Indo Borax & Chemicals Ltd
Incorporated in 1980, Indo Borax & Chemicals Ltd is in the business of manufacturing Boron and Lithium products[1]
- Market Cap ₹ 1,035 Cr.
- Current Price ₹ 323
- High / Low ₹ 346 / 177
- Stock P/E 24.2
- Book Value ₹ 120
- Dividend Yield 0.31 %
- ROCE 15.6 %
- ROE 11.9 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Debtor days have improved from 25.5 to 17.6 days.
Cons
- Promoter holding has decreased over last quarter: -20.0%
- The company has delivered a poor sales growth of 8.37% over past five years.
- Promoter holding is low: 30.8%
- Company has a low return on equity of 12.9% over last 3 years.
- Promoters have pledged 100% of their holding.
- Earnings include an other income of Rs.25.6 Cr.
- Dividend payout has been low at 5.26% of profits over last 3 years
- Working capital days have increased from 220 days to 500 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 87 | 70 | 67 | 101 | 128 | 115 | 144 | 176 | 225 | 191 | 175 | 215 | |
| 69 | 57 | 56 | 83 | 108 | 97 | 100 | 128 | 163 | 149 | 129 | 171 | |
| Operating Profit | 19 | 12 | 10 | 18 | 20 | 19 | 44 | 48 | 62 | 43 | 46 | 44 |
| OPM % | 21% | 18% | 15% | 17% | 16% | 16% | 31% | 27% | 28% | 22% | 26% | 20% |
| 3 | 3 | 3 | 4 | 6 | 5 | 4 | 3 | 9 | 12 | 16 | 26 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Profit before tax | 20 | 14 | 12 | 20 | 24 | 22 | 47 | 50 | 69 | 52 | 59 | 67 |
| Tax % | 32% | 32% | 31% | 34% | 28% | 24% | 26% | 27% | 26% | 25% | 28% | 24% |
| 14 | 9 | 8 | 13 | 18 | 17 | 34 | 36 | 51 | 39 | 43 | 50 | |
| EPS in Rs | 4.08 | 2.88 | 2.49 | 4.17 | 5.46 | 5.28 | 10.67 | 11.33 | 15.80 | 12.15 | 13.25 | 15.67 |
| Dividend Payout % | 4% | 5% | 6% | 4% | 3% | 4% | 9% | 1% | 6% | 8% | 8% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 8% |
| 3 Years: | -1% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 5% |
| 3 Years: | -4% |
| TTM: | 3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 31% |
| 3 Years: | 38% |
| 1 Year: | 73% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 15% |
| 3 Years: | 13% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 75 | 84 | 91 | 101 | 118 | 135 | 170 | 204 | 252 | 290 | 332 | 383 |
| 5 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 9 | 8 | 10 | 12 | 11 | 10 | 17 | 14 | 20 | 18 | 21 | 17 | |
| Total Liabilities | 92 | 97 | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 405 |
| 11 | 21 | 52 | 51 | 50 | 46 | 89 | 91 | 96 | 99 | 101 | 48 | |
| CWIP | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Investments | 14 | 32 | 23 | 20 | 37 | 18 | 30 | 4 | 9 | 43 | 57 | 209 |
| 65 | 43 | 29 | 45 | 44 | 84 | 70 | 126 | 169 | 169 | 198 | 147 | |
| Total Assets | 92 | 97 | 106 | 117 | 132 | 149 | 190 | 222 | 275 | 311 | 357 | 405 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 18 | 21 | 1 | 15 | 13 | 16 | 11 | 60 | 68 | -72 | 87 | |
| 13 | -26 | -24 | 5 | -16 | 26 | -54 | 26 | -8 | -30 | -7 | -77 | |
| -1 | -4 | -1 | -2 | -1 | -1 | -1 | -3 | -3 | -3 | -3 | -3 | |
| Net Cash Flow | 12 | -12 | -4 | 5 | -2 | 38 | -39 | 34 | 49 | 35 | -82 | 7 |
| Free Cash Flow | -10 | 7 | 19 | 1 | 14 | 13 | 15 | 11 | 57 | 63 | -79 | 106 |
| CFO/OP | 38% | 186% | 226% | 37% | 111% | 100% | 61% | 54% | 123% | 193% | -123% | 243% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25 | 30 | 28 | 32 | 27 | 26 | 22 | 21 | 21 | 26 | 33 | 18 |
| Inventory Days | 252 | 221 | 70 | 59 | 53 | 56 | 176 | 309 | 195 | 80 | 210 | 102 |
| Days Payable | 35 | 39 | 35 | 19 | 9 | 15 | 31 | 23 | 12 | 13 | 24 | 10 |
| Cash Conversion Cycle | 242 | 211 | 63 | 72 | 71 | 66 | 166 | 307 | 204 | 93 | 218 | 110 |
| Working Capital Days | 139 | 120 | 45 | 74 | 66 | 40 | 81 | 143 | 96 | 51 | 111 | 500 |
| ROCE % | 26% | 16% | 13% | 20% | 21% | 17% | 30% | 26% | 29% | 19% | 18% | 16% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees count ・Standalone data |
|
||||||||||
| Trade Receivables Turnover ratio ・Standalone data |
|||||||||||
| Installed Capacity - Boron Products MTPA ・Standalone data |
|||||||||||
| Production Growth - Boron Products % ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Submission of Newspaper Publication of the extract of Audited Financial Results (Standalone & Consolidated) for the quarter and financial year ended 31st March 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
2d - FY26 audited results approved; final dividend Rs10 and special dividend Rs30 recommended, subject to AGM approval.
-
Announcement under Regulation 30 (LODR)-Change in Management
2d - Board approved FY26 audited results, Rs4,973.97 lakh profit, and recommended Rs10 final plus Rs30 special dividend.
- Corporate Action-Board approves Dividend 2d
- Results-Financial Results For The Quarter And Year Ended March 31, 2026 2d
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Change in Ownership[1]
Company informed that the share purchase transaction under the SPA has been completed on January 23, 2026, wherein the existing promoter group (Jain family) transferred 1.63 crore equity shares representing ~50.8% stake to the acquirers including Zenrock Chemicals Pvt. Ltd., India Special Assets Fund III and Special Situation India Fund, resulting in a change in control and exit of the erstwhile promoters from the company’s shareholding.