Oriental Aromatics Ltd
OAL is one of the largest manufacturers of specialty based aroma chemicals, and camphor, with product range including Synthetic Camphor, Terpineols, Pine Oils, Astromusk & other specialty aroma chemicals which is used in various industries like Cosmetics, Soaps, Pharmaceuticals etc.
- Market Cap ₹ 1,082 Cr.
- Current Price ₹ 321
- High / Low ₹ 503 / 295
- Stock P/E 1,614
- Book Value ₹ 185
- Dividend Yield 0.16 %
- ROCE 5.19 %
- ROE 3.35 %
- Face Value ₹ 5.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.0% over past five years.
- Company has a low return on equity of 10.4% over last 3 years.
- Dividend payout has been low at 8.57% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
202 | 217 | 309 | 355 | 351 | 456 | 506 | 753 | 759 | 709 | 873 | 854 | 815 | |
191 | 179 | 262 | 312 | 301 | 397 | 439 | 637 | 631 | 553 | 779 | 798 | 780 | |
Operating Profit | 11 | 37 | 47 | 43 | 50 | 58 | 66 | 116 | 128 | 156 | 94 | 55 | 36 |
OPM % | 6% | 17% | 15% | 12% | 14% | 13% | 13% | 15% | 17% | 22% | 11% | 6% | 4% |
-3 | 2 | 2 | 3 | 3 | 1 | 4 | -9 | 6 | 1 | 4 | 6 | 6 | |
Interest | 2 | 1 | 10 | 11 | 9 | 5 | 7 | 13 | 12 | 2 | 4 | 13 | 20 |
Depreciation | 3 | 3 | 8 | 9 | 9 | 14 | 15 | 18 | 19 | 17 | 17 | 19 | 20 |
Profit before tax | 3 | 35 | 31 | 27 | 34 | 40 | 48 | 76 | 104 | 137 | 77 | 28 | 2 |
Tax % | 31% | 31% | 36% | 29% | 33% | 36% | 37% | 34% | 16% | 25% | 30% | 28% | |
2 | 24 | 20 | 19 | 23 | 26 | 30 | 50 | 87 | 102 | 54 | 21 | 1 | |
EPS in Rs | 1.03 | 11.62 | 9.76 | 9.35 | 11.01 | 12.43 | 9.03 | 14.82 | 25.78 | 30.44 | 16.06 | 6.13 | 0.20 |
Dividend Payout % | 0% | 0% | 5% | 4% | 3% | 3% | 6% | 7% | 10% | 8% | 9% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 11% |
3 Years: | 4% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | 0% |
5 Years: | -8% |
3 Years: | -38% |
TTM: | -98% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 6% |
3 Years: | -17% |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 13% |
3 Years: | 10% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 68 | 92 | 111 | 129 | 151 | 314 | 336 | 375 | 447 | 541 | 589 | 610 | 605 |
101 | 128 | 119 | 119 | 106 | 100 | 131 | 183 | 51 | 78 | 140 | 231 | 218 | |
26 | 38 | 63 | 60 | 54 | 77 | 102 | 98 | 94 | 110 | 120 | 131 | 102 | |
Total Liabilities | 201 | 264 | 298 | 314 | 316 | 495 | 577 | 673 | 609 | 746 | 866 | 988 | 942 |
33 | 125 | 131 | 125 | 136 | 211 | 212 | 245 | 236 | 236 | 261 | 266 | 262 | |
CWIP | 20 | 2 | 0 | 0 | 1 | 15 | 40 | 1 | 2 | 12 | 21 | 37 | 46 |
Investments | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 6 | 10 | 14 | 32 | 32 |
148 | 136 | 167 | 189 | 179 | 267 | 323 | 428 | 365 | 487 | 570 | 653 | 602 | |
Total Assets | 201 | 264 | 298 | 314 | 316 | 495 | 577 | 673 | 609 | 746 | 866 | 988 | 942 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | -14 | 31 | 17 | 42 | 39 | 9 | -24 | 185 | 19 | -1 | -21 | |
-14 | -67 | -6 | -6 | -16 | -17 | -26 | -12 | -16 | -32 | -59 | -53 | |
50 | 30 | -24 | -12 | -26 | -24 | 19 | 38 | -160 | 16 | 51 | 78 | |
Net Cash Flow | 50 | -52 | 2 | -0 | -0 | -2 | 2 | 1 | 9 | 2 | -9 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 64 | 75 | 81 | 82 | 84 | 97 | 78 | 73 | 97 | 82 | 82 |
Inventory Days | 106 | 200 | 145 | 127 | 119 | 141 | 148 | 149 | 124 | 211 | 183 | 233 |
Days Payable | 32 | 33 | 67 | 56 | 40 | 53 | 67 | 39 | 43 | 66 | 52 | 55 |
Cash Conversion Cycle | 128 | 231 | 153 | 152 | 161 | 172 | 178 | 188 | 154 | 242 | 212 | 259 |
Working Capital Days | 109 | 145 | 107 | 117 | 134 | 158 | 162 | 167 | 130 | 194 | 190 | 224 |
ROCE % | 6% | 15% | 18% | 15% | 17% | 13% | 12% | 19% | 21% | 24% | 12% | 5% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Of Investor/Analyst meet pursuant to Regulation 30(6) of SEBI(LODR), 2015.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Mar 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT REC
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT REC
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT REC
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Sep 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
Integrated flavor, fragrance, and aroma chemical manufacturing
The Co. is one of only 10 completely integrated flavor, fragrance, and aroma chemical manufacturing companies in the world. [1]