Jindal Poly Films Ltd

₹ 582 1.77%

25 Apr 1:53 p.m.

jindalgroup.com BSE: 500227 NSE : JINDALPOLY

About

Jindal Poly Films Limited is a part of the B.C. Jindal group. It is the largest manufacturer of BOPET and BOPP films in India. The company produces BOPET, BOPP, CPP, Thermal, Metalized and Coated Films. ^[1]^[2]

Key Points

Product Portfolio
The Co. manufactures BOPP Films, PET Films, Metalized Films, Coated Films, CPP Films, and THERMAL Films. BOPP and BOPET Films are extensively used for food packaging to ensure good appeal, product protection and extended shelf life. ^[1]

Website BSE NSE

Market Cap ₹ 2,546 Cr.
Current Price ₹ 582
High / Low ₹ 749 / 449
Stock P/E
Book Value ₹ 927
Dividend Yield 0.74 %
ROCE 12.5 %
ROE 8.12 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.62 times its book value

Cons

The company has delivered a poor sales growth of -6.14% over past five years.
Earnings include an other income of Rs.420 Cr.
Working capital days have increased from 103 days to 165 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	1,069	1,151	1,341	1,456	1,359	1,721	1,592	1,414	887	810	832	1,034	984
	765	907	1,014	1,137	1,045	1,269	1,220	1,371	970	784	819	1,008	1,016
Operating Profit	304	244	327	319	314	452	372	43	-83	25	13	25	-33
OPM %	28%	21%	24%	22%	23%	26%	23%	3%	-9%	3%	2%	2%	-3%
	35	54	46	115	21	223	113	229	74	4	199	88	129
Interest	36	-26	26	-8	-8	19	17	30	76	25	29	33	81
Depreciation	38	36	37	38	39	39	43	44	45	43	50	57	62
Profit before tax	264	287	310	403	305	618	426	198	-129	-40	133	23	-46
Tax %	25%	20%	25%	37%	28%	20%	26%	-145%	25%	-871%	26%	47%	58%
	197	230	232	254	218	492	315	485	-97	-385	98	12	-19
EPS in Rs	45.03	52.62	52.95	58.06	49.77	112.34	71.95	110.84	-22.06	-87.90	22.29	2.78	-4.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	2,364	2,232	5,143	7,557	7,225	7,005	6,448	3,623	3,546	4,082	5,878	4,697	3,659
	2,018	2,088	4,720	6,896	6,244	6,316	5,821	3,172	2,874	2,975	4,443	4,335	3,628
Operating Profit	346	144	422	662	980	689	627	451	671	1,108	1,435	362	30
OPM %	15%	6%	8%	9%	14%	10%	10%	12%	19%	27%	24%	8%	1%
	-54	-0	-1	-113	7	91	47	-538	73	139	386	420	420
Interest	29	40	126	91	106	111	121	50	99	61	32	152	168
Depreciation	88	89	188	229	245	285	255	104	118	145	153	174	213
Profit before tax	174	15	107	228	636	385	298	-241	527	1,040	1,636	455	70
Tax %	23%	59%	38%	20%	28%	30%	49%	-70%	7%	24%	27%	30%
	135	6	67	182	456	269	152	-409	489	791	1,196	319	-295
EPS in Rs	31.39	1.42	18.60	41.01	80.45	42.79	19.45	-93.30	111.56	180.57	273.11	72.83	-67.26
Dividend Payout %	8%	71%	5%	3%	1%	2%	5%	-1%	1%	1%	2%	6%

Compounded Sales Growth
10 Years:	8%
5 Years:	-6%
3 Years:	10%
TTM:	-35%

Compounded Profit Growth
10 Years:	41%
5 Years:	29%
3 Years:	-11%
TTM:	-136%

Stock Price CAGR
10 Years:	15%
5 Years:	19%
3 Years:	-8%
1 Year:	-9%

Return on Equity
10 Years:	14%
5 Years:	18%
3 Years:	24%
Last Year:	8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	43	42	42	44	44	44	44	44	44	44	44	44	44
Reserves	1,676	1,086	1,633	1,731	2,172	2,322	2,433	2,213	1,811	2,598	3,789	4,164	4,015
Preference Capital	0	0	0	0	0	0	0	0	0	0	0	1,813
	521	581	1,560	1,870	1,953	2,036	1,036	1,112	1,426	916	1,206	2,272	4,356
	368	351	2,377	2,166	2,498	2,594	926	1,211	1,104	1,260	1,535	3,042	1,633
Total Liabilities	2,607	2,061	5,613	5,812	6,668	6,996	4,439	4,581	4,384	4,818	6,574	9,522	10,047
	1,296	1,250	2,785	2,454	3,014	3,109	1,786	2,060	2,362	2,466	2,636	3,050	3,236
CWIP	49	49	130	540	389	316	15	31	182	25	77	92	169
Investments	618	107	215	544	727	901	1,542	1,390	440	480	1,318	3,640	3,802
	643	656	2,483	2,274	2,537	2,670	1,096	1,100	1,400	1,847	2,543	2,740	2,841
Total Assets	2,607	2,061	5,613	5,812	6,668	6,996	4,439	4,581	4,384	4,818	6,574	9,522	10,047

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	290	88	226	145	619	503	739	499	369	911	724	-566
	-235	-88	-1,401	-391	-646	-457	-1,349	-548	-417	-443	-1,078	-2,369
	-63	-7	1,290	214	22	-63	702	38	277	-534	259	2,856
Net Cash Flow	-7	-7	115	-32	-5	-17	92	-10	229	-66	-95	-78

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	26	26	61	34	37	35	9	15	13	9	13	19
Inventory Days	46	60	126	77	103	112	43	70	98	114	92	111
Days Payable	26	25	84	51	55	68	23	38	42	43	29	18
Cash Conversion Cycle	46	61	103	60	84	78	28	47	69	80	76	112
Working Capital Days	48	60	49	47	54	51	24	32	38	64	79	165
ROCE %	13%	4%	10%	11%	16%	9%	10%	12%	18%	32%	37%	12%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	74.55%	74.55%	74.55%	74.55%	74.55%	74.54%	74.54%	74.54%	74.54%	74.54%	74.54%	74.54%
	2.40%	2.48%	2.90%	2.91%	2.98%	2.94%	2.80%	3.42%	3.09%	3.02%	3.08%	3.00%
	0.01%	0.01%	0.01%	0.01%	0.00%	0.06%	0.05%	0.01%	0.01%	0.03%	0.04%	0.01%
	23.05%	22.96%	22.54%	22.54%	22.47%	22.46%	22.58%	22.02%	22.36%	22.40%	22.34%	22.44%
No. of Shareholders	46,430	50,746	49,580	50,383	52,792	54,301	55,763	56,484	57,298	56,384	48,987	47,631

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	74.55%	74.55%	74.55%	74.55%	74.55%	74.55%	74.54%	74.54%
	4.57%	4.04%	2.07%	1.13%	1.63%	2.91%	3.42%	3.00%
	0.07%	0.07%	0.12%	0.04%	0.01%	0.01%	0.01%	0.01%
	20.82%	21.35%	23.26%	24.28%	23.82%	22.54%	22.02%	22.44%
No. of Shareholders	46,338	44,493	42,827	40,049	39,425	50,383	56,484	47,631

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jindal Poly Films Ltd

Jindal Poly Films Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls