Kanchi Karpooram Ltd

AI

Kanchi Karpooram Ltd

₹ 371 -1.93%
14 Aug - close price
About

Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products[1]

Key Points

Business Overview:[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.

  • Market Cap 161 Cr.
  • Current Price 371
  • High / Low 463 / 310
  • Stock P/E 21.0
  • Book Value 493
  • Dividend Yield 0.27 %
  • ROCE 3.98 %
  • ROE 2.43 %
  • Face Value 10.0
Unsung hero
Yatiyatna Lal
He organized the Civil Disobedience Movement locally. He also campaigned against alcoholism, child marriage, ceremonial feasts, and animal and bird sacrifices.
Unsung hero
Swami Brahmanand
He was jailed multiple times for participating in the Salt Satyagraha, Non-Cooperation Movement, and Quit India Movement. He was a social reformer and established teaching institutes such as Brahmanand Inter College (1938), Brahmanand Sanskrit Mahavidyalaya (1943) and Brahmanand Mahavidyalaya (1960).

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.75 times its book value

Cons

  • Company has a low return on equity of 3.14% over last 3 years.
  • Earnings include an other income of Rs.4.38 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
42.36 41.53 30.68 31.06 35.72 46.53 35.53 33.71 35.87 38.77 33.92 40.18 41.74
43.55 44.69 27.98 27.94 28.72 36.80 34.89 33.07 32.93 35.74 33.14 38.95 35.34
Operating Profit -1.19 -3.16 2.70 3.12 7.00 9.73 0.64 0.64 2.94 3.03 0.78 1.23 6.40
OPM % -2.81% -7.61% 8.80% 10.05% 19.60% 20.91% 1.80% 1.90% 8.20% 7.82% 2.30% 3.06% 15.33%
0.66 -0.19 0.87 0.74 0.87 0.74 1.05 1.28 1.00 1.18 1.11 1.06 1.03
Interest 0.03 0.03 0.02 0.02 0.03 0.07 0.02 0.02 0.07 0.68 0.40 0.20 0.14
Depreciation 0.70 0.71 0.71 0.68 0.72 0.93 0.94 0.96 0.92 0.97 0.98 1.00 1.01
Profit before tax -1.26 -4.09 2.84 3.16 7.12 9.47 0.73 0.94 2.95 2.56 0.51 1.09 6.28
Tax % -9.52% -21.27% 29.58% 32.28% 27.39% 26.08% 47.95% 29.79% 25.42% 26.56% 19.61% 34.86% 25.64%
-1.14 -3.22 2.00 2.14 5.18 7.01 0.38 0.65 2.19 1.87 0.40 0.71 4.67
EPS in Rs -2.00 -7.04 5.04 5.39 12.22 16.48 1.27 1.63 5.04 4.30 0.92 1.63 10.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
220 146 152 149 155
200 144 133 141 143
Operating Profit 19 1 18 8 11
OPM % 9% 1.0% 12% 5% 7%
1 2 4 4 4
Interest 0 0 0 1 1
Depreciation 3 3 4 4 4
Profit before tax 18 1 18 7 10
Tax % 28% 134% 28% 27%
13 -0 13 5 8
EPS in Rs 30.89 1.38 31.58 11.90 17.60
Dividend Payout % 3% 72% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -12%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -27%
TTM: -28%
Stock Price CAGR
10 Years: 28%
5 Years: -14%
3 Years: -4%
1 Year: -14%
Return on Equity
10 Years: %
5 Years: %
3 Years: 3%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4
Reserves 193 193 206 210
1 0 0 0
6 7 6 10
Total Liabilities 205 205 217 224
53 51 68 74
CWIP 9 19 7 0
Investments 0 0 0 10
142 134 143 140
Total Assets 205 205 217 224

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
16 34 8 -6
-34 -35 -7 7
-1 -0 -1 -2
Net Cash Flow -19 -1 0 -1
Free Cash Flow -5 25 -0 -10
CFO/OP 80% 2,322% 42% -60%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 40 35 50
Inventory Days 176 198 242 246
Days Payable 3 5 5 3
Cash Conversion Cycle 213 233 272 292
Working Capital Days 185 196 203 240
ROCE % 1% 9% 4%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Camphor share of total product sales
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Dipentene share of total product sales
% ・Standalone data
Export share of total revenue
% ・Standalone data
Number of permanent employees on rolls
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
49.30% 49.49% 49.78% 49.83% 49.83% 49.83% 50.06% 50.06% 50.06% 50.40% 51.17% 51.17%
0.47% 0.47% 0.00% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.50% 0.00% 0.00% 0.00% 0.26% 0.00% 0.00%
50.17% 50.03% 50.22% 50.18% 50.02% 49.68% 49.94% 49.93% 49.93% 49.34% 48.83% 48.83%
No. of Shareholders 15,39414,53613,81512,85612,78912,47012,31212,08011,79811,35510,97910,761

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents