Kriti Industries (India) Ltd

Kriti Industries (India) Ltd

₹ 142 3.86%
23 May - close price
About

Incorporated in 1983, Kriti Industries Ltd manufactures premium quality piping products and solutions, accessories, gas pipe, telecom ducts, submersible pipes and casing pipes[1]

Key Points

Business Overview:[1][2]
KIIL manufactures products across 33 extrusion lines
for PVC pipes, 14 extrusion lines for HDPE and drip irrigation, and 27 injection moulding machines,
to facilitate the smooth transmission of liquids (water primarily) from 1 point to another.

  • Market Cap 725 Cr.
  • Current Price 142
  • High / Low 270 / 90.2
  • Stock P/E
  • Book Value 39.2
  • Dividend Yield 0.14 %
  • ROCE 5.87 %
  • ROE -2.57 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Promoter holding has increased by 0.97% over last quarter.

Cons

  • Stock is trading at 3.62 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.21% over past five years.
  • Company has a low return on equity of -1.84% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
159.17 183.54 104.44 256.15 188.35 279.55 149.66 242.80 194.62 257.16 117.36 209.88 137.51
155.93 189.63 132.04 245.87 172.69 262.06 139.31 224.95 180.83 232.85 112.20 211.24 137.28
Operating Profit 3.24 -6.09 -27.60 10.28 15.66 17.49 10.35 17.85 13.79 24.31 5.16 -1.36 0.23
OPM % 2.04% -3.32% -26.43% 4.01% 8.31% 6.26% 6.92% 7.35% 7.09% 9.45% 4.40% -0.65% 0.17%
1.74 3.25 0.03 0.04 0.21 0.64 0.32 1.24 1.18 0.89 1.05 0.68 1.01
Interest 4.15 3.92 4.10 3.99 5.34 4.87 4.80 5.39 5.91 5.74 5.96 6.02 6.18
Depreciation 2.20 2.22 2.20 2.41 2.31 2.84 2.97 3.11 3.07 3.39 3.34 3.83 3.90
Profit before tax -1.37 -8.98 -33.87 3.92 8.22 10.42 2.90 10.59 5.99 16.07 -3.09 -10.53 -8.84
Tax % 43.80% 3.01% 2.13% -14.80% -93.80% 26.10% 17.59% 25.87% 41.90% 15.06% 20.06% 2.56% -58.71%
-1.97 -9.24 -34.59 4.51 15.92 7.71 2.39 7.85 3.47 13.65 -3.70 -10.80 -3.65
EPS in Rs -0.40 -1.86 -6.97 0.91 3.21 1.55 0.48 1.58 0.70 2.75 -0.75 -2.18 -0.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
358 362 462 365 428 569 534 589 545 732 867 722
333 343 425 335 398 540 489 520 505 740 807 694
Operating Profit 25 19 38 29 29 29 45 69 39 -8 59 28
OPM % 7% 5% 8% 8% 7% 5% 8% 12% 7% -1% 7% 4%
1 1 2 1 3 2 1 1 2 4 3 4
Interest 14 13 16 12 13 15 17 11 14 17 21 24
Depreciation 4 4 4 5 6 6 7 7 8 9 12 14
Profit before tax 8 4 19 13 14 10 22 51 19 -31 30 -6
Tax % 35% 36% 40% 33% 35% 37% 11% 25% 26% -24% 28% -29%
5 3 12 9 9 7 19 38 14 -23 21 -4
EPS in Rs 1.08 0.54 2.36 1.76 1.86 1.33 3.88 7.71 2.83 -4.72 4.32 -0.88
Dividend Payout % 14% 0% 8% 9% 8% 11% 4% 3% 7% 0% 5% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 6%
3 Years: 10%
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -121%
Stock Price CAGR
10 Years: 36%
5 Years: 58%
3 Years: 14%
1 Year: 22%
Return on Equity
10 Years: 9%
5 Years: 6%
3 Years: -2%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 45 47 58 65 75 80 99 136 149 124 145 195
36 46 57 69 61 74 77 81 107 128 137 109
130 86 99 98 114 148 171 134 156 161 173 170
Total Liabilities 215 183 218 237 255 308 352 356 416 419 461 479
46 51 55 74 79 95 102 100 106 124 155 165
CWIP 1 3 4 0 0 1 1 9 14 17 13 21
Investments 8 8 8 8 8 8 7 7 8 11 12 12
160 121 152 155 167 205 242 239 289 268 280 282
Total Assets 215 183 218 237 255 308 352 356 416 419 461 479

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28 13 13 26 29 15 28 31 4 27 58 34
-8 -10 -9 -18 -11 -22 -14 -15 -15 -31 -46 -37
-20 -3 -3 -8 -16 6 -14 -16 11 4 -12 3
Net Cash Flow 0 -0 0 -0 1 -1 0 -0 -0 0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 59 27 41 38 37 40 46 23 22 27 28 25
Inventory Days 96 81 65 104 100 87 118 132 172 90 82 104
Days Payable 143 87 75 95 101 94 128 86 106 73 71 85
Cash Conversion Cycle 12 21 31 48 36 32 37 70 88 44 40 44
Working Capital Days 23 26 36 44 36 35 44 62 88 49 42 49
ROCE % 26% 18% 32% 20% 19% 17% 24% 31% 14% -6% 19% 6%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.77% 66.77% 66.77% 67.75%
0.09% 0.01% 0.00% 0.06% 0.08% 0.01% 0.15% 0.01% 0.46% 0.02% 0.01% 0.08%
33.56% 33.64% 33.65% 33.58% 33.57% 33.64% 33.49% 33.64% 32.77% 33.21% 33.23% 32.18%
No. of Shareholders 12,18312,36011,90310,73310,19111,17111,26513,66511,79712,93412,55712,522

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls