Jindal Poly Films Ltd
- Market Cap ₹ 2,438 Cr.
- Current Price ₹ 557
- High / Low ₹ 1,150 / 545
- Stock P/E 25.5
- Book Value ₹ 940
- Dividend Yield 0.99 %
- ROCE 5.33 %
- ROE 2.36 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.59 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 21.0%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.52% over past five years.
- Company has a low return on equity of 4.09% over last 3 years.
- Earnings include an other income of Rs.457 Cr.
- Working capital days have increased from 163 days to 319 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Packaging
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5,143 | 7,557 | 7,225 | 7,005 | 6,448 | 3,623 | 3,546 | 4,082 | 5,878 | 4,697 | 3,926 | 5,335 | |
4,720 | 6,896 | 6,244 | 6,316 | 5,821 | 3,172 | 2,874 | 2,975 | 4,443 | 4,335 | 3,925 | 5,067 | |
Operating Profit | 422 | 662 | 980 | 689 | 627 | 451 | 671 | 1,108 | 1,435 | 362 | 0 | 268 |
OPM % | 8% | 9% | 14% | 10% | 10% | 12% | 19% | 27% | 24% | 8% | 0% | 5% |
-1 | -113 | 7 | 91 | 47 | -538 | 73 | 139 | 386 | 420 | 478 | 457 | |
Interest | 126 | 91 | 106 | 111 | 121 | 50 | 99 | 61 | 32 | 152 | 173 | 360 |
Depreciation | 188 | 229 | 245 | 285 | 255 | 104 | 118 | 145 | 153 | 174 | 214 | 223 |
Profit before tax | 107 | 228 | 636 | 385 | 298 | -241 | 527 | 1,040 | 1,636 | 455 | 91 | 142 |
Tax % | 38% | 20% | 28% | 30% | 49% | 70% | 7% | 24% | 27% | 30% | 21% | 23% |
67 | 182 | 456 | 269 | 152 | -409 | 489 | 791 | 1,196 | 319 | 72 | 110 | |
EPS in Rs | 18.60 | 41.01 | 80.45 | 42.79 | 19.45 | -93.30 | 111.56 | 180.57 | 273.11 | 72.83 | 16.32 | 25.07 |
Dividend Payout % | 5% | 3% | 1% | 2% | 5% | -1% | 1% | 1% | 2% | 6% | 34% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | -3% |
5 Years: | 9% |
3 Years: | -3% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | -8% |
5 Years: | -27% |
3 Years: | -56% |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | -20% |
1 Year: | -32% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 14% |
3 Years: | 4% |
Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 42 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
Reserves | 1,633 | 1,731 | 2,172 | 2,322 | 2,433 | 2,213 | 1,811 | 2,598 | 3,789 | 4,164 | 3,951 | 4,074 |
1,560 | 1,870 | 1,953 | 2,036 | 1,036 | 1,112 | 1,426 | 916 | 1,206 | 4,085 | 4,468 | 4,420 | |
2,377 | 2,166 | 2,498 | 2,594 | 926 | 1,211 | 1,104 | 1,260 | 1,535 | 1,247 | 1,938 | 2,413 | |
Total Liabilities | 5,613 | 5,812 | 6,668 | 6,996 | 4,439 | 4,581 | 4,384 | 4,818 | 6,574 | 9,539 | 10,401 | 10,951 |
2,785 | 2,454 | 3,014 | 3,109 | 1,786 | 2,060 | 2,362 | 2,466 | 2,636 | 3,050 | 3,223 | 3,132 | |
CWIP | 130 | 540 | 389 | 316 | 15 | 31 | 182 | 25 | 77 | 92 | 203 | 302 |
Investments | 215 | 544 | 727 | 901 | 1,542 | 1,390 | 440 | 480 | 1,318 | 3,640 | 3,894 | 4,093 |
2,483 | 2,274 | 2,537 | 2,670 | 1,096 | 1,100 | 1,400 | 1,847 | 2,543 | 2,757 | 3,080 | 3,425 | |
Total Assets | 5,613 | 5,812 | 6,668 | 6,996 | 4,439 | 4,581 | 4,384 | 4,818 | 6,574 | 9,539 | 10,401 | 10,951 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
226 | 145 | 619 | 503 | 739 | 499 | 369 | 911 | 724 | -566 | 133 | 222 | |
-1,401 | -391 | -646 | -457 | -1,349 | -548 | -417 | -443 | -1,078 | -2,369 | -82 | 276 | |
1,290 | 214 | 22 | -63 | 702 | 38 | 277 | -534 | 259 | 2,856 | -44 | -492 | |
Net Cash Flow | 115 | -32 | -5 | -17 | 92 | -10 | 229 | -66 | -95 | -78 | 6 | 6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 61 | 34 | 37 | 35 | 9 | 15 | 13 | 9 | 13 | 19 | 33 | 28 |
Inventory Days | 126 | 77 | 103 | 112 | 43 | 70 | 98 | 114 | 92 | 111 | 147 | 112 |
Days Payable | 84 | 51 | 55 | 68 | 23 | 38 | 42 | 43 | 29 | 20 | 47 | 50 |
Cash Conversion Cycle | 103 | 60 | 84 | 78 | 28 | 47 | 69 | 80 | 76 | 111 | 133 | 90 |
Working Capital Days | 19 | 24 | 27 | 23 | 4 | 8 | 10 | 34 | 46 | 103 | 67 | 319 |
ROCE % | 10% | 11% | 16% | 9% | 10% | 12% | 18% | 32% | 37% | 12% | 3% | 5% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 26 Jul
- Announcement under Regulation 30 (LODR)-Newspaper Publication 24 Jul
- Results For The Quarter And Year Ended 31.03.2025 22 Jul
- Corporate Action-Board approves Dividend 22 Jul
-
Announcement Under Regulation 30 Of SEBI(LODR),Regulation,2015-Updates
16 Jul - Board approved amendments to insider trading and fair disclosure codes per SEBI regulations.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
Feb 2023TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Sep 2016TranscriptNotesPPT
-
Jun 2016Transcript PPT
Business Segments FY24
1) Packaging Films (79%): [1] The co. was the largest manufacturer of BOPET and BOPP films in India. It produced BOPET, BOPP, CPP, Thermal, Metalized, Coated and Capacitor Films. In Aug 2022, it executed a business transfer transaction where the packaging films business undertaking was sold to its subsidiary JPFL Films on a slump sale basis for Rs. ~2,400 Cr. [2]
2) Non-Woven Fabrics (~14%): It produces PP-based ‘Spunmelt’ and ‘Spunbond’ Nonwoven Fabric.
3) Labels Division (7%): Through its subsidiary, SMI Coated Products, the co. offers 200+ different products of self-adhesive labels. [3]