Oriental Aromatics Ltd
OAL is one of the largest manufacturers of specialty based aroma chemicals, and camphor, with product range including Synthetic Camphor, Terpineols, Pine Oils, Astromusk & other specialty aroma chemicals which is used in various industries like Cosmetics, Soaps, Pharmaceuticals etc.
- Market Cap ₹ 1,714 Cr.
- Current Price ₹ 509
- High / Low ₹ 573 / 293
- Stock P/E 65.6
- Book Value ₹ 188
- Dividend Yield 0.10 %
- ROCE 4.07 %
- ROE 1.45 %
- Face Value ₹ 5.00
Pros
Cons
- Stock is trading at 2.71 times its book value
- The company has delivered a poor sales growth of 2.22% over past five years.
- Company has a low return on equity of 4.51% over last 3 years.
- Dividend payout has been low at 12.2% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
458 | 506 | 755 | 760 | 709 | 873 | 854 | 842 | 856 | |
400 | 441 | 639 | 633 | 553 | 780 | 799 | 795 | 788 | |
Operating Profit | 57 | 65 | 116 | 127 | 156 | 93 | 54 | 47 | 68 |
OPM % | 13% | 13% | 15% | 17% | 22% | 11% | 6% | 6% | 8% |
6 | -0 | -2 | 7 | 1 | 4 | 6 | 7 | 8 | |
Interest | 5 | 7 | 13 | 12 | 2 | 4 | 13 | 20 | 20 |
Depreciation | 14 | 15 | 18 | 19 | 17 | 17 | 19 | 20 | 20 |
Profit before tax | 44 | 43 | 83 | 103 | 137 | 76 | 27 | 14 | 37 |
Tax % | 37% | 42% | 31% | 16% | 26% | 30% | 28% | 35% | |
28 | 25 | 57 | 86 | 102 | 53 | 20 | 9 | 26 | |
EPS in Rs | 13.54 | 7.43 | 16.98 | 25.61 | 30.29 | 15.84 | 5.87 | 2.70 | 7.77 |
Dividend Payout % | 3% | 7% | 6% | 10% | 8% | 9% | 9% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 6% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -31% |
3 Years: | -55% |
TTM: | 395% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 21% |
3 Years: | -17% |
1 Year: | 39% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 5% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 8 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 311 | 329 | 375 | 447 | 540 | 588 | 608 | 616 |
105 | 132 | 183 | 51 | 78 | 140 | 231 | 206 | |
69 | 103 | 98 | 93 | 110 | 120 | 130 | 157 | |
Total Liabilities | 490 | 573 | 673 | 608 | 745 | 865 | 986 | 995 |
211 | 212 | 245 | 236 | 236 | 265 | 273 | 270 | |
CWIP | 15 | 40 | 1 | 2 | 13 | 25 | 53 | 173 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
264 | 321 | 428 | 370 | 496 | 574 | 661 | 551 | |
Total Assets | 490 | 573 | 673 | 608 | 745 | 865 | 986 | 995 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
16 | -23 | 181 | 17 | -1 | -22 | 142 | ||
-31 | -12 | -10 | -35 | -59 | -46 | -99 | ||
15 | 36 | -159 | 16 | 51 | 78 | -48 | ||
Net Cash Flow | 0 | 0 | 12 | -2 | -9 | 9 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 80 | 97 | 77 | 73 | 97 | 81 | 81 | 78 |
Inventory Days | 141 | 148 | 149 | 124 | 211 | 183 | 233 | 177 |
Days Payable | 41 | 68 | 39 | 43 | 66 | 52 | 55 | 52 |
Cash Conversion Cycle | 180 | 177 | 187 | 154 | 242 | 213 | 259 | 203 |
Working Capital Days | 166 | 163 | 166 | 130 | 194 | 190 | 223 | 169 |
ROCE % | 11% | 19% | 21% | 24% | 12% | 5% | 4% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
19h - Intimation of lost share certificates and issuance of duplicates.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate under Regulation 74(5) for Q2 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
2d - Intimation of duplicate share certificate issuance.
-
Closure of Trading Window
26 Sep - Closure of trading window from 1st October 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2024Transcript PPT REC
-
Jun 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Mar 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT REC
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT REC
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT REC
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Sep 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
Overview[1]
Oriental Aromatics is one of the largest Indian manufacturers of Aroma Chemicals, Camphor, Fragrances and Flavours.