Kellton Tech Solutions Ltd

Kellton Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kellton Tech Solutions Ltd

₹ 16.8 2.76%
27 May - close price
kelltontech.com BSE: 519602 NSE: KELLTONTEC
About

Kellton Tech Solutions Ltd offers services in digital transformation, ERP and other IT services. It has operations across US, Europe, India and Asia-Pacific with a team of ~1,800 employees.[1]

Key Points

Services Offered
Agile software development, digital commerce & marketing, digital integration, outsourced product development, platform modernization, professional services, technology consulting, testing & automation and others.
[1]

Website BSE NSE
  • Market Cap ₹ 892 Cr.
  • Current Price ₹ 16.8
  • High / Low ₹ 33.2 / 13.0
  • Stock P/E 9.77
  • Book Value ₹ 13.6
  • Dividend Yield 0.00 %
  • ROCE 17.1 %
  • ROE 16.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 7.33% over past five years.
  • Tax rate seems low
  • Promoter holding has decreased over last 3 years: -14.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Part of BSE Information Technology

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
231 243 249 241 245 248 262 271 279 286 295 300 308
205 226 222 214 227 216 230 238 245 257 260 263 269
Operating Profit 25 17 27 26 18 32 32 32 34 29 35 37 39
OPM % 11% 7% 11% 11% 8% 13% 12% 12% 12% 10% 12% 12% 13%
1 -183 0 0 0 1 0 0 0 1 1 1 1
Interest 3 3 4 4 5 5 5 5 5 6 5 5 6
Depreciation 3 5 4 4 4 4 4 4 4 4 4 4 4
Profit before tax 20 -174 20 19 10 24 23 24 25 21 27 29 30
Tax % 18% 1% 21% 12% 15% 1% 15% 16% 17% 7% 16% 17% 16%
17 -176 15 17 8 24 20 20 21 19 23 24 25
EPS in Rs 0.34 -3.66 0.32 0.34 0.17 0.49 0.41 0.40 0.43 0.39 0.46 0.46 0.48
Raw PDF
Upcoming result date: 30 May 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
134 238 359 615 783 814 771 776 843 917 983 1,098 1,189
120 205 309 533 665 696 658 668 738 824 878 970 1,050
Operating Profit 13 33 49 82 118 118 112 108 105 93 104 128 140
OPM % 10% 14% 14% 13% 15% 14% 15% 14% 12% 10% 11% 12% 12%
0 2 1 4 3 5 4 5 1 -182 2 2 4
Interest 3 6 9 10 16 19 16 13 12 11 18 20 21
Depreciation 2 3 3 4 5 7 13 13 11 14 16 17 16
Profit before tax 8 26 39 71 99 97 87 87 83 -114 72 92 107
Tax % 16% 14% 21% 25% 31% 21% 19% 18% 16% 11% 11% 14%
6 22 31 53 68 77 71 71 70 -127 64 80 91
EPS in Rs 0.15 0.51 0.66 1.13 1.42 1.60 1.46 1.48 1.46 -2.63 1.31 1.63 1.79
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 3% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 7%
3 Years: 9%
TTM: 12%
Compounded Profit Growth
10 Years: 29%
5 Years: 2%
3 Years: 4%
TTM: 8%
Stock Price CAGR
10 Years: -2%
5 Years: 2%
3 Years: 8%
1 Year: -32%
Return on Equity
10 Years: 20%
5 Years: 16%
3 Years: 16%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 21 22 23 24 48 48 48 48 48 48 49 49 53
Reserves 23 56 102 154 212 281 368 372 430 325 395 487 664
26 82 87 120 114 123 132 109 122 162 156 183 130
32 77 97 154 207 147 170 102 71 61 61 70 91
Total Liabilities 101 237 309 452 581 599 718 632 672 596 660 789 938
54 107 118 222 228 220 278 206 199 64 69 63 64
CWIP 0 0 1 1 0 0 0 0 0 0 18 32 78
Investments 2 0 0 0 0 0 0 0 0 0 0 0 0
46 129 190 229 353 379 441 425 473 533 573 694 795
Total Assets 101 237 309 452 581 599 718 632 672 596 660 789 938

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 17 14 43 55 59 56 80 1 24 56 6
-35 -56 -29 -46 -40 -39 -39 32 -4 -72 -40 -25
19 51 7 12 -10 -15 -13 -102 -11 53 -19 19
Net Cash Flow 4 12 -9 8 4 5 4 9 -14 5 -2 -0
Free Cash Flow -15 -41 -15 40 24 60 3 138 -3 5 17 -18
CFO/OP 162% 66% 39% 63% 58% 74% 62% 93% 27% 49% 62% 16%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 117 124 87 87 81 96 97 96 102 100 108
Inventory Days 30
Days Payable 331
Cash Conversion Cycle -221 117 124 87 87 81 96 97 96 102 100 108
Working Capital Days 0 -8 40 27 45 55 84 99 122 130 136 156
ROCE % 21% 27% 34% 32% 34% 28% 21% 18% 17% 14% 16% 17%

Insights

In beta
Jun 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue Share - Digital Transformation
%

Log in to view insights

Please log in to see hidden values.

Login
Total Headcount
Number
Employee Attrition Rate
%
Revenue Share - USA
%
Customer Concentration (Top 10 Clients)
%
Number of Clients
Number
Order Book
INR Mn

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.14% 52.14% 52.10% 51.94% 51.68% 40.82% 40.82% 40.82% 40.78% 38.70% 37.67% 37.67%
0.07% 0.08% 0.44% 0.79% 0.46% 1.32% 1.43% 1.07% 1.27% 0.96% 1.21% 1.04%
47.78% 47.79% 47.46% 47.27% 47.87% 57.86% 57.75% 58.11% 57.94% 60.34% 61.12% 61.30%
No. of Shareholders 1,16,1641,44,3311,53,9491,65,9701,65,9531,84,9661,87,6091,88,9401,86,8612,04,2672,09,2062,09,031

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls