Kriti Industries (India) Ltd

Kriti Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kriti Industries (India) Ltd

₹ 98.4 0.15%
29 Sep 12:54 p.m.
kritiindustries.com BSE: 526423 NSE : KRITI
About

Kriti manufactures premium quality piping
products and solutions, accessories, gas pipes, telecom ducts, submersible pipes and casing pipes which are used in applications of
potable water supply, irrigation, building
construction and infrastructure.[1]

Key Points

Market Share and Geographical Presence
Co. serves the markets of Madhya Pradesh, Rajasthan, Maharashtra, and Telangana. The market share of the Co in different states stands at:
Madhya Pradesh: 65%
Rajasthan: ~45%
Maharashtra: ~10% [1]

Website BSE NSE
  • Market Cap ₹ 488 Cr.
  • Current Price ₹ 98.4
  • High / Low ₹ 141 / 66.6
  • Stock P/E
  • Book Value ₹ 26.2
  • Dividend Yield 0.20 %
  • ROCE -6.07 %
  • ROE -17.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 65.3 days to 49.5 days

Cons

  • Stock is trading at 3.75 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.4% over past five years.
  • Company has a low return on equity of 7.62% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
155.39 89.96 220.92 125.77 153.99 112.69 118.89 159.17 183.54 104.44 256.15 188.35 279.55
141.81 78.88 192.47 112.79 140.42 100.37 109.11 155.93 189.63 132.04 245.86 172.70 262.06
Operating Profit 13.58 11.08 28.45 12.98 13.57 12.32 9.78 3.24 -6.09 -27.60 10.29 15.65 17.49
OPM % 8.74% 12.32% 12.88% 10.32% 8.81% 10.93% 8.23% 2.04% -3.32% -26.43% 4.02% 8.31% 6.26%
0.60 0.43 0.15 0.25 6.09 0.33 0.24 1.48 3.25 0.03 0.04 0.11 0.66
Interest 2.94 2.32 2.92 2.79 3.40 3.17 3.63 3.90 3.78 3.95 3.84 5.17 4.73
Depreciation 1.93 1.94 1.96 1.85 1.96 1.95 1.96 2.20 2.22 2.20 2.41 2.31 2.84
Profit before tax 9.31 7.25 23.72 8.59 14.30 7.53 4.43 -1.38 -8.84 -33.72 4.08 8.28 10.58
Tax % 26.53% 24.00% 25.17% 30.62% 13.85% 26.83% 8.13% -43.48% -3.05% -2.14% -11.52% -93.12% 26.09%
6.84 5.51 17.75 5.96 12.32 5.51 4.08 -1.97 -9.11 -34.44 4.55 15.99 7.86
EPS in Rs 1.38 1.11 3.58 1.20 2.48 1.11 0.82 -0.40 -1.84 -6.94 0.92 3.22 1.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
302 332 370 380 480 387 446 588 534 589 545 732 828
279 309 345 360 442 357 416 558 489 522 505 740 813
Operating Profit 23 24 25 20 38 30 30 29 45 67 39 -8 16
OPM % 8% 7% 7% 5% 8% 8% 7% 5% 8% 11% 7% -1% 2%
2 2 1 1 2 1 3 2 1 1 8 3 1
Interest 12 14 14 13 17 13 13 15 17 11 14 17 18
Depreciation 4 5 5 5 4 5 6 6 7 7 8 9 10
Profit before tax 8 6 7 4 18 12 14 10 21 49 25 -30 -11
Tax % 32% 42% 40% 41% 41% 35% 34% 40% 11% 26% 20% 24%
6 4 4 2 11 8 9 6 18 36 20 -23 -6
EPS in Rs 1.16 0.75 0.88 0.42 2.17 1.64 1.85 1.21 3.73 7.27 4.02 -4.64 -1.22
Dividend Payout % 13% 20% 17% 0% 8% 9% 8% 12% 4% 3% 5% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 10%
3 Years: 11%
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -228%
Stock Price CAGR
10 Years: 39%
5 Years: 20%
3 Years: 54%
1 Year: 9%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 8%
Last Year: -18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5 5 5 5 5 5 5 5 5 5 5 5
Reserves 37 40 43 45 55 62 71 76 94 129 149 125
43 43 38 49 60 72 63 76 77 81 99 120
100 121 134 91 103 105 118 154 177 150 156 161
Total Liabilities 184 209 220 190 223 243 258 311 353 365 409 411
48 51 52 56 60 79 83 99 106 100 106 124
CWIP 1 0 1 3 4 0 0 1 1 8 14 17
Investments 0 0 0 0 0 0 0 0 0 0 0 3
135 158 167 130 159 165 174 212 246 256 290 268
Total Assets 184 209 220 190 223 243 258 311 353 365 409 411

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
15 20 28 14 13 26 31 18 32 30 4 27
-10 -6 -8 -10 -9 -18 -12 -25 -16 -14 -7 -31
-5 -14 -20 -4 -4 -9 -18 6 -16 -16 3 4
Net Cash Flow -0 0 0 -0 0 -0 1 -2 0 -0 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 45 61 61 31 43 43 40 42 50 24 22 27
Inventory Days 120 108 96 81 65 103 99 87 120 132 172 90
Days Payable 117 145 142 88 76 96 101 95 131 92 106 73
Cash Conversion Cycle 48 24 16 25 33 49 38 34 39 64 88 44
Working Capital Days 35 34 26 30 37 45 38 37 45 59 88 49
ROCE % 27% 24% 24% 18% 32% 20% 19% 17% 24% 31% 14% -6%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
66.16% 66.34% 66.34% 66.34% 66.34% 66.34% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.09% 0.01% 0.00% 0.06% 0.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
33.83% 33.66% 33.66% 33.66% 33.66% 33.66% 33.62% 33.56% 33.64% 33.65% 33.58% 33.57%
No. of Shareholders 6,4746,0576,9087,2449,29510,77912,00612,18312,36011,90310,73310,191

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls