Mangalam Organics Ltd

Mangalam Organics Ltd

₹ 556 2.19%
19 Jun 1:03 p.m.
About

Incorporated in 1981, Mangalam Organics
Ltd is a manufacturer of Camphor, Resin
and Sodium Acetate[1]

Key Points

Business Overview:[1][2]
MOL is the world's largest manufacturer
of Camphor. It is an ISO 9001 /14001
/OHSAS 18001 Certified manufacturer
of Pine Chemicals such as Terpene, Synthetic Resins, etc. Company also has retail operations which include homecare and personal care products under the brand names CamPure and Mangalam

  • Market Cap 476 Cr.
  • Current Price 556
  • High / Low 654 / 352
  • Stock P/E 16.7
  • Book Value 372
  • Dividend Yield 0.00 %
  • ROCE 10.5 %
  • ROE 9.31 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.22% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
104.17 108.91 168.90 110.61 105.10 117.99 138.32 123.92 149.79 146.55 158.10 164.30 153.62
93.83 100.06 159.29 100.62 94.89 107.12 125.98 108.21 130.13 124.94 157.82 145.00 106.97
Operating Profit 10.34 8.85 9.61 9.99 10.21 10.87 12.34 15.71 19.66 21.61 0.28 19.30 46.65
OPM % 9.93% 8.13% 5.69% 9.03% 9.71% 9.21% 8.92% 12.68% 13.13% 14.75% 0.18% 11.75% 30.37%
0.02 0.42 0.07 0.04 0.25 0.21 0.11 0.01 0.01 4.04 17.03 0.00 -19.83
Interest 3.24 4.30 3.81 3.82 3.69 3.94 4.16 5.83 7.55 5.74 7.00 8.07 7.39
Depreciation 4.72 4.44 5.13 5.18 5.09 5.05 5.19 5.05 5.53 5.22 6.13 5.75 10.47
Profit before tax 2.40 0.53 0.74 1.03 1.68 2.09 3.10 4.84 6.59 14.69 4.18 5.48 8.96
Tax % 75.83% 43.40% 14.86% 12.62% -45.24% 20.10% 30.65% 24.79% 22.15% 16.68% 23.21% 20.99% 33.15%
0.57 0.31 0.63 0.90 2.45 1.67 2.15 3.64 5.14 12.23 3.21 4.33 5.98
EPS in Rs 0.67 0.36 0.74 1.05 2.86 1.95 2.51 4.25 6.00 14.28 3.75 5.06 6.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
375 338 491 493 494 530 623
288 210 400 495 455 471 535
Operating Profit 86 128 91 -3 39 59 88
OPM % 23% 38% 19% -1% 8% 11% 14%
-9 1 1 0 1 0 1
Interest 5 1 4 14 16 21 28
Depreciation 9 14 15 18 20 21 28
Profit before tax 63 114 73 -34 4 17 33
Tax % 24% 26% 27% -19% -8% 24% 23%
48 85 54 -27 4 13 26
EPS in Rs 55.98 98.99 62.75 -31.78 5.15 14.71 30.08
Dividend Payout % 2% 2% 2% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 8%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: -20%
3 Years: 45%
TTM: 126%
Stock Price CAGR
10 Years: 38%
5 Years: -7%
3 Years: 8%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 5%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9
Reserves 159 243 296 267 272 285 310
20 24 212 190 173 272 359
27 35 44 40 31 58 62
Total Liabilities 215 311 560 506 485 624 740
102 121 198 227 244 269 328
CWIP 3 0 8 1 5 26 0
Investments 0 0 0 0 0 0 0
110 191 354 277 236 328 411
Total Assets 215 311 560 506 485 624 740

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
93 26 -84 77 73 -8 1
-59 -28 -100 -41 -40 -67 -60
-36 2 183 -36 -33 74 60
Net Cash Flow -2 0 -1 1 1 -1 1
Free Cash Flow 34 -3 -184 36 33 -75 -59
CFO/OP 128% 44% -68% -2,786% 178% -13% 4%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 37 33 35 41 48 34
Inventory Days 113 314 321 201 164 285 334
Days Payable 20 71 43 35 28 63 51
Cash Conversion Cycle 124 280 311 202 177 269 317
Working Capital Days 72 110 109 56 31 17 27
ROCE % 50% 20% -4% 4% 7% 10%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
E-commerce Reach (Pin codes serviced)
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Branch Offices
Number ・Standalone data
Retail Segment Revenue Contribution
%
Camphor Installed Capacity
MT per annum ・Standalone data
Employee Count
Number
General Trade Reach (States Presence)
States
Modern Trade Retail Touchpoints
Stores
Bhimseni / Isoborneol Flakes Installed Capacity
MT per annum ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.91% 54.91% 54.91% 54.91% 54.91% 58.64% 58.64% 58.64% 58.64% 58.64% 58.64% 58.64%
0.00% 0.00% 0.02% 0.02% 0.00% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 1.42% 1.42% 1.42% 2.78% 3.63% 3.63% 3.63%
45.08% 45.10% 45.08% 45.07% 45.09% 39.79% 39.92% 39.94% 38.57% 37.71% 37.73% 37.72%
No. of Shareholders 21,01320,52320,01619,52719,01018,11717,82117,56116,83716,36115,01014,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls