Indo Borax & Chemicals Ltd

Indo Borax & Chemicals Ltd

₹ 323 -0.52%
22 May - close price
About

Incorporated in 1980, Indo Borax & Chemicals Ltd is in the business of manufacturing Boron and Lithium products[1]

Key Points

Change in Ownership[1]
Company informed that the share purchase transaction under the SPA has been completed on January 23, 2026, wherein the existing promoter group (Jain family) transferred 1.63 crore equity shares representing ~50.8% stake to the acquirers including Zenrock Chemicals Pvt. Ltd., India Special Assets Fund III and Special Situation India Fund, resulting in a change in control and exit of the erstwhile promoters from the company’s shareholding.

  • Market Cap 1,035 Cr.
  • Current Price 323
  • High / Low 346 / 177
  • Stock P/E 24.2
  • Book Value 120
  • Dividend Yield 0.31 %
  • ROCE 15.6 %
  • ROE 11.9 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Debtor days have improved from 25.5 to 17.6 days.

Cons

  • Promoter holding has decreased over last quarter: -20.0%
  • The company has delivered a poor sales growth of 8.37% over past five years.
  • Promoter holding is low: 30.8%
  • Company has a low return on equity of 12.9% over last 3 years.
  • Promoters have pledged 100% of their holding.
  • Earnings include an other income of Rs.25.6 Cr.
  • Dividend payout has been low at 5.26% of profits over last 3 years
  • Working capital days have increased from 220 days to 500 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
56 55 47 44 45 50 38 38 50 54 58 41 63
41 43 37 35 34 33 29 27 40 41 47 32 50
Operating Profit 15 12 10 9 12 16 9 10 10 12 10 9 13
OPM % 28% 22% 22% 21% 25% 33% 24% 27% 20% 23% 18% 21% 20%
2 3 3 3 3 3 4 4 4 3 13 4 5
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 0 1 1 1 1 1 1 1
Profit before tax 17 14 12 11 14 19 13 14 13 14 23 12 17
Tax % 26% 27% 27% 27% 20% 27% 29% 34% 20% 29% 28% 24% 17%
13 10 9 8 11 14 9 9 10 10 16 9 15
EPS in Rs 3.94 3.23 2.78 2.56 3.56 4.37 2.86 2.83 3.19 3.18 5.07 2.89 4.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
87 70 67 101 128 115 144 176 225 191 175 215
69 57 56 83 108 97 100 128 163 149 129 171
Operating Profit 19 12 10 18 20 19 44 48 62 43 46 44
OPM % 21% 18% 15% 17% 16% 16% 31% 27% 28% 22% 26% 20%
3 3 3 4 6 5 4 3 9 12 16 26
Interest 1 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 2 2 3 3
Profit before tax 20 14 12 20 24 22 47 50 69 52 59 67
Tax % 32% 32% 31% 34% 28% 24% 26% 27% 26% 25% 28% 24%
14 9 8 13 18 17 34 36 51 39 43 50
EPS in Rs 4.08 2.88 2.49 4.17 5.46 5.28 10.67 11.33 15.80 12.15 13.25 15.67
Dividend Payout % 4% 5% 6% 4% 3% 4% 9% 1% 6% 8% 8% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 8%
3 Years: -1%
TTM: 23%
Compounded Profit Growth
10 Years: 17%
5 Years: 5%
3 Years: -4%
TTM: 3%
Stock Price CAGR
10 Years: 26%
5 Years: 31%
3 Years: 38%
1 Year: 73%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 13%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 75 84 91 101 118 135 170 204 252 290 332 383
5 2 1 0 0 0 0 0 0 0 0 1
9 8 10 12 11 10 17 14 20 18 21 17
Total Liabilities 92 97 106 117 132 149 190 222 275 311 357 405
11 21 52 51 50 46 89 91 96 99 101 48
CWIP 2 2 1 1 1 1 1 1 1 1 1 1
Investments 14 32 23 20 37 18 30 4 9 43 57 209
65 43 29 45 44 84 70 126 169 169 198 147
Total Assets 92 97 106 117 132 149 190 222 275 311 357 405

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 18 21 1 15 13 16 11 60 68 -72 87
13 -26 -24 5 -16 26 -54 26 -8 -30 -7 -77
-1 -4 -1 -2 -1 -1 -1 -3 -3 -3 -3 -3
Net Cash Flow 12 -12 -4 5 -2 38 -39 34 49 35 -82 7
Free Cash Flow -10 7 19 1 14 13 15 11 57 63 -79 106
CFO/OP 38% 186% 226% 37% 111% 100% 61% 54% 123% 193% -123% 243%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 25 30 28 32 27 26 22 21 21 26 33 18
Inventory Days 252 221 70 59 53 56 176 309 195 80 210 102
Days Payable 35 39 35 19 9 15 31 23 12 13 24 10
Cash Conversion Cycle 242 211 63 72 71 66 166 307 204 93 218 110
Working Capital Days 139 120 45 74 66 40 81 143 96 51 111 500
ROCE % 26% 16% 13% 20% 21% 17% 30% 26% 29% 19% 18% 16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Trade Receivables Turnover
ratio ・Standalone data
Installed Capacity - Boron Products
MTPA ・Standalone data
Production Growth - Boron Products
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.07% 52.07% 52.07% 50.80% 50.79% 50.79% 50.79% 50.79% 50.79% 50.79% 50.79% 30.80%
0.22% 0.01% 0.03% 0.10% 0.00% 0.06% 0.01% 0.02% 0.02% 0.53% 0.23% 0.45%
0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.01% 0.02% 0.02% 0.02% 2.19%
47.71% 47.90% 47.89% 49.09% 49.15% 49.14% 49.20% 49.16% 49.16% 48.67% 48.96% 66.56%
No. of Shareholders 22,91927,02927,86328,11127,43629,81729,64628,60327,03922,38721,09120,466

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents