Kanchi Karpooram Ltd

Kanchi Karpooram Ltd

₹ 353 -2.14%
05 Jun - close price
About

Incorporated in 1992, Kanchi Karpooram Ltd manufactures Camphor and Allied Products and trades in in Agro Products[1]

Key Points

Business Overview:[1]
KKL is an ISO 9001:2015 Certified Company. It manufactures Camphor, its derivatives, Gum rosin, Value Added Resins and Fortified Rosin and serve industries viz. Tyres, Paint, Paper, Food, Pharma, Rubber, etc.

  • Market Cap 153 Cr.
  • Current Price 353
  • High / Low 491 / 310
  • Stock P/E 29.6
  • Book Value 493
  • Dividend Yield 0.28 %
  • ROCE 3.98 %
  • ROE 2.43 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.71 times its book value
  • Promoter holding has increased by 0.77% over last quarter.

Cons

  • Company has a low return on equity of 3.14% over last 3 years.
  • Earnings include an other income of Rs.4.35 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
48.74 42.36 41.53 30.68 31.06 35.72 46.53 35.53 33.71 35.87 38.77 33.92 40.18
45.97 43.55 44.69 27.98 27.94 28.72 36.80 34.89 33.07 32.93 35.74 33.14 38.95
Operating Profit 2.77 -1.19 -3.16 2.70 3.12 7.00 9.73 0.64 0.64 2.94 3.03 0.78 1.23
OPM % 5.68% -2.81% -7.61% 8.80% 10.05% 19.60% 20.91% 1.80% 1.90% 8.20% 7.82% 2.30% 3.06%
0.72 0.66 -0.19 0.87 0.74 0.87 0.74 1.05 1.28 1.00 1.18 1.11 1.06
Interest 0.08 0.03 0.03 0.02 0.02 0.03 0.07 0.02 0.02 0.07 0.68 0.40 0.20
Depreciation 0.76 0.70 0.71 0.71 0.68 0.72 0.93 0.94 0.96 0.92 0.97 0.98 1.00
Profit before tax 2.65 -1.26 -4.09 2.84 3.16 7.12 9.47 0.73 0.94 2.95 2.56 0.51 1.09
Tax % 32.45% -9.52% -21.27% 29.58% 32.28% 27.39% 26.08% 47.95% 29.79% 25.42% 26.56% 19.61% 34.86%
1.78 -1.14 -3.22 2.00 2.14 5.18 7.01 0.38 0.65 2.19 1.87 0.40 0.71
EPS in Rs 4.97 -2.00 -7.04 5.04 5.39 12.22 16.48 1.27 1.63 5.04 4.30 0.92 1.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
220 146 152 149
200 144 133 141
Operating Profit 19 1 18 8
OPM % 9% 1% 12% 5%
1 2 4 4
Interest 0 0 0 1
Depreciation 3 3 4 4
Profit before tax 18 1 18 7
Tax % 28% 134% 28% 27%
13 -0 13 5
EPS in Rs 30.89 1.38 31.58 11.90
Dividend Payout % 3% 72% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -12%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -27%
TTM: -62%
Stock Price CAGR
10 Years: 33%
5 Years: -22%
3 Years: -6%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: %
3 Years: 3%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4
Reserves 193 193 206 210
1 0 0 0
6 7 6 10
Total Liabilities 205 205 217 224
53 51 68 74
CWIP 9 19 7 0
Investments 0 0 0 10
142 134 143 140
Total Assets 205 205 217 224

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
16 34 8 -6
-34 -35 -7 7
-1 -0 -1 -2
Net Cash Flow -19 -1 0 -1
Free Cash Flow -5 25 -0 -10
CFO/OP 80% 2,322% 42% -60%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 40 35 50
Inventory Days 176 198 242 246
Days Payable 3 5 5 3
Cash Conversion Cycle 213 233 272 292
Working Capital Days 185 196 203 240
ROCE % 1% 9% 4%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue Contribution from Camphor
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Fuel Consumption (Furnace Oil)
MT ・Standalone data
Total Employees
Numbers ・Standalone data
Installed Production Capacity (Camphor)
MT/Annum ・Standalone data
Revenue Concentration (Major Customer)
% ・Standalone data
Captive Solar Power Generation Potential
Units/Day ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
49.30% 49.30% 49.49% 49.78% 49.83% 49.83% 49.83% 50.06% 50.06% 50.06% 50.40% 51.17%
0.47% 0.47% 0.47% 0.00% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.06% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.50% 0.00% 0.00% 0.00% 0.26% 0.00%
50.17% 50.17% 50.03% 50.22% 50.18% 50.02% 49.68% 49.94% 49.93% 49.93% 49.34% 48.83%
No. of Shareholders 16,09215,39414,53613,81512,85612,78912,47012,31212,08011,79811,35510,979

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents