Ksolves India Ltd

Ksolves India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ksolves India Ltd

₹ 327 -0.17%
23 May 2:54 p.m.
ksolves.com BSE: 543599 NSE: KSOLVES
About

Incorporated in 2014, Ksolves India Ltd is involved in Other computer related activities including maintenance of websites of other
firms/ creation of multimedia presentations for other firms, etc.[1]

Key Points

Business Overview:[1]
Ksolves is a CMMi Level 3 software development firm providing services
to organizations as engineering and
technology partners. Its expertise
includes high-end technologies like
Big Data, Machine Learning, Artificial
Intelligence, Salesforce®, Odoo, DevOps, Penetration Testing, etc. The company
has completed 150+ software development projects covering the entire project life cycle

Website BSE NSE
  • Market Cap ₹ 776 Cr.
  • Current Price ₹ 327
  • High / Low ₹ 637 / 310
  • Stock P/E 22.6
  • Book Value ₹ 8.76
  • Dividend Yield 4.68 %
  • ROCE 172 %
  • ROE 154 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is providing a good dividend yield of 4.71%.
  • Company has delivered good profit growth of 119% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 143%
  • Company has been maintaining a healthy dividend payout of 58.6%

Cons

  • Stock is trading at 37.4 times its book value
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -3.51%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
14.23 16.51 18.50 20.55 22.74 23.79 25.98 28.42 30.45 31.57 34.82 37.70 33.34
8.30 9.38 10.41 12.20 13.46 13.59 14.75 16.40 17.50 19.56 21.61 23.62 24.79
Operating Profit 5.93 7.13 8.09 8.35 9.28 10.20 11.23 12.02 12.95 12.01 13.21 14.08 8.55
OPM % 41.67% 43.19% 43.73% 40.63% 40.81% 42.88% 43.23% 42.29% 42.53% 38.04% 37.94% 37.35% 25.64%
0.12 0.11 0.06 0.03 0.43 0.07 0.10 0.12 0.05 0.10 0.11 0.08 0.16
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.05 0.14
Depreciation 0.10 0.15 0.13 0.14 0.13 0.14 0.18 0.26 0.28 0.30 0.65 0.51 0.76
Profit before tax 5.95 7.09 8.02 8.24 9.58 10.13 11.15 11.88 12.72 11.81 12.58 13.60 7.81
Tax % 25.71% 25.39% 26.18% 25.12% 23.49% 24.98% 26.10% 24.75% 26.10% 24.22% 27.03% 24.19% 24.97%
4.42 5.29 5.92 6.18 7.34 7.59 8.23 8.94 9.40 8.95 9.19 10.32 5.86
EPS in Rs 1.86 2.23 2.50 2.61 3.10 3.20 3.47 3.77 3.97 3.78 3.88 4.35 2.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 28 47 78 109 137
9 16 27 45 62 90
Operating Profit 1 12 20 33 47 48
OPM % 12% 43% 43% 42% 43% 35%
0 0 1 1 0 0
Interest 0 0 0 0 1 0
Depreciation 0 0 0 1 1 2
Profit before tax 1 12 21 33 46 46
Tax % 24% 25% 24% 25% 26% 25%
1 9 16 25 34 34
EPS in Rs 3.72 6.70 10.43 14.41 14.47
Dividend Payout % 0% 66% 43% 53% 68% 55%
Compounded Sales Growth
10 Years: %
5 Years: 68%
3 Years: 43%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: 119%
3 Years: 29%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 24%
1 Year: -40%
Return on Equity
10 Years: %
5 Years: 136%
3 Years: 143%
Last Year: 154%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.02 1 12 12 12 12
Reserves 1 12 5 11 12 9
0 0 0 0 0 9
1 4 7 12 16 27
Total Liabilities 2 17 24 34 40 56
1 1 1 1 2 7
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
1 16 23 33 37 49
Total Assets 2 17 24 34 40 56

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 5 10 21 33 34
-1 -0 1 -0 -2 -8
-0 3 -12 -19 -33 -23
Net Cash Flow -0 8 -1 2 -1 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 47 72 71 54 56
Inventory Days
Days Payable
Cash Conversion Cycle 0 47 72 71 54 56
Working Capital Days -18 49 69 61 49 47
ROCE % 165% 140% 170% 201% 172%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.45% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94%
0.00% 0.00% 0.16% 0.16% 1.75% 1.88% 1.75% 1.87% 1.55% 0.87% 0.78% 0.63%
0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.08% 0.08% 0.08% 0.00%
37.48% 41.06% 40.89% 40.91% 39.31% 39.17% 39.31% 39.11% 39.44% 40.10% 40.20% 40.43%
No. of Shareholders 1,7633,0238,78312,49823,62336,05743,57246,30248,87155,28458,58860,596

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls