Jindal Poly Films Ltd

₹ 1,069 -0.15%
05 Aug - close price
About

Jindal Poly Films Limited is a part of the B.C. Jindal group. It is the largest manufacturer of BOPET and BOPP films in India. The company produces BOPET, BOPP, CPP, Thermal, Metalized and Coated Films. [1][2]

Key Points

Product Portfolio
The product range of the Co includes BOPET, BOPP, Metalized, Coated, Medical X-Ray and Digital Print Media Films for a wide range of applications such as flexible packaging, Tape & Textile, Lidding, Print Lamination etc. [1]

  • Market Cap 4,682 Cr.
  • Current Price 1,069
  • High / Low 1,449 / 878
  • Stock P/E 4.18
  • Book Value 875
  • Dividend Yield 0.19 %
  • ROCE 36.3 %
  • ROE 34.6 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 44.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.4%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
1,028 838 845 976 883 771 1,091 1,069 1,151 1,341 1,456 1,359 1,721
935 712 720 768 674 557 753 765 907 1,014 1,137 1,045 1,269
Operating Profit 94 126 125 208 209 215 338 304 244 327 319 314 452
OPM % 9% 15% 15% 21% 24% 28% 31% 28% 21% 24% 22% 23% 26%
-488 37 15 10 27 23 31 35 54 46 115 21 223
Interest 14 11 11 26 43 27 20 36 -26 26 -8 -8 19
Depreciation 26 30 30 30 29 35 37 38 36 37 38 39 39
Profit before tax -435 122 99 161 165 176 313 264 287 310 403 305 618
Tax % -27% 29% -63% 25% 15% 26% 21% 25% 20% 25% 37% 28% 20%
Net Profit -551 86 161 121 139 130 246 197 230 232 254 218 492
EPS in Rs -125.74 19.72 36.83 27.58 31.79 29.77 56.25 45.03 52.62 52.95 58.06 49.77 112.34

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
2,855 2,364 2,232 5,143 7,557 7,225 7,005 6,448 3,623 3,546 4,082 5,878
1,903 2,018 2,088 4,720 6,896 6,244 6,316 5,821 3,172 2,874 2,975 4,465
Operating Profit 952 346 144 422 662 980 689 627 451 671 1,108 1,412
OPM % 33% 15% 6% 8% 9% 14% 10% 10% 12% 19% 27% 24%
28 -54 -0 -1 -113 7 91 47 -538 73 139 405
Interest 25 29 40 126 91 106 111 121 50 99 61 28
Depreciation 88 88 89 188 229 245 285 255 104 118 145 153
Profit before tax 867 174 15 107 228 636 385 298 -241 527 1,040 1,636
Tax % 31% 23% 59% 38% 20% 28% 30% 49% -70% 7% 24% 27%
Net Profit 595 135 6 78 172 338 187 85 -409 489 791 1,196
EPS in Rs 129.33 31.39 1.42 18.60 41.01 80.45 42.79 19.45 -93.30 111.56 180.57 273.11
Dividend Payout % 2% 8% 71% 5% 3% 1% 2% 5% -1% 1% 1% 2%
Compounded Sales Growth
10 Years: 10%
5 Years: -3%
3 Years: 18%
TTM: 44%
Compounded Profit Growth
10 Years: 20%
5 Years: 45%
3 Years: 91%
TTM: 43%
Stock Price CAGR
10 Years: 20%
5 Years: 24%
3 Years: 68%
1 Year: -5%
Return on Equity
10 Years: 14%
5 Years: 18%
3 Years: 31%
Last Year: 35%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
46 43 42 42 44 44 44 44 44 44 44 44
Reserves 1,580 1,676 1,086 1,633 1,731 2,172 2,322 2,433 2,213 1,811 2,598 3,789
500 521 581 1,560 1,870 1,953 2,036 1,036 1,112 1,426 916 1,206
455 368 351 2,377 2,166 2,498 2,594 926 1,211 1,104 1,260 1,535
Total Liabilities 2,581 2,607 2,061 5,613 5,812 6,668 6,996 4,439 4,581 4,384 4,818 6,574
1,246 1,296 1,250 2,785 2,454 3,014 3,109 1,786 2,060 2,362 2,466 2,636
CWIP 54 49 49 130 540 389 316 15 31 182 25 77
Investments 529 618 107 215 544 727 901 1,542 1,390 440 480 1,318
752 643 656 2,483 2,274 2,537 2,670 1,096 1,100 1,400 1,847 2,543
Total Assets 2,581 2,607 2,061 5,613 5,812 6,668 6,996 4,439 4,581 4,384 4,818 6,574

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
458 290 88 226 145 619 503 739 499 369 911 724
-466 -235 -88 -1,401 -391 -646 -457 -1,349 -548 -417 -443 -1,078
-58 -63 -7 1,290 214 22 -63 702 38 277 -534 259
Net Cash Flow -67 -7 -7 115 -32 -5 -17 92 -10 229 -66 -95

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 32 26 26 61 34 37 35 9 15 13 9 13
Inventory Days 74 46 60 126 77 103 112 43 70 98 114 92
Days Payable 24 26 25 84 51 55 68 23 38 42 43 29
Cash Conversion Cycle 82 46 61 103 60 84 78 28 47 69 80 76
Working Capital Days 45 48 60 49 47 54 51 24 32 38 51 104
ROCE % 48% 13% 4% 11% 13% 19% 11% 11% 12% 18% 32% 36%

Shareholding Pattern

Numbers in percentages

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55
1.34 1.20 1.13 1.06 1.18 1.20 1.63 2.40 2.48 2.90 2.91 2.98
0.27 0.00 0.04 0.04 0.03 0.06 0.01 0.01 0.01 0.01 0.01 0.00
23.84 24.25 24.28 24.35 24.25 24.19 23.82 23.05 22.96 22.54 22.54 22.47

Documents

Concalls