JSW Holdings Ltd
JSW Holdings Ltd is a core investment company (CIC) and is primarily engaged in the business of investing and financing.[1]
- Market Cap ₹ 23,715 Cr.
- Current Price ₹ 21,400
- High / Low ₹ 27,760 / 6,455
- Stock P/E 121
- Book Value ₹ 28,209
- Dividend Yield 0.00 %
- ROCE 0.82 %
- ROE 0.69 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.76 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.97% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Investment Company
Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
63 | 89 | 107 | 121 | 93 | 186 | 407 | 170 | 248 | |
4 | 5 | 5 | 6 | 5 | 6 | 6 | 12 | 14 | |
Operating Profit | 59 | 84 | 102 | 115 | 88 | 180 | 401 | 157 | 234 |
OPM % | 94% | 95% | 95% | 95% | 95% | 97% | 99% | 93% | 94% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 59 | 84 | 102 | 115 | 88 | 180 | 401 | 157 | 234 |
Tax % | 20% | 19% | 14% | 10% | 25% | 25% | 25% | 25% | 25% |
48 | 70 | 100 | 106 | 75 | 152 | 332 | 156 | 196 | |
EPS in Rs | 43.43 | 62.66 | 90.12 | 95.90 | 67.77 | 136.60 | 298.66 | 140.15 | 176.43 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 10% |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 9% |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 61% |
3 Years: | 88% |
1 Year: | 188% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 847 | 8,244 | 8,276 | 7,101 | 12,591 | 19,943 | 19,399 | 25,424 | 31,299 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
2 | 743 | 718 | 600 | 1,443 | 2,802 | 2,629 | 3,816 | 3,955 | |
Total Liabilities | 860 | 8,998 | 9,005 | 7,712 | 14,045 | 22,756 | 22,039 | 29,251 | 35,265 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 531 | 8,642 | 8,619 | 7,279 | 13,546 | 22,119 | 21,102 | 28,191 | 34,045 |
330 | 356 | 387 | 433 | 499 | 637 | 938 | 1,060 | 1,220 | |
Total Assets | 860 | 8,998 | 9,005 | 7,712 | 14,045 | 22,756 | 22,039 | 29,251 | 35,265 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
32 | 66 | 89 | 103 | 67 | 130 | 298 | 115 | 169 | |
-43 | -58 | -87 | -108 | -72 | -131 | -298 | -112 | -170 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow | -11 | 8 | 2 | -4 | -5 | -1 | 1 | 3 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 16 | 8 | 3 | 10 | 6 | 2 | 4 | 0 |
Inventory Days | |||||||||
Days Payable | |||||||||
Cash Conversion Cycle | 13 | 16 | 8 | 3 | 10 | 6 | 2 | 4 | 0 |
Working Capital Days | 74 | 48 | 36 | 35 | 42 | 32 | 14 | 37 | 30 |
ROCE % | 2% | 1% | 2% | 1% | 1% | 2% | 1% | 1% |
Documents
Announcements
-
Closure of Trading Window
1d - Trading window closed from July 1, 2025, till 48 hours post Q1 financial results announcement.
-
Announcement Under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Advertisement - Intimation under Reg. 30 read with Reg. 47 of SEBI (LODR) Regulations, 2015.
-
Appointment Of Secretarial Auditor And Internal Auditor
29 May - JSW Holdings appoints Secretarial Auditor for 5 years and Internal Auditor for FY 2025-26.
- Audited Standalone And Consolidated Financial Results Of JSW Holdings Limited For The Quarter And Year Ended 31St March, 2025. 28 May
-
Board Meeting Outcome for Outcome Of Board Meeting Dated May 28, 2025 In Accordance With The SEBI (LODR) Regulations, 2015
28 May - JSW Holdings approved FY25 audited financial results; appointed new Secretarial Auditor for 5 years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
Revenue Breakup
In FY21, interest on loans accounted for ~53% revenues, followed by dividend income (39%) and pledge fees (8%).[1]