  • The company has delivered a poor sales growth of 8.66% over past five years.
  • Company has high debtors of 163 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Part of BSE 500 Nifty 500 BSE MidCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
317 242 431 336 311 218 474 363 240 268 511 367 281
157 129 212 170 163 125 232 188 127 146 269 202 161
Operating Profit 160 113 219 166 148 93 242 175 113 122 242 166 121
OPM % 50% 47% 51% 49% 48% 43% 51% 48% 47% 46% 47% 45% 43%
7 9 9 12 15 15 15 24 21 19 22 22 26
Interest 7 7 7 8 9 11 11 13 14 14 14 14 14
Depreciation 25 23 23 26 29 32 34 38 37 37 39 39 40
Profit before tax 135 92 197 143 124 65 212 148 83 90 212 135 93
Tax % 26% 25% 26% 25% 26% 25% 26% 22% 25% 26% 25% 25% 24%
100 69 147 107 92 49 158 116 62 67 158 101 70
EPS in Rs 4.12 2.84 6.05 4.41 3.80 2.02 6.49 4.77 2.57 2.75 6.50 4.16 2.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
504 596 760 794 915 542 1,009 1,326 1,368 1,386 1,428
354 423 526 521 517 307 528 668 709 744 777
Operating Profit 150 173 234 274 398 235 480 658 658 643 651
OPM % 30% 29% 31% 34% 44% 43% 48% 50% 48% 46% 46%
2 3 10 19 32 58 49 37 70 85 90
Interest 6 5 6 4 25 25 27 30 44 55 55
Depreciation 7 8 10 8 82 89 88 97 135 153 156
Profit before tax 139 164 229 280 323 178 414 567 548 520 529
Tax % 35% 35% 35% 35% 24% 27% 25% 25% 24% 25%
90 106 149 182 245 131 308 423 414 388 396
EPS in Rs 76.04 89.43 11.94 14.56 19.57 10.55 12.70 17.42 17.05 15.99 16.30
Dividend Payout % 13% 0% 0% 0% 20% 0% 39% 52% 50% 50%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 11%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 9%
3 Years: 7%
TTM: 3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -16%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 27%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 23 25 25 25 24 24 24 24
Reserves 221 317 683 865 1,051 1,075 1,060 1,371 1,578 1,762
22 9 13 0 307 204 263 293 444 483
109 154 221 257 208 320 402 473 462 477
Total Liabilities 364 492 940 1,147 1,591 1,623 1,749 2,161 2,508 2,747
104 141 316 252 482 446 495 518 663 688
CWIP 3 5 1 2 0 0 0 2 0 0
Investments 0 0 138 195 371 553 524 793 959 1,051
257 345 485 698 737 624 730 848 886 1,008
Total Assets 364 492 940 1,147 1,591 1,623 1,749 2,161 2,508 2,747

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 52 179 241 253 341 459 483 389
-22 -279 -165 -96 -90 62 -228 -110 -16
-16 224 -13 -138 -165 -406 -226 -362 -377
Net Cash Flow -0 -4 1 7 -2 -3 5 12 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 78 115 155 155 156 247 143 130 151 163
Inventory Days 291 266 131 147 173 275 207 191 139 210
Days Payable 108 93 64 98 73 133 100 93 89 106
Cash Conversion Cycle 261 289 221 204 256 389 250 228 200 266
Working Capital Days 93 149 149 148 135 172 101 85 105 126
ROCE % 57% 44% 35% 30% 15% 33% 39% 31% 26%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
84.91% 84.89% 84.87% 74.99% 74.99% 74.98% 74.97% 74.97% 74.97% 74.95% 74.95% 74.95%
3.35% 3.41% 3.41% 6.27% 6.68% 7.75% 8.13% 9.04% 9.53% 10.54% 10.14% 9.88%
9.74% 9.71% 9.88% 15.57% 14.88% 13.73% 12.64% 11.89% 11.57% 10.38% 10.59% 11.10%
2.00% 1.99% 1.83% 3.16% 3.46% 3.55% 4.27% 4.09% 3.93% 4.13% 4.31% 4.07%
No. of Shareholders 57,58763,43961,20768,26174,73774,37992,08383,64475,71971,97173,54575,621

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls