Indo Borax & Chemicals Ltd
Indo Borax & Chemicals Ltd. was incorporated in the year 1980 in Asangaon and its first Boric Acid plant was established in the year 1981, followed by the establishment of a Borax plant in 1983. The company was listed in 1993. Today, Indo Borax operates a Boric Acid and Borax plant at Pithampur. The company is engaged in the manufacturing of Boron products and Lithium Hydroxide. [1]
- Market Cap ₹ 398 Cr.
- Current Price ₹ 124
- High / Low ₹ 185 / 95.0
- Stock P/E 9.48
- Book Value ₹ 71.2
- Dividend Yield 0.80 %
- ROCE 26.2 %
- ROE 19.0 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 35.3% CAGR over last 5 years
Cons
- Working capital days have increased from 88.1 days to 143 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 46 | 66 | 77 | 87 | 70 | 67 | 101 | 128 | 115 | 144 | 176 | 207 | |
30 | 37 | 49 | 62 | 69 | 57 | 56 | 83 | 108 | 97 | 100 | 128 | 154 | |
Operating Profit | 11 | 9 | 17 | 15 | 19 | 12 | 10 | 18 | 20 | 19 | 44 | 48 | 53 |
OPM % | 26% | 20% | 26% | 19% | 21% | 18% | 15% | 17% | 16% | 16% | 31% | 27% | 26% |
1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 6 | 5 | 4 | 3 | 6 | |
Interest | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 11 | 11 | 17 | 16 | 20 | 14 | 12 | 20 | 24 | 22 | 47 | 50 | 58 |
Tax % | 32% | 32% | 34% | 33% | 32% | 32% | 31% | 34% | 28% | 24% | 26% | 27% | |
Net Profit | 7 | 7 | 11 | 10 | 14 | 9 | 8 | 13 | 18 | 17 | 34 | 36 | 43 |
EPS in Rs | 2.15 | 2.08 | 3.28 | 2.91 | 4.08 | 2.88 | 2.49 | 4.17 | 5.46 | 5.28 | 10.67 | 11.33 | 13.43 |
Dividend Payout % | 7% | 7% | 5% | 5% | 4% | 5% | 6% | 4% | 3% | 4% | 9% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 21% |
3 Years: | 11% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 35% |
3 Years: | 27% |
TTM: | 4% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 24% |
3 Years: | 54% |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
Reserves | 39 | 46 | 56 | 66 | 75 | 84 | 91 | 101 | 118 | 135 | 170 | 204 | 225 |
3 | 5 | 7 | 4 | 5 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
8 | 6 | 13 | 6 | 9 | 8 | 10 | 12 | 11 | 10 | 17 | 14 | 22 | |
Total Liabilities | 54 | 60 | 79 | 80 | 92 | 97 | 106 | 117 | 132 | 149 | 190 | 222 | 250 |
3 | 3 | 3 | 3 | 11 | 21 | 52 | 51 | 50 | 46 | 89 | 91 | 92 | |
CWIP | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Investments | 8 | 21 | 22 | 35 | 14 | 32 | 23 | 20 | 37 | 18 | 30 | 4 | 16 |
42 | 36 | 54 | 42 | 65 | 43 | 29 | 45 | 44 | 84 | 70 | 126 | 140 | |
Total Assets | 54 | 60 | 79 | 80 | 92 | 97 | 106 | 117 | 132 | 149 | 190 | 222 | 250 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 4 | 1 | 18 | 0 | 18 | 21 | 1 | 15 | 13 | 16 | 11 | |
3 | -10 | -2 | -11 | 13 | -26 | -24 | 5 | -16 | 26 | -54 | 26 | |
1 | 2 | 1 | -5 | -1 | -4 | -1 | -2 | -1 | -1 | -1 | -3 | |
Net Cash Flow | 6 | -5 | 1 | 3 | 12 | -12 | -4 | 5 | -2 | 38 | -39 | 34 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 22 | 17 | 17 | 25 | 30 | 28 | 32 | 27 | 26 | 22 | 21 |
Inventory Days | 390 | 342 | 400 | 220 | 252 | 221 | 70 | 59 | 53 | 56 | 176 | 309 |
Days Payable | 42 | 40 | 47 | 31 | 35 | 39 | 35 | 19 | 9 | 15 | 31 | 23 |
Cash Conversion Cycle | 371 | 324 | 370 | 206 | 242 | 211 | 63 | 72 | 71 | 66 | 166 | 307 |
Working Capital Days | 165 | 148 | 142 | 103 | 139 | 120 | 46 | 74 | 66 | 40 | 81 | 143 |
ROCE % | 26% | 22% | 30% | 23% | 26% | 16% | 13% | 20% | 21% | 17% | 30% | 26% |
Documents
Announcements
- Board Meeting Intimation for Consider, Approve And Take On Record Unaudited Financial Results For The Nine Months And Quarter Ended 31St December, 2022 24h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jan - Certificate dated 6th January, 2023 issued by M/s. Link Intime India Private Limited, Registrar & Transfer Agent of the Company, confirming the compliance of Regulation …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 9 Jan
- Closure of Trading Window 30 Dec 2022
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Portfolio
The Company is engaged in the manufacturing and selling of chemicals. Its product portfolio includes Boron and Lithium products which include Boric Acid Technical Grade Powder & Granular, Boric Acid IP Grade (Indian Pharmacopoeia Grade) Powder & Granular, and Lithium Hydroxide Monohydrate [1]