Oriental Aromatics Ltd

Oriental Aromat. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oriental Aromatics Ltd

₹ 358 3.42%
13 Jul 11:50 a.m.
camphor-allied.com BSE: 500078 NSE: OAL
About

Incorporated in 1973, Oriental Aromatics Ltd is a manufacturer of specialty-based aroma chemicals, camphor, and flavour and fragrance products[1]

Key Points

History:[1]
In August 2008, Oriental Aromatics acquired a 57.6% controlling stake in Camphor & Allied Products Ltd., a leading manufacturer of camphor and specialty aroma chemicals. In April 2017, Oriental Aromatics was amalgamated with CAPL, following which the merged entity was renamed Oriental Aromatics Limited (OAL).

Website BSE NSE
  • Market Cap ₹ 1,206 Cr.
  • Current Price ₹ 358
  • High / Low ₹ 422 / 227
  • Stock P/E 364
  • Book Value ₹ 197
  • Dividend Yield 0.14 %
  • ROCE 4.47 %
  • ROE 0.50 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 24.8%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.78% over past five years.
  • Company has a low return on equity of 2.41% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
195.34 195.69 226.82 197.41 216.48 215.76 236.77 222.57 253.16 225.52 271.33 251.56 282.37
186.16 194.76 215.81 183.30 195.60 193.65 208.15 200.02 233.89 207.46 254.09 238.34 262.91
Operating Profit 9.18 0.93 11.01 14.11 20.88 22.11 28.62 22.55 19.27 18.06 17.24 13.22 19.46
OPM % 4.70% 0.48% 4.85% 7.15% 9.65% 10.25% 12.09% 10.13% 7.61% 8.01% 6.35% 5.26% 6.89%
0.74 0.57 2.81 2.16 1.74 1.69 2.10 0.09 0.24 0.27 3.00 2.06 4.27
Interest 3.15 4.60 5.46 6.87 3.43 4.06 6.34 6.36 8.62 8.07 9.72 9.30 8.66
Depreciation 4.97 4.81 4.94 4.96 5.08 4.89 5.16 6.40 7.23 7.70 7.81 7.82 7.74
Profit before tax 1.80 -7.91 3.42 4.44 14.11 14.85 19.22 9.88 3.66 2.56 2.71 -1.84 7.33
Tax % 33.89% -23.64% 29.24% 41.22% 28.28% 26.13% 23.10% 27.73% 60.93% 80.47% 73.06% 4.35% 45.70%
1.19 -6.05 2.42 2.61 10.12 10.98 14.78 7.14 1.42 0.50 0.74 -1.92 3.99
EPS in Rs 0.35 -1.80 0.72 0.78 3.01 3.26 4.39 2.12 0.42 0.15 0.22 -0.57 1.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
458 506 755 760 709 873 854 842 935 1,031
400 441 639 633 553 780 799 795 841 963
Operating Profit 57 65 116 127 156 93 54 47 94 68
OPM % 13% 13% 15% 17% 22% 11% 6% 6% 10% 7%
6 -0 -2 7 1 4 6 7 3 10
Interest 5 7 13 12 2 4 13 20 25 36
Depreciation 14 15 18 19 17 17 19 20 24 31
Profit before tax 44 43 83 103 137 76 27 14 48 11
Tax % 37% 42% 31% 16% 26% 30% 28% 35% 28% 69%
28 25 57 86 102 53 20 9 34 3
EPS in Rs 13.54 7.43 16.98 25.61 30.29 15.84 5.87 2.70 10.20 0.98
Dividend Payout % 3% 7% 6% 10% 8% 9% 9% 18% 5% 51%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 6%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: -50%
3 Years: -45%
TTM: -90%
Stock Price CAGR
10 Years: 9%
5 Years: -17%
3 Years: 1%
1 Year: -8%
Return on Equity
10 Years: 8%
5 Years: 4%
3 Years: 2%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 8 17 17 17 17 17 17 17 17
Reserves 311 329 375 447 540 588 608 616 646 648
105 132 183 51 78 140 231 206 353 403
69 103 98 93 110 120 130 157 129 127
Total Liabilities 490 573 673 608 745 865 986 995 1,145 1,194
211 212 245 236 236 265 273 270 480 460
CWIP 15 40 1 2 13 25 53 173 5 5
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
264 321 428 370 496 574 661 551 660 730
Total Assets 490 573 673 608 745 865 986 995 1,145 1,194

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16 -23 181 17 -1 -22 142 -34 2
-31 -12 -10 -35 -59 -46 -99 -86 -12
15 36 -159 16 51 78 -48 121 12
Net Cash Flow 0 0 12 -2 -9 9 -5 -0 3
Free Cash Flow -15 -36 171 -18 -60 -69 43 -121 -9
CFO/OP 51% -0% 162% 36% 23% -23% 309% -20% 11%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 80 97 77 73 97 81 81 78 74 89
Inventory Days 141 148 149 124 211 183 233 177 238 203
Days Payable 41 68 39 43 66 52 55 52 50 44
Cash Conversion Cycle 180 177 187 154 242 213 259 203 262 247
Working Capital Days 117 90 87 109 154 151 139 99 95 87
ROCE % 11% 19% 21% 24% 12% 5% 4% 8% 4%

Insights

In beta
Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Domestic Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Total Installed Manufacturing Capacity
MTPA
Total Production Volume Growth (YoY)
%
Total Sales Volume Growth (YoY)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.17%
0.13% 0.11% 0.10% 0.10% 0.10% 0.05% 0.08% 0.07% 0.02% 0.03% 0.03% 0.00%
0.75% 0.61% 0.39% 0.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
24.96% 25.11% 25.34% 25.33% 25.72% 25.78% 25.76% 25.76% 25.82% 25.81% 25.79% 25.83%
No. of Shareholders 26,56126,73026,54525,87525,71525,89827,21327,11826,25825,73425,03224,382

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls