Ksolves India Ltd

Ksolves India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ksolves India Ltd

₹ 299 -1.45%
27 Nov - close price
ksolves.com BSE: 543599 NSE: KSOLVES
About

Incorporated in 2014, Ksolves India Ltd is involved in Other computer related activities including maintenance of websites of other
firms/ creation of multimedia presentations for other firms, etc.[1]

Key Points

Business Overview:[1]
Ksolves is a CMMi Level 3 software development firm providing services
to organizations as engineering and
technology partners. Its expertise
includes high-end technologies like
Big Data, Machine Learning, Artificial
Intelligence, Salesforce®, Odoo, DevOps, Penetration Testing, etc. The company
has completed 150+ software development projects covering the entire project life cycle

Website BSE NSE
  • Market Cap ₹ 708 Cr.
  • Current Price ₹ 299
  • High / Low ₹ 537 / 274
  • Stock P/E 22.4
  • Book Value ₹ 14.3
  • Dividend Yield 5.19 %
  • ROCE 157 %
  • ROE 153 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 5.19%.
  • Company has delivered good profit growth of 120% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 144%
  • Company has been maintaining a healthy dividend payout of 57.6%
  • Company's working capital requirements have reduced from 44.6 days to 23.0 days

Cons

  • Stock is trading at 20.8 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
18.26 20.28 22.46 23.66 25.90 28.15 30.36 31.46 34.77 37.51 33.46 37.66 39.45
10.15 11.99 13.43 13.52 14.67 16.22 17.27 19.45 21.54 23.58 24.36 27.52 27.43
Operating Profit 8.11 8.29 9.03 10.14 11.23 11.93 13.09 12.01 13.23 13.93 9.10 10.14 12.02
OPM % 44.41% 40.88% 40.20% 42.86% 43.36% 42.38% 43.12% 38.18% 38.05% 37.14% 27.20% 26.93% 30.47%
0.06 0.03 0.42 0.07 0.08 0.12 0.07 0.10 0.11 0.08 0.16 0.10 0.14
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.05 0.14 0.26 0.16
Depreciation 0.08 0.10 0.12 0.13 0.17 0.26 0.28 0.29 0.64 0.50 0.76 0.77 0.79
Profit before tax 8.09 8.22 9.33 10.08 11.14 11.79 12.88 11.82 12.61 13.46 8.36 9.21 11.21
Tax % 26.08% 25.30% 23.04% 25.20% 25.85% 25.02% 25.70% 24.20% 26.88% 24.44% 23.21% 28.01% 25.42%
5.97 6.13 7.18 7.55 8.26 8.84 9.58 8.96 9.22 10.17 6.42 6.62 8.36
EPS in Rs 2.52 2.59 3.03 3.19 3.49 3.73 4.04 3.78 3.89 4.29 2.71 2.79 3.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 9m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 2 2 3 5 8 24 45 77 108 137 148
0 2 2 3 5 7 13 26 44 62 89 103
Operating Profit 0 0 0 0 0 1 11 20 33 46 48 45
OPM % 12% 4% 4% 6% 13% 45% 43% 43% 43% 35% 31%
0 0 0 0 0 0 0 1 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 1 2 3
Profit before tax 0 0 0 0 0 1 11 20 33 46 46 42
Tax % 32% 40% 40% 27% 24% 25% 24% 25% 25% 25%
0 0 0 0 0 1 8 15 25 34 35 32
EPS in Rs 3.32 6.51 10.49 14.44 14.66 13.32
Dividend Payout % 0% 0% 0% 97% 0% 74% 44% 52% 68% 53%
Compounded Sales Growth
10 Years: %
5 Years: 76%
3 Years: 45%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 120%
3 Years: 31%
TTM: -14%
Stock Price CAGR
10 Years: %
5 Years: 61%
3 Years: 13%
1 Year: -41%
Return on Equity
10 Years: 135%
5 Years: 136%
3 Years: 144%
Last Year: 153%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 0.01 0.01 0.01 0.02 0.02 1 12 12 12 12 12
Reserves 0 0 0 0 0 1 11 4 11 12 10 22
0 0 0 0 0 0 0 0 0 0 14 2
0 0 0 0 0 1 3 7 12 16 21 20
Total Liabilities 0 0 0 1 1 2 16 23 34 40 57 56
0 0 0 0 0 1 0 1 1 2 7 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1 1 1 1 1 1
0 0 0 0 0 1 15 22 33 37 48 48
Total Assets 0 0 0 1 1 2 16 23 34 40 57 56

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 1 4 10 20 33 34
0 -0 -1 -0 1 -0 -2 -8
0 -0 0 4 -11 -18 -33 -23
Net Cash Flow 0 -0 0 7 -1 2 -1 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 53 72 71 54 56
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 53 72 71 54 56
Working Capital Days 0 2 -13 -14 -17 57 69 62 49 23
ROCE % 253% 33% 53% 114% 170% 161% 143% 171% 198% 157%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94%
0.16% 0.16% 1.75% 1.88% 1.75% 1.87% 1.55% 0.87% 0.78% 0.63% 0.49% 0.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.08% 0.08% 0.08% 0.00% 0.01% 0.01%
40.89% 40.91% 39.31% 39.17% 39.31% 39.11% 39.44% 40.10% 40.20% 40.43% 40.57% 40.95%
No. of Shareholders 8,78312,49823,62336,05743,57246,30248,87155,28458,58860,59661,85362,190

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls